Cash conversion remains strong with OCF/NI of 1.73 in 2026Q2, but FCF is volatile (FCF margin of 4.2% in 2026Q2) due to lumpy capex (11.6% of revenue), and capital returns are minimal ($9.2M buybacks in 2025Q2).
Titan America S.A. (TTAM) cash flow statement — 4-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 |
|---|
| Cash from Operations | 323.92M | 277.63M | 248.04M | 227.13M | 178.37M |
| Operating CF Margin % | - | 16.68% | 15.18% | 14.27% | 13.08% |
| Operating CF Growth % | 166.38% | 11.93% | 9.21% | 27.33% | - |
| Net Income | 177.22M | 185.44M | 166.07M | 202.38M | 79.69M |
| Depreciation & Amortization | 116.89M | 108.72M | 99.94M | 91.08M | 87.73M |
| Stock-Based Compensation | 586K | 0 | 3.84M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 137K | 10.54M | 5.62M | -24.01M | 16.59M |
| Working Capital Changes | -11.97M | -27.06M | -27.44M | -42.33M | -5.64M |
| Change in Receivables | 0 | 0 | 7.14M | -4.24M | -12.98M |
| Change in Inventory | 0 | 0 | -37.65M | -9.19M | -40.64M |
| Change in Payables | 0 | 0 | 0 | -29.53M | 57.27M |
| Cash from Investing | -466.41M | -157.95M | -135.8M | -117.65M | -127.3M |
| Capital Expenditures | -165.76M | -164.38M | -135.42M | -117.14M | -125.37M |
| CapEx % of Revenue | 9.68% | 9.88% | 8.29% | 7.36% | 9.19% |
| Acquisitions | 0 | 1.07M | 0 | 0 | 272K |
| Investments | - | - | - | - | - |
| Other Investing | -271.38M | 0 | -382K | -509K | -2.2M |
| Cash from Financing | 36.73M | 79.94M | -123.33M | -117.78M | -21.66M |
| Debt Issued (Net) | 118.29M | -46.08M | 15.51M | -82.15M | 10.65M |
| Equity Issued (Net) | 0 | 134.57M | -51.59M | 0 | 0 |
| Dividends Paid | 0 | -29.5M | -85.07M | -33.79M | 0 |
| Share Repurchases | 0 | 0 | -51.59M | 0 | 0 |
| Other Financing | -81.56M | 20.95M | -2.18M | -1.84M | -32.31M |
| Net Change in Cash | -112.39M | 199.63M | -9.91M | -7.8M | 29.64M |
| Free Cash Flow | 155.82M | 117.09M | 112.62M | 108.38M | 50.1M |
| FCF Margin % | 9.1% | 7.04% | 6.89% | 6.81% | 3.67% |
| FCF Growth % | 87% | 3.97% | 3.91% | 116.31% | - |
| FCF per Share | 0.84 | 0.64 | 0.61 | 0.59 | 0.27 |
| FCF Conversion (FCF/Net Income) | 0.88x | 1.50x | 1.49x | 1.46x | 2.84x |
| Interest Paid | 6.18M | 0 | 25.38M | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TTAM stock.
Titan America S.A. (TTAM) generated $277.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Titan America S.A. (TTAM) generated $117.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Titan America S.A. (TTAM) spent $164.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Titan America S.A. (TTAM) returned $29.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volume stagnation and margin compression
Cash Conversion Remains Strong
TTAM's operating cash flow consistently exceeds net income, with OCF/NI averaging 1.7 over the last ten quarters, indicating high earnings quality and low accruals. According to the cash flow statement, this trend persists despite recent margin pressure.
The OCF/NI ratio has remained above 1.0 in every quarter, peaking at 2.11 in 2024Q3, which suggests that reported earnings are well-backed by cash generation. The gap between net income and operating cash flow is primarily driven by non-cash depreciation and amortization, which averaged around $28 million per quarter, and modest working capital swings. This consistency implies that earnings quality is solid, and investors should not expect a sudden deterioration in cash conversion unless working capital dynamics change materially.
FCF Volatility Reflects Capex Timing
Free cash flow has been erratic, swinging from $2.6 million in 2025Q1 to $68.5 million in 2025Q3, with FCF margins ranging from 0.7% to 15.7%. As per the cash flow data, this volatility is driven by lumpy capital expenditures rather than operational weakness.
The FCF trajectory is heavily influenced by the timing of maintenance and growth capex, which has ranged from $22 million to $55 million per quarter. While the average FCF margin of approximately 7.5% is below peers like Vulcan Materials (12.7%), the underlying operating cash flow generation remains robust. The recent deceleration in revenue growth, however, may pressure future FCF if volumes do not recover, as fixed costs will absorb a larger share of revenue.
Capital Intensity Pressures Cash Flow
Capital expenditures have averaged 8.8% of revenue over the last ten quarters, with peaks above 12% in 2025Q2 and 2024Q3. Based on the reported figures, this capital intensity is typical for cement manufacturers but leaves limited room for discretionary spending.
The capex-to-revenue ratio indicates that TTAM must reinvest heavily to maintain its kilns and quarries, which is a structural characteristic of the industry. The distinction between maintenance and growth capex is not disclosed, but the consistent level of spending suggests that a significant portion is likely maintenance-related. Given the company's low leverage, management has the flexibility to fund these investments internally, but the high capital intensity may limit the potential for outsized shareholder returns unless revenue growth accelerates.
Working Capital Swings Moderate
Working capital changes have been modest, with quarterly swings ranging from -$29.6 million to +$21.7 million, indicating efficient management of receivables and payables. As per the cash flow statement, these fluctuations are typical for the construction materials sector.
The working capital changes are relatively small compared to operating cash flow, suggesting that TTAM does not rely heavily on aggressive payables management or inventory build-up to boost cash flow. The negative changes in some quarters, such as 2025Q1 and 2024Q1, may reflect seasonal inventory builds ahead of the construction season. Overall, the working capital dynamics appear stable and do not pose a significant risk to cash generation.
Conservative Capital Deployment
TTAM has returned minimal cash to shareholders, with only $9.2 million in buybacks and negligible dividends over the last ten quarters. According to the cash flow data, this conservative approach aligns with its fortress balance sheet and low debt-to-equity ratio of 0.45%.
The lack of significant dividends or buybacks suggests that management is prioritizing balance sheet strength and internal reinvestment over shareholder distributions. While this may be prudent given the cyclical nature of the industry, it could also indicate a lack of attractive growth opportunities. The company's low leverage provides ample capacity for future capital returns or acquisitions, but investors should monitor whether management will deploy this dry powder effectively.
Cumulative Cash Exceeds Earnings
Over the last ten quarters, cumulative operating cash flow of $690.9 million exceeds cumulative net income of $412.8 million by $278.1 million. Based on the cash flow statement, this divergence is primarily due to non-cash depreciation and amortization.
The cumulative gap between operating cash flow and net income is substantial, indicating that earnings are backed by strong cash generation. This divergence is typical for capital-intensive industries where D&A is a significant non-cash expense. However, the gap also reflects the company's ability to manage working capital effectively, as cumulative working capital changes were slightly negative. This suggests that the quality of earnings is high, and the company is not relying on aggressive accruals to boost reported profits.
Cash Flow Obscures Maintenance Needs
While operating cash flow appears robust, the cash flow statement does not separately disclose maintenance versus growth capex, potentially understating the true cost of staying in business. As per the reported figures, this could overstate free cash flow available for discretionary purposes.
The lack of a maintenance capex breakdown is a common issue in the industry, but it is particularly relevant for TTAM given the high wear-and-tear on cement kilns. If a significant portion of the $374 million in total capex over the last ten quarters is maintenance-related, the actual discretionary FCF may be lower than reported. Additionally, the company's low leverage and minimal shareholder returns suggest that management may be accumulating cash for future investments, but the absence of explicit guidance makes it difficult to assess the sustainability of current cash flow levels.