VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TTEKTetra Tech, Inc.
$29.26$7.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTTEKCash Flow

Tetra Tech, Inc. (TTEK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, characterized by extreme swings such as the $215.2M working capital inflow in 2025Q3 followed by a $117.7M outflow in 2025Q2.

TTEK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations688.06M457.69M358.71M368.46M336.19M304.37M262.48M208.51M176.86M137.99M142.02M162.85M127.38M137.75M158.02M131.62M106.81M198.25M68.38M46.68M57.38M48.49M16.2M66.77M95.21M44.27M-12.19M30.3M-6.6M1.1M21.1M
Operating CF Margin %-8.41%6.9%8.15%11.86%9.47%11.18%6.71%5.97%5.01%5.5%7.08%5.13%5.27%5.83%5.12%4.85%8.67%3.19%3%4.06%3.77%1.13%7.76%12.85%6.06%-1.53%7.01%-1.72%0.45%9.59%
Operating CF Growth %3536.29%27.59%-2.65%9.6%10.45%15.96%25.88%17.9%28.17%-2.84%-12.79%27.85%-7.53%-12.83%20.06%23.23%-46.12%189.92%46.5%-18.65%18.32%199.35%-75.74%-29.88%115.05%463.26%-140.22%559.09%-700%-94.79%55.15%
Net Income440.43M507.29M333.44M273.45M263.16M232.83M173.89M158.76M136.96M117.92M83.85M39.23M108.67M-1.51M104.73M92.98M76.82M87.03M60.91M46.35M36.6M-99.47M23.74M-64.56M31.91M30.82M40.44M29.1M20.6M14.3M10.1M
Depreciation & Amortization56.67M58.28M73.68M61.21M27.03M23.8M24.61M28.84M38.64M45.76M45.59M44.2M54.54M62.6M56.9M55.68M33.49M27.26M18.64M13.72M12.7M16.32M18.5M16.73M23.35M21.36M13.71M12.7M6.6M4.5M3.6M
Stock-Based Compensation-98.09M18.88M31.16M28.61M26.23M23.07M19.42M17.62M19.58M13.45M12.96M10.93M10.37M8.78M10.84M10.58M10.18M9.39M05.76M00000000000
Deferred Taxes21.94M-11.3M-19.98M-21.2M2.17M-38.49M565K-32.33M-16.43M-9.96M2.5M8.41M-145K-11.47M-5.51M1.72M11.64M-3.77M10.66M-1.78M6.43M-19.54M-11.93M9.44M20M-1.17M723K-200K-2.9M1.5M-500K
Other Non-Cash Items111.57M-151.91M7.11M-59.79M-20.82M-3.77M-10.53M25.55M9.55M-4.83M13.54M50.62M-55.84M68.89M-8.87M6.18M4.74M21.87M13.2M3.01M7.62M141.99M16.21M122.83M3.48M1K3.06M100K000
Working Capital Changes155.31M36.45M-66.69M86.19M38.41M66.93M54.52M10.07M-11.44M-24.35M-16.42M9.46M9.77M10.45M-66K-35.53M-30.05M56.48M-33.81M-20.39M-3.61M9.2M-30.32M-17.66M16.47M-50.77M-70.12M-10.7M-30.9M-19.2M7.9M
Change in Receivables256.78M-89.53M-40.19M-19.78M-89.78M13.3M156.01M-10.23M-46.27M-64.78M9.06M73.94M-32.02M87.37M-39.96M2.05M-23.16M156.17M0-85.61M00000000000
Change in Inventory0000000-14.36M3.49M-6.15M-15.6M-27.49M-13.8M9.71M33.66M-19.44M-6.48M7.75M010.53M00000000000
Change in Payables-72.75M2.4M18.09M-19.21M17.1M13.55M-102.16M39.01M-16.03M18.6M-3M-26.9M31.77M-34.19M-14.53M-34.01M-10M-104.27M044.81M00000000000
Cash from Investing-238.87M-106.75M-111.04M-771.2M-55.74M-92.99M-63.02M-99.71M-42.63M-16.96M-94.02M-21.02M-41.16M-196.6M-79.8M-293.84M-97.36M-133.3M-89.84M-39.69M-7.72M-16.68M-44.7M-94.2M-52.24M-51.18M-42.26M-57.7M-41.3M-3.8M-8.8M
Capital Expenditures-19.41M-18.63M-18.14M-26.9M-10.58M-8.57M-12.24M-16.2M-9.73M-9.74M-11.95M-24.3M-19.4M-27.55M-25.11M-18.9M-21.58M-19.8M-17.77M-13.14M-11.55M-9.79M-17.89M-8.42M-7.17M-11.02M-14.74M-57.7M-41.3M-2.6M-2.4M
CapEx % of Revenue0.39%0.34%0.35%0.59%0.37%0.27%0.52%0.52%0.33%0.35%0.46%1.06%0.78%1.05%0.93%0.73%0.98%0.87%0.83%0.85%0.82%0.76%1.24%0.98%0.97%1.51%1.86%13.35%10.79%1.05%1.09%
Acquisitions-260.26M-97.26M-93.65M-854.32M-49.12M-84.91M-68.49M-84.16M-68.26M-8.12M-82.63M-11.68M-30.25M-171.35M-55.44M-270M-78.91M-114.74M-77.77M-31.34M-2M-8.37M-28.85M-87.23M-45.08M-40.16M-27.52M0000
Investments-------------------------------
Other Investing40.8M9.14M742K715K3.97M492K17.71M651K35.35M905K557K14.96M8.49M2.56M1.04M-4.12M3.13M1.25M5.7M4.8M5.82M1.48M2.05M1.46M00000-1.2M-6.4M
Cash from Financing-412.32M-410.24M-191.38M382.38M-249.61M-210.1M-163.05M-135.06M-181.96M-94.77M-25.39M-123.58M-87.65M85.61M-67.39M31.35M121.43M-28.06M-4.38M4.4M-11.16M-53.23M43.17M13.96M-12.86M15.7M52.78M31.8M40.5M8.8M-19.4M
Debt Issued (Net)-149.26M-66.59M-76.53M538.23M40.03M-83.43M12.61M1.77M-83.98M9.66M80.16M-10.66M-4.38M124.99M-68.12M24.57M117.33M-50.42M-26.71M-2.68M-18.17M-59.09M31.06M6.07M-18.93M8.36M44.24M5.2M36.4M6.2M-20M
Equity Issued (Net)-176.3M-249.51M00-200M-60M-117.19M-100M-61.48M-103.5M-99.5M-89.67M-56.17M-20M18.17M8.38M3.35M20.34M20.67M7.62M7.01M5.86M12.11M7.89M6.07M7.34M8.54M26.6M4.1M2.6M700K
Dividends Paid-67.99M-65.04M-58.83M-52.11M-46.1M-40.04M-34.74M-29.67M-24.48M-21.67M-19.73M-18.24M-8.96M000000000000000000
Share Repurchases-177.01M-249.98M00-200M-60M-117.19M-100M-75M-100M-99.5M-100.5M-80M-20M00000000000-890K00000
Other Financing-18.77M-29.1M-56.02M-103.74M-43.54M-26.63M-23.73M-7.16M-12.02M20.73M13.69M-5M-18.18M-19.37M-17.44M-1.6M754K2.02M1.66M-541K0000000000-100K
Net Change in Cash43.27M-64.32M63.86M-16.26M18.53M9.05M36.61M-27.98M-43.79M29.52M25.13M12.95M-6.93M24.46M14.35M-130.44M131.75M38.28M-25.84M11.39M38.49M-21.17M14.87M-13.18M30.11M8.68M-632K3.3M40.5M8.8M-19.4M
Free Cash Flow668.65M439.05M340.57M341.56M325.61M295.8M250.23M192.31M167.14M128.25M130.07M138.55M107.97M110.2M132.91M112.72M85.23M178.44M50.61M33.53M45.83M38.7M-1.69M58.35M88.05M33.26M-26.93M-27.4M-47.9M-1.5M18.7M
FCF Margin %13.61%8.07%6.55%7.55%11.48%9.2%10.65%6.19%5.64%4.66%5.03%6.03%4.35%4.22%4.9%4.38%3.87%7.8%2.36%2.16%3.24%3.01%-0.12%6.78%11.89%4.56%-3.39%-6.34%-12.51%-0.61%8.5%
FCF Growth %186.09%28.92%-0.29%4.9%10.08%18.21%30.12%15.07%30.32%-1.4%-6.12%28.32%-2.03%-17.09%17.91%32.26%-52.24%252.57%50.92%-26.83%18.42%2387.47%-102.9%-33.73%164.74%223.48%1.7%42.8%-3093.33%-108.02%54.55%
FCF per Share2.551.641.261.271.201.080.910.690.590.440.440.450.330.340.420.360.270.590.170.110.160.14-0.010.210.320.13-0.10-0.11-0.21-0.010.08
FCF Conversion (FCF/Net Income)1.52x1.85x1.08x1.35x1.28x1.31x1.51x1.31x1.29x1.17x1.70x4.17x1.18x-64.34x1.51x1.46x1.39x2.28x1.12x1.01x1.57x-0.49x0.68x-1.03x2.98x1.44x-0.30x1.04x-0.32x0.08x2.09x
Interest Paid-12.43M34.96M36.85M47.37M13.38M10.33M13.26M12.31M15.57M11.5M12.57M7.32M8.29M5.05M5.28M4.23M1.29M2.48M0000000000000
Taxes Paid-28.7M110.83M180.71M93.18M70.8M59.11M55.04M66.04M49.84M72.58M35.27M23.27M28.09M35.8M58.13M33.72M32.41M152K0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Subject to Volatility

As reported in financial statements, TTEK's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 17.49 in 2025Q1 and a low of -1.08 in 2025Q2, indicating that reported net income is frequently decoupled from the company's actual cash-generating capacity during specific quarters.

The significant variance between net income and operating cash flow suggests that non-cash accruals and project-based accounting adjustments heavily influence the bottom line. Investors should monitor whether these discrepancies represent timing differences in contract milestones or more persistent challenges in converting recognized revenue into realized cash.

FCF Trajectory Remains Highly Erratic

Based on recent quarterly filings, TTEK's free cash flow margin has demonstrated extreme inconsistency, swinging from a negative 1.1% in 2025Q2 to a robust 30.0% in 2025Q3, which underscores the inherent difficulty in predicting cash flow stability within the company's current project-heavy business model.

This volatility suggests that the company's cash flow profile is highly sensitive to the timing of large-scale project payments rather than steady-state operational performance. The lack of a consistent FCF growth trend warrants further investigation into the underlying contract payment terms and potential liquidity risks during project ramp-up phases.

Working Capital Swings Drive Cash

According to recent SEC filings, TTEK's working capital changes have been a primary driver of cash flow variance, with a notable $215.2M inflow in 2025Q3 followed by a $117.7M outflow in 2025Q2, highlighting the company's vulnerability to shifts in client payment cycles and project-related inventory management.

The frequent and large swings in working capital suggest that the company's cash position is heavily dependent on the efficiency of its collections from government and commercial clients. Such fluctuations may indicate that the company is acting as a financing vehicle for its own projects, which could strain liquidity if collection cycles lengthen.

Capital Allocation Prioritizes Inorganic Growth

As reported in financial statements, TTEK has aggressively utilized cash for acquisitions, including a $216.6M net outflow in 2026Q2, while simultaneously maintaining consistent dividend payments and periodic share repurchases, suggesting a management strategy that balances external expansion with a commitment to returning capital to shareholders.

The reliance on acquisitions to drive growth appears to be a core component of the company's strategy, though it necessitates careful monitoring of the resulting debt load and integration risks. Investors should consider whether the current pace of acquisition spending is sustainable without compromising the company's long-term balance sheet flexibility.

TTEK — Frequently Asked Questions

Quick answers to the most common questions about buying TTEK stock.

How much cash does Tetra Tech, Inc. (TTEK) generate from operations?

Tetra Tech, Inc. (TTEK) generated $457.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tetra Tech, Inc.'s free cash flow?

Tetra Tech, Inc. (TTEK) generated $439.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tetra Tech, Inc.'s capital expenditure (CapEx)?

Tetra Tech, Inc. (TTEK) spent $18.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Tetra Tech, Inc. distribute cash to shareholders?

In 2025, Tetra Tech, Inc. (TTEK) returned $65.0M to shareholders via cash dividends and spent $250.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.