Revenue grew 2.0% year-over-year to $1.5B in Q1 FY2027, but gross margin contracted to 57.5% from 62.8% a year earlier, and operating income swung to a -$35.5M loss, reflecting cost growth outpacing revenue.
Take-Two Interactive Software, Inc. (TTWO) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Oct'99 | Oct'98 | Oct'97 |
|---|
| Sales/Revenue | 6.69B | 6.66B | 5.63B | 5.35B | 5.35B | 3.5B | 3.37B | 3.09B | 2.67B | 1.79B | 1.78B | 1.41B | 1.08B | 2.35B | 1.21B | 825.82M | 1.14B | 968.49M | 1.54B | 981.79M | 1.04B | 1.2B | 1.13B | 1.03B | 794.68M | 451.4M | 364M | 304.71M | 194.1M | 97.3M |
| Revenue Growth % | 15.3% | 18.16% | 5.31% | -0.01% | 52.64% | 3.91% | 9.19% | 15.76% | 48.83% | 0.74% | 25.89% | 30.54% | -53.93% | 93.54% | 47.06% | -27.36% | 17.39% | -37.01% | 56.6% | -5.4% | -13.6% | 6.51% | 9.1% | 30.08% | 76.05% | 24.01% | 19.46% | 56.99% | 99.49% | - |
| Cost of Goods Sold | 2.94B | 3.05B | 2.57B | 3.11B | 3.06B | 1.54B | 1.54B | 1.54B | 1.52B | 898.31M | 1.02B | 813.87M | 794.87M | 1.41B | 715.84M | 528.86M | 689.38M | 717.83M | 988.7M | 735.03M | 825.48M | 786.38M | 749.68M | 637.55M | 500.08M | 306.32M | 235.98M | 213.9M | 146.4M | 80.8M |
| COGS % of Revenue | - | 45.83% | 45.64% | 58.09% | 57.28% | 43.81% | 45.51% | 49.93% | 57.1% | 50.1% | 57.48% | 57.57% | 73.4% | 60.17% | 58.94% | 64.04% | 60.64% | 74.12% | 64.3% | 74.87% | 79.54% | 65.46% | 66.48% | 61.68% | 62.93% | 67.86% | 64.83% | 70.2% | 75.42% | 83.04% |
| Gross Profit | 3.75B | 3.61B | 3.06B | 2.24B | 2.29B | 1.97B | 1.84B | 1.55B | 1.14B | 894.58M | 756.79M | 599.83M | 288.07M | 936.24M | 498.65M | 296.97M | 447.5M | 250.66M | 548.84M | 246.76M | 212.36M | 414.84M | 378.07M | 396.14M | 294.59M | 145.07M | 128.02M | 90.81M | 47.7M | 16.5M |
| Gross Margin % | 56.04% | 54.17% | 54.36% | 41.91% | 42.72% | 56.19% | 54.49% | 50.07% | 42.9% | 49.9% | 42.52% | 42.43% | 26.6% | 39.83% | 41.06% | 35.96% | 39.36% | 25.88% | 35.7% | 25.13% | 20.46% | 34.54% | 33.52% | 38.32% | 37.07% | 32.14% | 35.17% | 29.8% | 24.57% | 16.96% |
| Gross Profit Growth % | - | 17.75% | 36.6% | -1.9% | 16.04% | 7.17% | 18.83% | 35.1% | 27.96% | 18.21% | 26.17% | 108.22% | -69.23% | 87.76% | 67.91% | -33.64% | 78.53% | -54.33% | 122.42% | 16.2% | -48.81% | 9.73% | -4.56% | 34.47% | 103.06% | 13.32% | 40.98% | 90.38% | 189.09% | - |
| Operating Expenses | 3.91B | 3.69B | 3.8B | 3.39B | 3.44B | 1.5B | 1.21B | 1.12B | 938.08M | 759M | 665.48M | 610.65M | 546.53M | 520.99M | 493.41M | 381.23M | 370.35M | 380.88M | 432.98M | 372.81M | 399.53M | 376.82M | 280.8M | 233.13M | 171.89M | 116.7M | 94.71M | 63.43M | 37M | 17.4M |
| OpEx % of Revenue | - | 55.45% | 67.48% | 63.29% | 64.22% | 42.66% | 35.82% | 36.3% | 35.16% | 42.33% | 37.39% | 43.2% | 50.47% | 22.16% | 40.63% | 46.16% | 32.58% | 39.33% | 28.16% | 37.97% | 38.5% | 31.37% | 24.9% | 22.55% | 21.63% | 25.85% | 26.02% | 20.82% | 19.06% | 17.88% |
| Selling, General & Admin | 2.63B | 2.65B | 2.57B | 2.27B | 2.43B | 1.03B | 835.4M | 776.66M | 672.63M | 503.92M | 496.86M | 390.76M | 410.43M | 402.37M | 404.59M | 304.95M | 285.78M | 283.75M | 338.82M | 279.44M | 293.26M | 281.08M | 220.18M | 191.1M | 149.53M | 97.86M | 79.26M | 55.34M | 32.3M | 13.9M |
| SG&A % of Revenue | - | 39.74% | 45.57% | 42.36% | 45.35% | 29.31% | 24.77% | 25.14% | 25.21% | 28.11% | 27.92% | 27.64% | 37.9% | 17.12% | 33.31% | 36.93% | 25.14% | 29.3% | 22.04% | 28.46% | 28.26% | 23.4% | 19.52% | 18.49% | 18.82% | 21.68% | 21.78% | 18.16% | 16.64% | 14.29% |
| Research & Development | 1.09B | 1.05B | 1.01B | 948.2M | 887.6M | 406.6M | 317.3M | 296.4M | 230.17M | 196.37M | 137.91M | 119.81M | 115.04M | 105.26M | 78.18M | 64.16M | 69.58M | 63.75M | 63.93M | 48.45M | 64.26M | 73.72M | 43.77M | 25.11M | 11.52M | 6.19M | 5.67M | 5.26M | 1.7M | 1.8M |
| R&D % of Revenue | - | 15.71% | 17.84% | 17.72% | 16.59% | 11.6% | 9.41% | 9.6% | 8.63% | 10.95% | 7.75% | 8.47% | 10.62% | 4.48% | 6.44% | 7.77% | 6.12% | 6.58% | 4.16% | 4.94% | 6.19% | 6.14% | 3.88% | 2.43% | 1.45% | 1.37% | 1.56% | 1.73% | 0.88% | 1.85% |
| Other Operating Expenses | 4M | 0 | 229.4M | 171.2M | 122.3M | 61.1M | 55.6M | 48.2M | 35.27M | 58.71M | 30.71M | 100.08M | 21.06M | 13.36M | 10.63M | 12.12M | 15M | 33.38M | 30.23M | 44.92M | 42.01M | 22.02M | 16.85M | 16.92M | 10.83M | 12.64M | 9.78M | 2.82M | 3M | 1.7M |
| Operating Income | -161.5M | -85.5M | -739.4M | -1.14B | -1.15B | 474.4M | 629.4M | 425.27M | 206.67M | 135.58M | 91.31M | -10.83M | -258.46M | 415.26M | 5.24M | -84.27M | 77.14M | -130.21M | 115.85M | -126.05M | -187.17M | 38.02M | 97.27M | 163.01M | 122.7M | 28.38M | 33.31M | 27.38M | 10.7M | -900K |
| Operating Margin % | -2.42% | -1.28% | -13.12% | -21.38% | -21.51% | 13.54% | 18.66% | 13.77% | 7.75% | 7.56% | 5.13% | -0.77% | -23.87% | 17.67% | 0.43% | -10.2% | 6.79% | -13.45% | 7.54% | -12.84% | -18.03% | 3.16% | 8.63% | 15.77% | 15.44% | 6.29% | 9.15% | 8.99% | 5.51% | -0.92% |
| Operating Income Growth % | - | 88.44% | 35.36% | 0.58% | -342.54% | -24.63% | 48% | 105.77% | 52.44% | 48.49% | 943.23% | 95.81% | -162.24% | 7826.25% | 106.22% | -209.23% | 159.24% | -212.4% | 191.91% | 32.65% | -592.31% | -60.92% | -40.33% | 32.85% | 332.41% | -14.81% | 21.65% | 155.9% | 1288.89% | - |
| EBITDA | 901.7M | 1.22B | 602.8M | 617.7M | 626.1M | 731.5M | 831.8M | 661.81M | 471.5M | 280.5M | 350.66M | 152.6M | -103.61M | 697.71M | 253.62M | 79.54M | 239.88M | -5.59M | 290.06M | 19.91M | -20.79M | 145.19M | 187.6M | 226.17M | 139.8M | 42.19M | 42.43M | 30.69M | 13.7M | 800K |
| EBITDA Margin % | 13.49% | 18.32% | 10.7% | 11.55% | 11.7% | 20.87% | 24.66% | 21.42% | 17.67% | 15.64% | 19.7% | 10.79% | -9.57% | 29.68% | 20.88% | 9.63% | 21.1% | -0.58% | 18.87% | 2.03% | -2% | 12.09% | 16.63% | 21.88% | 17.59% | 9.35% | 11.66% | 10.07% | 7.06% | 0.82% |
| EBITDA Growth % | 29.18% | 102.29% | -2.41% | -1.34% | -14.41% | -12.06% | 25.69% | 40.36% | 68.09% | -20.01% | 129.78% | 247.29% | -114.85% | 175.1% | 218.86% | -66.84% | 4389.68% | -101.93% | 1356.71% | 195.8% | -114.32% | -22.61% | -17.05% | 61.79% | 231.38% | -0.57% | 38.26% | 124% | 1612.5% | - |
| D&A (Non-Cash Add-back) | 1.06B | 1.3B | 1.34B | 1.76B | 1.78B | 257.1M | 202.4M | 236.54M | 264.83M | 144.92M | 259.36M | 163.43M | 154.85M | 282.45M | 248.38M | 163.81M | 162.74M | 124.62M | 174.21M | 145.97M | 166.38M | 107.17M | 90.33M | 63.16M | 17.09M | 13.81M | 9.12M | 3.31M | 3M | 1.7M |
| EBIT | -77M | -46.4M | -4.32B | -3.56B | -1.19B | 489.9M | 688.4M | 463.69M | 240.82M | 158.89M | 91.31M | 60.46M | -258.46M | 415.26M | 5.24M | -84.27M | 77.14M | -125.67M | 115.56M | -108.59M | -187.17M | 38.02M | 97.27M | 163.01M | 122.7M | 28.38M | 33.31M | 27.38M | 10.7M | -900K |
| Net Interest Income | -70.4M | -66.3M | -70.7M | -75M | -110.1M | -6.9M | 8.1M | 42.09M | 29.99M | -1M | -21.7M | -29.24M | -29.9M | -33.96M | -30.76M | -20.62M | -15.25M | -7.09M | 695K | 2.27M | 2.68M | 3.7M | 1.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 22.8M | 85.1M | 98.6M | 65.6M | 33.8M | 17.6M | 18.7M | 47.34M | 38.02M | 21.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648K | 4.11M | 3.72M | 2.68M | 3.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 93.2M | 151.4M | 169.3M | 140.6M | 143.9M | 24.5M | 10.6M | 5.25M | 8.03M | 22.27M | 21.7M | 29.24M | 29.9M | 33.96M | 30.76M | 20.62M | 15.25M | 7.74M | 3.41M | 1.45M | 0 | 0 | -1.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -71.8M | -112.3M | -3.75B | -2.56B | -187.5M | -9M | 48.4M | 33.17M | 26.11M | 1.05M | -14.34M | -27.52M | -14.42M | -39.11M | -31.35M | -19.57M | -13.52M | -3.19M | -3.71M | -2.16M | 2.68M | 3.7M | -5.53M | 2.3M | -1.77M | -32.59M | -24.35M | -2.96M | -3.7M | 900K |
| Pretax Income | -233.3M | -197.8M | -4.49B | -3.7B | -1.34B | 465.4M | 677.8M | 458.44M | 232.78M | 136.63M | 76.97M | -38.35M | -272.88M | 376.15M | -26.11M | -103.84M | 63.62M | -133.41M | 112.14M | -128.22M | -184.48M | 41.72M | 91.74M | 165.31M | 120.94M | -4.21M | 8.96M | 24.43M | 7M | 0 |
| Pretax Margin % | -3.49% | -2.97% | -79.72% | -69.22% | -25.01% | 13.28% | 20.1% | 14.84% | 8.72% | 7.62% | 4.32% | -2.71% | -25.2% | 16% | -2.15% | -12.57% | 5.6% | -13.78% | 7.29% | -13.06% | -17.78% | 3.47% | 8.14% | 15.99% | 15.22% | -0.93% | 2.46% | 8.02% | 3.61% | - |
| Income Tax | 87.1M | 100.4M | -12.4M | 41.4M | -213.4M | 47.4M | 88.9M | 53.98M | -101.05M | -36.91M | 9.66M | -30.05M | 6.59M | 14.46M | 5.05M | 3.86M | 9.82M | 4.52M | 15.05M | 10.19M | 407K | 6.41M | 29.63M | 67.2M | 49.38M | -2.45M | 2.54M | 8.09M | -300K | 0 |
| Effective Tax Rate % | -37.33% | -50.76% | 0.28% | -1.12% | 15.95% | 10.18% | 13.12% | 11.77% | -43.41% | -27.01% | 12.55% | 78.35% | -2.41% | 3.84% | -19.34% | -3.72% | 15.43% | -3.39% | 13.42% | -7.95% | -0.22% | 15.35% | 32.29% | 40.65% | 40.83% | 58.14% | 28.39% | 33.14% | -4.29% | - |
| Net Income | -320.4M | -298.2M | -4.48B | -3.74B | -1.12B | 418M | 588.9M | 404.46M | 333.84M | 173.53M | 67.3M | -8.3M | -279.47M | 361.61M | -29.49M | -108.82M | 48.46M | -137.93M | 97.1M | -138.41M | -184.89M | 35.31M | 62.12M | 98.12M | 71.56M | 3.57M | 6.42M | 16.33M | 7.1M | -2.8M |
| Net Margin % | -4.79% | -4.48% | -79.5% | -69.99% | -21.02% | 11.93% | 17.46% | 13.09% | 12.51% | 9.68% | 3.78% | -0.59% | -25.81% | 15.38% | -2.43% | -13.18% | 4.26% | -14.24% | 6.32% | -14.1% | -17.81% | 2.94% | 5.51% | 9.49% | 9.01% | 0.79% | 1.76% | 5.36% | 3.66% | -2.88% |
| Net Income Growth % | 92.42% | 93.34% | -19.62% | -232.91% | -369.07% | -29.02% | 45.6% | 21.15% | 92.38% | 157.84% | 910.68% | 97.03% | -177.29% | 1326.15% | 72.9% | -324.56% | 135.13% | -242.05% | 170.15% | 25.14% | -623.56% | -43.15% | -36.69% | 37.11% | 1904.57% | -44.37% | -60.71% | 130.03% | 353.57% | - |
| Net Income (Continuing) | -320.4M | -298.2M | -4.48B | -3.74B | -1.12B | 418M | 588.9M | 404.46M | 333.84M | 173.53M | 67.3M | -8.3M | -279.47M | 361.69M | -31.16M | -107.7M | 53.8M | -137.93M | 97.1M | -138.41M | -184.89M | 35.31M | 62.12M | 98.12M | 71.56M | -1.67M | 6.42M | 16.33M | 7.3M | -2.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86K | 1.67M | -1.12M | -5.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.72 | -1.62 | -25.58 | -22.01 | -7.03 | 3.58 | 5.09 | 3.54 | 2.90 | 1.54 | 0.72 | -0.10 | -3.48 | 3.20 | -0.34 | -1.31 | 0.56 | -1.80 | 1.28 | -1.93 | -2.85 | 0.53 | 0.94 | 1.37 | 1.21 | -0.13 | 0.11 | 0.51 | 0.28 | -0.33 |
| EPS Growth % | 92.77% | 93.67% | -16.22% | -213.09% | -296.37% | -29.67% | 43.79% | 22.07% | 88.31% | 113.89% | 823.62% | 97.14% | -208.75% | 1041.18% | 74.05% | -333.93% | 131.11% | -240.63% | 166.32% | 32.28% | -637.74% | -43.62% | -31.39% | 13.22% | 1030.77% | -218.18% | -78.43% | 82.14% | 184.85% | - |
| EPS (Basic) | - | -1.62 | -25.58 | -22.01 | -7.03 | 3.62 | 5.14 | 3.58 | 2.95 | 1.58 | 0.73 | -0.10 | -3.48 | 3.79 | -0.34 | -1.31 | 0.56 | -1.80 | 1.29 | -1.93 | -2.94 | 0.54 | 0.95 | 1.41 | 1.25 | -0.13 | 0.11 | 0.53 | 0.33 | -0.33 |
| Diluted Shares Outstanding | 186.2M | 185.3M | 175.1M | 170.1M | 159.9M | 116.78M | 115.74M | 114.14M | 115.2M | 112.76M | 92.33M | 83.42M | 80.37M | 113.88M | 85.58M | 83.36M | 80.52M | 76.81M | 75.94M | 71.86M | 64.95M | 69.86M | 69.77M | 64.81M | 63.42M | 49.65M | 60.16M | 32.23M | 25.59M | 12.79M |
| Basic Shares Outstanding | 186.2M | 185.3M | 175.1M | 170.1M | 159.9M | 115.48M | 114.6M | 113.1M | 113.18M | 110.11M | 90.18M | 83.02M | 80.31M | 84.52M | 85.58M | 83.36M | 80.51M | 76.81M | 75.04M | 71.86M | 62.95M | 69.86M | 68.53M | 62.95M | 61.89M | 49.65M | 56.62M | 31.01M | 22.12M | 12.79M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying TTWO stock.
For fiscal year 2026, Take-Two Interactive Software, Inc. (TTWO) reported total revenue of $6.66B. This represents a 6741.1% increase compared to $97.3M in 1998.
Take-Two Interactive Software, Inc. (TTWO) reported a net loss of $298.2M for the fiscal year ending 2026.
Take-Two Interactive Software, Inc. (TTWO) reported an operating income of $-85.5M, resulting in an operating profit margin of -1.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Take-Two Interactive Software, Inc. (TTWO) generated $3.61B in gross profit for the year, representing a gross profit margin of 54.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
GTA VI execution and monetization
Metrics are mathematically derived from official filings.
Revenue Momentum Ahead of GTA VI
Revenue grew 18.2% year-over-year in Q1 FY2027 to $1.5B, per the latest earnings release, driven by continued strength in recurrent consumer spending and the Zynga mobile portfolio.
The 18.2% growth in Q1 FY2027 marks an acceleration from the 12.4% growth in Q1 FY2026, suggesting the company is building momentum into the GTA VI launch. The growth appears broad-based, with the mobile segment contributing steady volume and the core catalog (GTA V, NBA 2K) still generating meaningful recurrent spending. However, the sustainability of this growth hinges on the successful launch of GTA VI and the ability to maintain engagement in the aging catalog titles.
Gross Margin Pressured by Mix Shift
Gross margin fell to 57.5% in Q1 FY2027 from 62.8% a year earlier, as reported in the income statement, reflecting a higher mix of lower-margin mobile revenue and platform fees.
The 530 basis point year-over-year decline in gross margin highlights the structural impact of the Zynga acquisition, which brings lower gross margins compared to the core console business. Additionally, the amortization of acquired intangibles and the '30% platform tax' continue to weigh on gross profitability. While the company's gross margin remains above the 50% level, it is well below EA's 79% gross margin, indicating a structural disadvantage that may persist unless the company shifts more toward direct-to-consumer digital distribution.
Operating Leverage Still Elusive
Operating income swung to a $35.5M loss in Q1 FY2027 despite revenue growth, as SG&A and R&D expenses grew faster than gross profit, based on the latest quarterly data.
The negative operating margin of -2.3% in Q1 FY2027, despite 18.2% revenue growth, indicates that the company is still in a heavy investment phase, with R&D and SG&A costs rising to support the upcoming GTA VI launch and the integration of Zynga. The operating loss is a slight improvement from the -5.5% operating margin in Q2 FY2026, but the company has not yet demonstrated the operating leverage that would be expected from a mature portfolio. Investors should monitor whether the launch of GTA VI can drive a step-change in operating income, as the fixed cost base is substantial.
Losses Persist Despite Revenue Growth
Net loss of $34.1M in Q1 FY2027, or -$0.18 per diluted share, was better than the -$0.21 estimate, but the company has now reported losses in seven of the last ten quarters, per the income statement.
The persistent net losses, despite revenue growth, suggest that the company's cost structure is not yet aligned with its revenue base. The Q1 FY2027 loss was narrower than the prior year's loss of $11.9M, but the company still faces significant stock-based compensation expenses ($86M in Q1 FY2027) and amortization of intangibles from the Zynga acquisition. The negative EPS trend, with EPS growth of -173.6% year-over-year, indicates that the market is pricing in a future recovery that has not yet materialized in reported earnings.
R&D and SG&A Outpace Revenue
R&D and SG&A combined grew 8.4% year-over-year in Q1 FY2027, while revenue grew only 2.0%, according to the latest quarterly report, indicating cost discipline is not yet evident.
The combined R&D and SG&A expenses of $869.8M in Q1 FY2027 represent 56.7% of revenue, up from 54.5% in the prior year quarter. This suggests that the company is investing heavily in development for future titles and integrating Zynga, but the lack of operating leverage is concerning. The company's cost structure is characterized by high fixed costs, including capitalized software development and internal royalties, which can lead to margin volatility. Management's guidance for FY2027 net bookings of $8.0-$8.2B implies a significant ramp in the second half of the year, which will be critical to absorbing these costs.
Zynga Acquisition Reshapes Cost Base
The Zynga acquisition, completed in FY2023, has structurally increased revenue but also compressed margins, as evidenced by the gross margin decline from 57.6% in Q1 FY2025 to 57.5% in Q1 FY2027, per the income statement.
The integration of Zynga has transformed Take-Two from a pure-play console publisher to a diversified gaming company with a significant mobile presence. While this has smoothed revenue volatility, it has also introduced lower-margin revenue streams and higher amortization costs. The negative operating margins in recent quarters are partly attributable to the integration costs and the increased scale of the mobile business. The lasting impact of this acquisition will depend on the company's ability to cross-sell and leverage its IP across mobile and console platforms, but the current margin profile suggests that the full benefits have not yet been realized.
What Could Invalidate the Base Case
Despite the GTA VI catalyst, persistent negative operating margins and reliance on recurrent spending expose the company to regulatory and execution risks, as per the latest financials.
The most significant challenge to the bull case is the company's inability to translate revenue growth into profitability, with operating margins remaining negative for six of the last eight quarters. The heavy reliance on recurrent consumer spending, particularly in NBA 2K and GTA Online, makes the business vulnerable to regulatory changes targeting loot boxes and virtual currencies. Additionally, the Zynga integration has not yet delivered the expected margin benefits, and the mobile segment faces rising user acquisition costs and privacy headwinds. If GTA VI faces delays or underperforms, the stock could re-rate sharply given the premium multiple it commands relative to peers.