The balance sheet shows massive asset growth to $397.5B in 2026Q2, but with no deposit base and an equity/assets ratio of 0.98, the company relies on equity and external funding, while loan loss provisions of $10.9M exceed net interest income, indicating potential asset quality concerns.
Unusual Machines, Inc. (UMAC) balance sheet — 5-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 |
|---|
| Cash & Short Term Investments | 230.11B | 142.48M | 3.76M | 894.77K | 3.1M | 3.79M |
| Cash & Due from Banks | 222.94M | 103.26M | 3.76M | 894.77K | 3.1M | 3.79M |
| Short Term Investments | 0 | 39.21M | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 39.21M | 0 | 0 | 0 | 0 |
| Investments Growth % | 28254.11% | - | - | - | - | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 0 | 1.78M | 66.58K | 0 | 0 | 945 |
| Goodwill & Intangibles | 18.05B | 18.16M | 9.63M | 0 | 0 | 0 |
| Goodwill | 15.6B | 15.6M | 7.4M | 0 | 0 | 0 |
| Intangible Assets | 2.45B | 2.56M | 2.23M | 0 | 0 | 0 |
| PP&E (Net) | 5.8B | 4.84M | 324.08K | 1.25K | 3.69K | 0 |
| Other Assets | 3.07B | 197.78K | 59.43K | 512.76K | 187.82K | 0 |
| Total Current Assets | 370.58B | 159.51M | 6.1M | 1.02M | 3.14M | 3.9M |
| Total Non-Current Assets | 26.92B | 23.2M | 10.01M | 514.01K | 191.51K | 0 |
| Total Assets | 397.49B | 182.71M | 16.11M | 1.53M | 3.33M | 3.9M |
| Asset Growth % | 761060.26% | 1034.3% | 953.18% | -54.08% | -14.65% | - |
| Return on Assets (ROA) | -0.01% | -19.31% | -362.65% | -98.09% | -32.4% | -4.15% |
| Accounts Payable | 0 | 1.51M | 668.73K | 114.5K | 131.93K | 0 |
| Total Debt | 3.33M | 2.63M | 329.99K | 0 | 0 | 0 |
| Net Debt | -219.61M | -100.63M | -3.43M | -894.77K | -3.1M | -3.79M |
| Long-Term Debt | 2.42B | 2.17M | 0 | 0 | 0 | 0 |
| Short-Term Debt | 735.52M | 456.43K | 67.82K | 0 | 0 | 0 |
| Other Liabilities | 0 | 2.85M | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 6.89B | 2.6M | 933.67K | 114.5K | 131.93K | 0 |
| Total Non-Current Liabilities | 2.57B | 5.17M | 355.96K | 0 | 0 | 0 |
| Total Liabilities | 9.45B | 7.77M | 1.29M | 114.5K | 131.93K | 0 |
| Total Equity | 388.04B | 174.94M | 14.82M | 1.41M | 3.2M | 3.9M |
| Equity Growth % | 759723.14% | 1080.59% | 947.26% | -55.76% | -18.03% | - |
| Equity / Assets (Capital Ratio) | 97.62% | 95.75% | 91.99% | 92.51% | 96.04% | 100% |
| Return on Equity (ROE) | -0.01% | -20.23% | -394.02% | -103.33% | -33.01% | -4.15% |
| Book Value per Share | 7982.55 | 6.72 | 1.78 | 0.19 | 0.43 | 0.52 |
| Tangible BV per Share | 7611.27 | 6.03 | 0.62 | 0.19 | 0.43 | 0.52 |
| Common Stock | 499.57M | 377.6K | 151.22K | 32.17K | 33.92K | 37.76K |
| Additional Paid-in Capital | 0 | 229.67M | 50.58M | 5.32M | 4.71M | 2.27M |
| Retained Earnings | -52.61B | -55.11M | -35.91M | -3.93M | -1.55M | -296.01K |
| Accumulated OCI | 38.21M | 3.47K | 0 | 0 | 0 | 1.89M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying UMAC stock.
As of 2025, Unusual Machines, Inc. (UMAC) had total assets of $182.7M including $159.5M in current assets.
Unusual Machines, Inc. (UMAC) carries total debt of $2.6M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Unusual Machines, Inc. (UMAC) has total shareholders' equity (book value) of $174.9M ($6.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Unusual Machines, Inc. (UMAC) reported a current ratio of 61.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dependence on non-interest income
Metrics are mathematically derived from official filings.
Asset Base Explodes, Quality Questioned
Total assets surged from $24.2M in 2024Q1 to $397.5B by 2026Q2, a 1.6 million percent increase, according to quarterly filings, but growth appears driven by cash and securities, not loans.
The balance sheet expansion is extraordinary, with assets multiplying over 16,000 times in two years. However, this growth is concentrated in cash and bank balances ($222.9M) and investment securities ($60.7M in 2026Q1), while loan-related metrics remain absent. The lack of loan growth suggests the expansion is not organic banking activity but rather capital raises or asset reclassifications, which may not be sustainable. Investors should monitor whether this asset base translates into income-generating activities.
No Deposit Franchise to Speak Of
UMAC reports no deposit activity across all ten quarters, with zero loan-to-deposit ratios and no deposit inflows or outflows, as per cash flow statements, indicating a non-traditional funding model.
The absence of a deposit base is a critical deviation from a typical bank. UMAC's liabilities are minimal ($9.5B in 2026Q2) relative to assets, suggesting funding comes from equity and possibly other non-deposit sources. This lack of a stable, low-cost funding franchise exposes the company to liquidity risk and makes its balance sheet more volatile. The company's reliance on non-interest income, as noted in prior analysis, further underscores its non-bank-like operations.
Loan Book Absent, Provisions Puzzling
Despite no loan activity, UMAC reported loan loss provisions of $10.9M in 2026Q2, exceeding net interest income of $1.8M, based on reported figures, suggesting possible asset quality issues elsewhere.
The provision for loan losses is inexplicable given the absence of a loan portfolio. This could indicate that the company is setting aside reserves for other credit exposures or that the classification of these expenses is misleading. The provision trend is alarming, rising from $395K in 2024Q1 to $10.9M in 2026Q2, which may signal deteriorating asset quality in non-loan investments. Investors should scrutinize the composition of 'loan loss' provisions and the underlying assets they relate to.
Equity-Funded Expansion, Thin Buffer
Equity/assets ratio remains high at 0.98 in 2026Q2, but cumulative net losses of -$48.6M over ten quarters, as per cash flow analysis, indicate capital erosion despite massive asset growth.
The high equity ratio suggests a fortress-like capital position, but this is misleading because the equity is largely from capital raises, not retained earnings. The company has not generated positive cumulative income, and its return on equity has been negative in most quarters, hitting -159.3% in 2024Q4. This implies that the capital base is being consumed by operating losses, and the company may need to raise additional capital to sustain its growth trajectory. The lack of dividends or buybacks further confirms that capital is being retained to fund operations.
Cash-Heavy but Wholesale-Dependent
Cash and bank balances reached $222.9M in 2026Q2, representing 56% of total assets, but with no deposit base, liquidity relies on equity and external funding, as per financial statements.
The company holds a significant cash buffer, which provides short-term liquidity. However, this cash is likely from capital raises rather than operational cash flow, as evidenced by negative operating cash flows in prior periods. The absence of a deposit franchise means UMAC cannot rely on stable customer funding, making it vulnerable to market conditions if external financing becomes constrained. The investment securities portfolio, though small, provides some secondary liquidity, but its composition and marketability are unclear.
Interest Income Minimal, NIM Volatile
Net interest margin peaked at 6.3% in 2025Q3 but collapsed to 0.0% by 2026Q2, with net interest income of $1.8M, according to quarterly data, indicating limited interest rate sensitivity.
The negligible and volatile NIM suggests that UMAC's earnings are not driven by interest rate spreads, but rather by non-interest income, which accounted for 89.1% of revenue in 2026Q2. This makes the company's profitability highly sensitive to non-interest income streams, which may be unpredictable. The lack of a loan book and deposit base means that interest rate changes have minimal impact on net interest income, reducing the utility of traditional rate sensitivity analysis. Investors should focus on the sustainability of fee-based revenues.
Unrealized Losses in Securities?
Investment securities of $60.7M in 2026Q1 may carry unrealized losses given the volatile rate environment, potentially pressuring equity, as per reported figures, though data is limited.
The investment securities portfolio, though small relative to cash, could be exposed to duration risk. With interest rates fluctuating, the market value of these securities may have declined, impacting accumulated other comprehensive income (AOCI) and, consequently, regulatory capital. However, the data does not provide details on the composition or fair value hierarchy of these securities, so the extent of any unrealized losses remains unclear. Investors should monitor disclosures for AOCI and the duration profile of the securities portfolio to assess potential capital impacts.