VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UONEUrban One, Inc.
$5.10$13M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksUONECash Flow

Urban One, Inc. (UONE) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow remains highly unpredictable, swinging from a $33.8 million surplus in 2024Q4 to a $11.3 million deficit in 2025Q4, highlighting significant volatility in cash generation.

UONE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations20M9K37.48M64.64M66.55M80.15M73.87M58.51M50.23M28.31M48.25M41.75M53.92M37.03M45.45M55.02M17.84M45.44M13.83M44.01M77.54M101.63M123.72M109.72M70.82M59.78M55.69M18.2M9.3M4.94M
Operating CF Margin %-0%8.33%13.53%13.73%18.2%19.63%13.39%11.44%6.43%10.58%9.26%12.22%8.25%10.7%15.09%6.37%16.7%4.37%13.33%21.13%27.38%38.69%36.19%23.94%24.52%35.77%22.28%17.65%15.25%
Operating CF Growth %927.69%-99.98%-42.02%-2.86%-16.97%8.51%26.26%16.48%77.44%-41.33%15.56%-22.57%45.62%-18.52%-17.4%208.47%-60.75%228.54%-68.57%-43.23%-23.71%-17.85%12.76%54.93%18.46%7.36%205.97%95.7%88.37%-
Net Income-138.21M-32.94K-104.18M2.05M36.66M39.11M-6.57M2.06M142.16M112.46M716K-66.13M-42.74M-43.51M-54.12M12.9M-26.63M-48.56M-302.94M-387.12M-6.73M50.53M61.6M53.78M7.05M-55.25M-4.25M100K800K-2.96M
Depreciation & Amortization34.88M18.07M58.99M71.41M66.66M65.81M56.15M73.29M77.41M78.67M86.9M88.86M93.82M98.25M96M37.07M17.44M21.01M19.12M15.68M18.05M20.76M18.64M19.77M19.69M131.8M66.05M21.7M12.6M5.83M
Stock-Based Compensation866K1.91M5.72M9.97M9.91M565K2.29M4.78M4.71M4.65M3.41M5.11M1.59M191K171K5.15M5.8M1.65M1.34M2.37M6.77M1.76M2.41M14.33M000000
Deferred Taxes-33.71M-16.01M8.37M5.15M14.57M11.97M-34.6M10.27M-139.25M-124.14M9.11M14.49M34.26M27.31M34.73M64.15M1.31M2M-49.69M-28.01M2.07M24.45M38.15M31.89M24.79M-24.78M8.97M-1M-2M0
Other Non-Cash Items128.33M45.8M129.91M44.23M32.34M19.63M68.07M-16.92M-19.52M-31.12M-58.33M-14.21M-35.45M-33.21M-36.59M-58.33M29.79M62.91M360.76M437.47M48.41M9.02M3.91M-10.42M32.66M6.12M-683K-100K03.27M
Working Capital Changes-26.48M-49.73M-61.33M-68.16M-93.61M-56.93M-11.48M-14.97M-15.28M-12.21M6.43M13.65M2.44M-12M5.25M-5.92M-9.88M6.44M-14.77M3.62M8.98M-4.89M-987K357K-13.37M1.9M-14.39M-2.3M-2.1M-1.2M
Change in Receivables20.65M22.04M18.99M8.7M-16.12M-22.81M-1.54M2.84M-1.41M-7.25M833K-8.76M1.9M-16.34M1.93M2.98M-11.49M2.39M1.12M237K2.66M-406K603K0000000
Change in Inventory00000000-19.46M1.01M4.24M16.35M6.46M-312K3.35M-100.29M-7.76M-15.51M-19.1M7.33M185K-36.16M22.3M0000000
Change in Payables-3.61M-7.73M-305K2.41M304K3.61M5.22M-1.41M-796K572K-909K1.86M-691K1.86M-216K-2.82M-1.15M837K-1.91M-5.59M2.62M-6.06M1.71M0000000
Cash from Investing-12.39M-13.55M-1.64M95.36M-28.68M1.71M-3.41M8.36M3.2M12.55M-42.16M-219.26M-15.1M-6.07M-8.04M32.39M-4.66M-4.87M66.03M78.47M-46.23M-28.3M-155.5M-44.36M-64.58M-146.93M-1.22B-346.6M-61.2M-23.2M
Capital Expenditures-10.88M0-7.48M-35.18M-31.76M-6.29M-4.27M-5.14M-4.83M-7.45M-5.16M-7.34M-5.74M-9.19M-12.48M-9.45M-4.66M-4.87M-13.52M-16.54M-15.42M-15.74M-12.98M-11.38M-10.97M-9.28M-3.67M-3.2M-2.2M-2.04M
CapEx % of Revenue3.02%2.76%1.66%7.36%6.55%1.43%1.14%1.18%1.1%1.69%1.13%1.63%1.3%2.05%2.94%2.59%1.67%1.79%4.27%5.01%4.2%4.24%4.06%3.75%3.71%3.81%2.35%3.92%4.17%6.29%
Acquisitions-1.26M0-609K4.97M00008.03M-2M-2M-209.85M-200K0-2M65.25M00-70.45M-10M-43.19M-21.32M19K0000000
Investments------------------------------
Other Investing-250K-13.55M5.61M-11.27M3.08M8M860K13.5M8.03M22M-2M-209.85M-8.71M4M-54K-23.41M-343K-343K150.01M107.6M29.47M-977K-154.35M-13.62M-52.76M-137.03M-1.47B-86.1M-59M-21.16M
Cash from Financing-95.13M-97.67M-131.83M-28.31M-94.7M-3.5M-30.14M-49.2M-75.35M-49.83M-26.68M177.1M-27.71M-31.54M-16.09M-60.66M-23.94M-42.9M-81.82M-130.64M-17.98M-64.64M4.16M-72.77M47.76M98.38M1.18B330.1M47.8M25.05M
Debt Issued (Net)-153.35M-153.97M-114.3M-22.28M-67.12M-22.65M-36.91M-42.06M-53.3M-44.87M-20.67M210.72M3.04M-4.59M-5.79M20.7M-21.1M-23.2M-65.09M-124.7M-15.02M327.81M22.49M-52.5M-130.02M-173.75M562.4M-53.1M48.9M27.15M
Equity Issued (Net)58.22M57.23M-8.13M-1.63M-26.54M32.31M11.06M-5.51M-8.07M-4.96M-3.58M-1.42M0-5.47M0-9.47M0-19.7M-10.37M052K-386.48M1.72M-128K197.92M550K636.79M383.8M00
Dividends Paid0000000-658K-1.15M00-5.88M-24.64M-21.48B-7.74M-1.51M000-6.96M0-6.96M-20.14M-20.14M-20.14M-20.14M-5.04M000
Share Repurchases-1.78M-2.76M-8.13M-1.63M-26.54M-970K-3.61M-5.51M-8.17M-4.96M-3.58M-1.42M0-5.47M0-9.47M-19.7M-19.7M-12.1M-77.66M0-387.48M0-1.67M-1.68M00-28.2M00
Other Financing0-936K-9.4M-4.4M-1.04M-13.16M-4.3M-971K-13.97M0-2.42M-32.19M-30.76M-21.48M-10.3M-71.89M-2.84M0-6.36M-5.94M-3.02M990K85K-20.14M0291.72M-15.16M-600K-1.1M-2.1M
Net Change in Cash-87.53M-111.22M-96M131.69M-56.84M78.36M40.31M17.66M-21.92M-8.97M-20.59M-405K11.11M-579K21.32M26.75M-10.77M-2.33M-1.96M-8.16M13.32M8.69M-27.62M-7.41M54M11.24M14.66M1.7M-4M6.79M
Free Cash Flow9.12M-10.31M30M29.47M34.78M73.86M69.59M53.36M45.4M20.86M43.09M34.41M48.18M27.84M32.96M45.57M13.17M40.57M309K27.48M62.12M85.89M110.74M98.34M59.85M50.5M52.02M15M7.1M2.9M
FCF Margin %2.53%-2.75%6.67%6.17%7.18%16.78%18.49%12.21%10.34%4.74%9.44%7.63%10.92%6.2%7.76%12.5%4.71%14.91%0.1%8.32%16.92%23.14%34.63%32.44%20.23%20.71%33.42%18.36%13.47%8.97%
FCF Growth %-73.05%-134.37%1.81%-15.28%-52.91%6.14%30.42%17.53%117.63%-51.58%25.2%-28.58%73.1%-15.55%-27.67%245.98%-67.53%13030.1%-98.88%-55.77%-27.68%-22.44%12.61%64.31%18.51%-2.92%246.81%111.27%144.66%-
FCF per Share2.05-2.310.630.590.671.361.551.110.950.420.900.721.010.580.660.870.260.680.000.280.630.831.050.940.590.560.620.310.240.12
FCF Conversion (FCF/Net Income)-0.07x-0.00x-0.36x31.53x1.94x2.18x-9.10x63.25x0.36x0.25x-114.06x-0.56x-0.86x-0.60x-0.68x19.04x-0.62x-0.86x-0.05x-0.11x-11.52x2.01x2.01x2.04x10.04x-1.08x-13.10x182.00x11.63x-1.00x
Interest Paid844K53.97M50.72M54.83M62.04M45.84M68.93M73.25M82.26M77.07M77.04M69.93M68.54M83.61M73.31M56.07M48.8M36.57M68.61M00000000000
Taxes Paid133K82K2.47M1.98M2.09M1.14M115K136K1.16M540K475K346K1.02M513K805K2.44M2.56M3.64M7.91M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Structural Advertising Revenue Decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios fluctuating wildly from -7.17 in 2026Q1 to 0.15 in 2025Q4, suggesting that non-cash impairments and accounting adjustments frequently decouple reported earnings from actual cash generation capabilities.

The extreme variance between net income and operating cash flow indicates that UONE's bottom line is heavily influenced by non-cash charges, likely related to periodic asset impairment testing. Investors should monitor this divergence closely, as it suggests that reported net losses may not fully reflect the company's underlying cash-generating capacity or its immediate liquidity position.

Free Cash Flow Remains Unpredictable

Based on UONE's reported figures, free cash flow trajectory is highly inconsistent, swinging from a peak of $33.8 million in 2024Q4 to a low of -$11.3 million in 2025Q4, which highlights the company's struggle to maintain positive cash flow amidst a contracting revenue environment.

The lack of a stable FCF trend suggests that the company's core broadcasting and cable segments are highly sensitive to cyclical advertising demand and seasonal fluctuations. This volatility complicates long-term valuation, as the company appears unable to consistently convert its operational output into sustainable free cash flow for debt service or reinvestment.

Working Capital Swings Drive Liquidity

According to recent SEC filings, working capital changes are a primary driver of quarterly cash flow volatility, with significant outflows such as the $29.4 million reduction in 2024Q3, indicating that the company's cash position is highly susceptible to the timing of collections and payables management.

The erratic nature of working capital movements suggests that UONE may be facing challenges in managing its cash conversion cycle effectively. This instability in working capital likely exacerbates the company's liquidity risks, particularly during periods where advertising revenue is under pressure and cash inflows from operations are insufficient to cover fixed obligations.

Capital Intensity Remains Relatively Low

As indicated by the provided data, capital expenditures have remained relatively modest, with CapEx/Rev ratios consistently hovering between 0.9% and 4.3% over the last ten quarters, suggesting that the company is prioritizing cash preservation over significant investment in new broadcasting or digital infrastructure.

The low capital intensity appears to be a defensive measure, reflecting a strategy to minimize cash outflows in a declining revenue environment. While this preserves cash in the short term, it warrants further investigation into whether the company is under-investing in the digital transformation necessary to remain competitive against programmatic advertising platforms.

UONE — Frequently Asked Questions

Quick answers to the most common questions about buying UONE stock.

How much cash does Urban One, Inc. (UONE) generate from operations?

Urban One, Inc. (UONE) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Urban One, Inc.'s free cash flow?

Urban One, Inc. (UONE) reported negative free cash flow of $10.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Urban One, Inc.'s capital expenditure (CapEx)?

Urban One, Inc. (UONE) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Urban One, Inc. distribute cash to shareholders?

In 2025, Urban One, Inc. (UONE) spent $2.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.