VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
UUUU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
UUUUEnergy Fuels Inc.
$14.45$3.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksUUUUCash Flow

Energy Fuels Inc. (UUUU) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow remains under pressure due to heavy capital intensity, with capital expenditures reaching 33.0% of revenue in 2026Q1 and historical FCF margins dipping as low as -167.3% in 2025Q1.

UUUU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00
Cash from Operations-53.18M-89.48M-52.96M-15.94M-49.7M-29.29M-32.18M-44.38M-7.78M-10.34M-12.04M-2.08M-7.69M-1.31M-14.25M-3.79M-3.39M-2.57M-2.35M-5.74M-709.64K-448.33K-301.49K-133.37K-73.93K-104.88K-101.48K
Operating CF Margin %--135.74%-67.8%-42.02%-397.14%-920.04%-1940.77%-756.66%-24.54%-33.31%-22.07%-3.4%-16.63%-2.24%-56.95%------------
Operating CF Growth %-174.66%-68.95%-232.28%67.93%-69.67%8.96%27.49%-470.12%24.72%14.11%-477.69%72.9%-484.87%90.77%-276.48%-11.68%-31.76%-9.53%59.05%-708.31%-58.29%-48.71%-126.06%-80.39%29.51%-3.35%-
Net Income-70.18M-86.11M-47.77M99.86M-59.85M1.54M-27.78M-37.98M-25.25M-27.77M-39.41M-82.22M-86.64M-69.86M1.53M-3.57M-4.32M-6.4M-6.98M-11M-1.16M-554.79K-277.11K-137.24K-166.05K-87.45K-1.33M
Depreciation & Amortization4.51M5.43M5.2M3.94M4.83M4.47M4.61M5.23M5.63M6.37M5.16M8.28M7.21M13.11M2.63M274.46K122.61K106.16K175.1K138.55K13.91K000000
Stock-Based Compensation13.5M12.59M5.41M4.63M4.64M2.16M2.6M3.77M2.76M3.52M2.66M1.1M1.41M2.69M3.64M703.25K345.1K437.28K000000000
Deferred Taxes000000000000000000000000000
Other Non-Cash Items-21.34M-31.56M-5.64M-127.26M14.63M-34.88M-2.77M9.1M12.59M8.93M9.24M61.48M77.36M14.97M-10.53M-641.13K575.19K-2M4.01M4.37M612.91K234.35K-31.95K88768.84K8881.24M
Working Capital Changes20.92M10.16M-10.16M2.89M-13.95M-2.58M-8.84M-24.5M-3.52M-1.69M9.28M6.5M-7.03M2.89M-8.9M-384.69K-116.76K-153.94K449.13K749.96K-174.93K-127.88K7.57K2.98K23.28K-18.32K-9.72K
Change in Receivables13.01M20.49M-16.81M-237K1.84M-1.25M192K-63K-346K-39K2.4M-2.02M54K14.47M5.99M0000101.71K-13.53K-81.92K-11.76K0000
Change in Inventory5.44M-771K13.04M-100K-8.57M-3.22M-6.1M-18.53M-4.3M73K13.16M5.75M-6.76M-9.82M-15.52M000000000000
Change in Payables5.53M-8.48M-3.26M2.81M1.67M2.14M-3.08M-3.19M-613K-1.41M-4.01M2.52M-689K-1.48M-112K23.4K-306K46.45K395.64K740.8K21.34K-33.83K19.33K0000
Cash from Investing-770.04M-778.05M-13.3M-23.77M-6.94M3.5M3.71M22.62M-20.17M1.41M-6.27M3.43M11.14M-14.88M-5.68M-3.89M-2.6M-1.62M-12.58M-5.9M-902.29K-289.56K-158.99K-14.51K-16.07K-89.24K-77.96K
Capital Expenditures-22.48M-19.26M-31.02M-44.71M-2M-1.37M-627K0-107K0-260K-4.3M-816K-21.12M-7.08M-2.34M-2.79M-4.18M-11.77M-5.9M-902.78K-289.56K-158.99K-14.51K-16.07K-89.24K-77.96K
CapEx % of Revenue26.49%29.22%39.71%117.88%15.95%42.96%37.82%-0.34%-0.48%7%1.76%36.04%28.28%------------
Acquisitions-1.11M6.06M74K56.96M492K311K133K46K-22.61M365K-344K2.46M2.23M2.5M390K0137.95K2.64M18.12K00000000
Investments---------------------------
Other Investing216.55M-33.29M-16.83M60.89M6M2M0001.05M-5.66M004M1.01M-1.56M52.38K-73K-829.9K0487000000
Cash from Financing865.89M894.96M15.59M30.33M7.74M117.63M36.45M20.31M21.61M10.06M22.18M1.39M469K9.63M26.44M11.04M2.63M-82.26K-219.26K34.22M3.34M950.73K609.57K153.6K83.01K196.89K181.9K
Debt Issued (Net)676.09M674.67M0000-16.02M484K-10.86M-4.09M-3.17M-1.73M-134K019.3M-14.73K-145.45K-254.51K-305.03K00-26.89K126.25K004.17K18.07K
Equity Issued (Net)-22.88M220.62M16.98M32.78M8.64M118.42M52.88M19.83M32.88M14.15M25.31M2.81M603K10.24M7.14M11.05M2.78M148.33K102.06K34.23M3.46M976.29K527.08K74.69K-1.03K103.49K163.83K
Dividends Paid000000000000000000000000000
Share Repurchases0-53.55M0000000000000000000000-1.03K-4.31K0
Other Financing214.35M-328K-1.39M-2.45M-895K-794K-415K0-414K037K304K00000000-123.5K082.49K78.91K84.04K89.23K0
Net Change in Cash35.81M28.6M-18.84M-5.38M-49.7M92.35M7.36M-1.83M-3.93M1.67M3.94M2.55M3.78M-7.03M6.7M5.71M-5.5M-4.81M-16.19M25.57M1.78M393.76K05.73K-6.99K2.77K2.46K
Free Cash Flow-96.08M-108.74M-82.34M-60.65M-51.7M-30.66M-32.8M-44.38M-7.89M-10.34M-12.3M-6.38M-8.51M-22.43M-21.33M-6.12M-6.18M-6.76M-14.12M-11.64M-1.61M-737.89K-460.47K-147.88K-90.01K-194.12K-179.44K
FCF Margin %-113.22%-164.95%-105.42%-159.91%-413.09%-963%-1978.59%-756.66%-24.88%-33.31%-22.55%-10.4%-18.39%-38.28%-85.23%------------
FCF Growth %11.63%-32.06%-35.77%-17.31%-68.61%6.53%26.08%-462.39%23.68%15.93%-92.74%24.99%62.08%-5.16%-248.41%0.99%8.47%52.14%-21.29%-621.84%-118.52%-60.25%-211.39%-64.29%53.63%-8.18%-
FCF per Share-0.41-0.47-0.48-0.38-0.33-0.20-0.27-0.46-0.09-0.15-0.22-0.13-0.43-1.39-3.62-2.75-3.78-5.74-13.47-12.94-3.94-2.17-2.21-1.49-1.44-4.09-4.06
FCF Conversion (FCF/Net Income)1.37x1.04x1.11x-0.16x0.83x-19.01x1.16x1.17x0.31x0.37x0.31x0.03x0.09x0.02x-9.29x1.06x0.79x0.40x0.34x0.52x0.61x0.81x1.09x0.97x0.45x1.20x0.08x
Interest Paid-56K0200K000000000000000000000000
Taxes Paid001.89M0000000000000033000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Execution and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to quarterly financial data, the company frequently reports negative net income alongside volatile operating cash flow, with an OCF/NI ratio that fluctuated wildly from -0.77 in 2026Q1 to 2.43 in 2024Q1, indicating that accruals and non-cash adjustments heavily distort the underlying cash generation profile.

The wide variance in the OCF/NI ratio suggests that cash flow is not tracking with accounting earnings, likely due to the lumpy nature of uranium sales and inventory movements. Investors should monitor whether this volatility stabilizes as the company attempts to transition toward more consistent rare earth element processing revenue.

Negative Free Cash Flow Trajectory

As reported in recent cash flow statements, Energy Fuels has struggled to maintain positive free cash flow, with a recurring pattern of negative FCF margins that reached -167.3% in 2025Q1, highlighting the significant cash burn required to sustain operations and infrastructure development during this transition period.

The consistent inability to generate positive free cash flow suggests that the company remains in a capital-intensive development phase rather than a mature production cycle. This trajectory warrants further investigation into how long the current cash reserves can support these operational losses before additional financing is required.

High Capital Intensity Obscures Returns

Based on reported figures, the company's capital expenditure relative to revenue has been extremely volatile, peaking at 186.2% in 2024Q3, which reflects the heavy investment required to maintain the White Mesa Mill and prepare for new rare earth element processing campaigns.

The high and inconsistent CapEx/Revenue ratio indicates that the company is prioritizing long-term asset readiness over short-term cash preservation. This level of capital intensity appears to be a structural necessity for maintaining the mill's unique regulatory status, though it places significant pressure on the company's liquidity.

Working Capital Volatility Impacts Liquidity

Data from recent filings shows that working capital changes have been a major swing factor in cash flow, ranging from a $15.1M inflow in 2026Q1 to a $10.2M outflow in 2024Q4, suggesting that inventory management and collection cycles are highly sensitive to the timing of mill campaigns.

The erratic nature of working capital movements implies that the company's cash position is heavily dependent on the timing of specific processing campaigns rather than steady-state operations. Analysts should interpret these swings as a reflection of the company's campaign-based business model rather than operational inefficiency.

UUUU — Frequently Asked Questions

Quick answers to the most common questions about buying UUUU stock.

How much cash does Energy Fuels Inc. (UUUU) generate from operations?

Energy Fuels Inc. (UUUU) generated $-89.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Energy Fuels Inc.'s free cash flow?

Energy Fuels Inc. (UUUU) reported negative free cash flow of $108.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Energy Fuels Inc.'s capital expenditure (CapEx)?

Energy Fuels Inc. (UUUU) spent $19.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Energy Fuels Inc. distribute cash to shareholders?

In 2025, Energy Fuels Inc. (UUUU) spent $53.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.