The company's financial position appears increasingly vulnerable, with a debt-to-equity ratio of 0.96 as of 2026Q1 and total assets declining from $53.8M in 2024Q1 to $42.4M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 21.55M | 17.9M | 20.44M | 23.06M | 47.53M | 2.47M | 2.43M | 13.11M | 9.62M | 13.16M | 15.28M | 26.76M | 41.98M | 11.79M | 7.04M |
| Cash & Short-Term Investments | 19.75M | 16.23M | 18.35M | 20.65M | 45.08M | 2.18M | 2.08M | 11.33M | 4.47M | 7.84M | 10.88M | 15.96M | 34.62M | 8.67M | 4.45M |
| Cash Only | 19.75M | 16.23M | 18.35M | 20.65M | 45.08M | 2.18M | 2.08M | 11.33M | 4.47M | 604K | 10.88M | 15.96M | 619.41K | 62.56K | 144.75K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.24M | 0 | 0 | 34M | 8.61M | 4.31M |
| Accounts Receivable | 12K | 654K | 253K | 0 | 0 | 0 | 0 | 455K | 504K | 1.83M | 274K | 1.5M | 707.65K | 468.64K | 367.9K |
| Days Sales Outstanding | - | - | - | - | - | - | - | 49.15 | 26.68 | 83.92 | 25.1 | 61.21 | 76.02 | 109.31 | 98.22 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03M | 3.25M | 2.7M | 3.42M | 8.21M | 5.72M | 2.35M | 1.79M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 174.53 | 242.69 | 127.11 | 133.37 | 696.49 | 586.97 | 152.16 | 148.34 |
| Other Current Assets | 1.79M | 1.01M | 1.84M | 2.41M | 0 | 0 | 0 | 299K | 1.4M | 795K | 717K | 1.09M | 927.58K | 298.22K | 265.87K |
| Total Non-Current Assets | 20.8M | 21.5M | 21.12M | 22.73M | 3.6M | 2.98M | 2.79M | 3.49M | 1.06M | 1.33M | 1.53M | 1.49M | 1.09M | 885.61K | 953.56K |
| Property, Plant & Equipment | 19.37M | 20.11M | 19.65M | 21.34M | 1.96M | 2.78M | 2.59M | 3.46M | 1.02M | 1.3M | 1.49M | 1.43M | 1M | 723.47K | 793.24K |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | 0.98x | 6.73x | 6.13x | 2.68x | 6.25x | 3.38x | 2.16x | 1.72x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.68M | 1.34M | 1.34M | 1.34M | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 5K | 0 | 0 | 0 |
| Other Non-Current Assets | 1.44M | 48K | 131K | 52K | 1.64M | 200K | 200K | 25K | 37K | 33K | 39K | 49K | 88.61K | 162.13K | 160.32K |
| Total Assets | 42.35M | 39.39M | 41.56M | 45.8M | 51.13M | 5.45M | 5.22M | 16.6M | 10.68M | 14.5M | 16.81M | 28.25M | 43.07M | 12.67M | 7.99M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | 0.20x | 0.65x | 0.55x | 0.24x | 0.32x | 0.08x | 0.12x | 0.17x |
| Asset Growth % | -67.42% | -5.22% | -9.25% | -10.43% | 837.65% | 4.52% | -68.57% | 55.39% | -26.32% | -13.77% | -40.49% | -34.41% | 239.84% | 58.56% | - |
| Total Current Liabilities | 6.78M | 6.6M | 5.99M | 5.72M | 6.82M | 2.09M | 2.19M | 6.96M | 7.6M | 6.62M | 5.66M | 7.98M | 8.45M | 2.68M | 2.76M |
| Accounts Payable | 1.47M | 1.03M | 817K | 542K | 1.18M | 281K | 223K | 1.09M | 1.3M | 752K | 1.16M | 710K | 513.11K | 314.33K | 731.38K |
| Days Payables Outstanding | 4K | 888.4 | - | 554.15 | - | - | - | 185.38 | 97.45 | 35.4 | 45.13 | 60.24 | 52.64 | 20.38 | 60.72 |
| Short-Term Debt | 1.78M | 1.79M | 0 | 0 | 0 | 0 | 637K | 237K | 0 | 0 | 0 | 0 | 0 | 0 | 52.94K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335K | 167K | 48K | 85K | 322K | 4.67M | 68.88K | 167.33K |
| Other Current Liabilities | 3.53M | 3.78M | 343K | 396K | 385K | 0 | 0 | 2.6M | 3.44M | 3.2M | 2.82M | 4.88M | 5.98M | 1.15M | 949.14K |
| Current Ratio | 3.18x | 2.71x | 3.41x | 4.03x | 6.97x | 1.18x | 1.11x | 1.88x | 1.27x | 1.99x | 2.70x | 3.35x | 4.97x | 4.39x | 2.55x |
| Quick Ratio | 3.18x | 2.71x | 3.41x | 4.03x | 6.97x | 1.18x | 1.11x | 1.74x | 0.84x | 1.58x | 2.10x | 2.32x | 4.29x | 3.52x | 1.90x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | 38.29 | 171.91 | 175.63 | 113.33 | 697.46 | 610.35 | 241.09 | 185.84 |
| Total Non-Current Liabilities | 16.49M | 17.06M | 17.96M | 19.31M | 0 | 902K | 1.08M | 2.37M | 0 | 0 | 0 | 0 | 0 | 19.21M | 8.27M |
| Long-Term Debt | 16.49M | 17.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.21M | 8.27M |
| Capital Lease Obligations | 17.28M | 0 | 17.96M | 19.31M | 0 | 902K | 1.08M | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 23.27M | 23.66M | 23.95M | 25.04M | 6.82M | 2.99M | 3.27M | 9.32M | 7.6M | 6.62M | 5.66M | 7.98M | 8.45M | 21.89M | 11.04M |
| Total Debt | 18.27M | 18.86M | 19.31M | 20.7M | 955K | 1.81M | 2.47M | 2.6M | 0 | 0 | 0 | 0 | 0 | 19.21M | 8.33M |
| Net Debt | -1.47M | 2.62M | 961K | 42K | -44.12M | -366K | 386K | -8.72M | -4.47M | -604K | -10.88M | -15.96M | -619.41K | 19.15M | 8.18M |
| Debt / Equity | 0.96x | 1.20x | 1.10x | 1.00x | 0.02x | 0.74x | 1.27x | 0.36x | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.67x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.05x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | -690.28x | -4.00x | -3.58x | -59.96x |
| Total Equity | 19.09M | 15.73M | 17.61M | 20.76M | 44.31M | 2.46M | 1.95M | 7.28M | 3.08M | 7.88M | 11.15M | 20.27M | 34.62M | -9.22M | -3.04M |
| Equity Growth % | -118.74% | -10.68% | -15.18% | -53.14% | 1697.48% | 26.41% | -73.2% | 135.89% | -60.87% | -29.31% | -44.99% | -41.45% | 475.43% | -202.94% | - |
| Book Value per Share | 0.23 | 0.25 | 0.32 | 0.41 | 1.16 | 0.07 | 0.07 | 0.47 | 0.36 | 1.11 | 2.01 | 4.14 | 10.14 | -1.95 | -0.65 |
| Total Shareholders' Equity | 19.09M | 15.73M | 17.61M | 20.76M | 44.31M | 2.46M | 1.95M | 7.28M | 3.08M | 7.88M | 11.15M | 20.27M | 34.62M | -9.22M | -3.04M |
| Common Stock | 8K | 8K | 6K | 5K | 5K | 54.65M | 43.03M | 264.01M | 229.02M | 202.16M | 186.77M | 166.05M | 163.17M | 88.31M | 85.57M |
| Retained Earnings | -155.31M | -148.53M | -121.92M | -98.44M | -72.79M | -58.9M | -46.12M | -304.78M | -269.47M | -234.38M | -205.86M | -172.68M | -152.66M | -117.46M | -94.49M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 32K | 30K | 48K | 140K | 35K | 0 | -448K | -562K | -575K | -572K | -455K | -376K | -473.97K | -267.5K | -185.13K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial funding shortfall
As reported in recent financial statements, Vivani's total assets have declined from $53.8M in 2024Q1 to $42.4M in 2026Q1, reflecting a consistent depletion of resources as the company funds its clinical development programs without the support of any commercial revenue streams to offset ongoing operating losses.
The downward trend in total assets suggests that the company is consuming its capital base at a rate that outpaces its ability to replenish it through non-dilutive means. Investors should monitor whether this trajectory forces a pivot toward more aggressive financing strategies, as the current asset base provides a shrinking buffer for future R&D requirements.
Based on the latest quarterly filings, Vivani's cash position of $16.2M as of 2025Q4, down from a peak of $29.6M in 2024Q1, indicates a tightening liquidity profile that warrants close scrutiny given the company's persistent quarterly cash burn and lack of incoming revenue from its clinical-stage assets.
The current ratio of 2.71 as of 2025Q4, while appearing superficially adequate, masks the reality that the company's primary asset is cash which is being rapidly exhausted. This liquidity profile suggests that the company may face significant pressure to secure additional funding within the next few quarters to maintain its current clinical trial momentum.
According to regulatory filings, Vivani maintains a debt load of $18.3M as of 2026Q1, which, when viewed against an equity base of $19.1M, results in a debt-to-equity ratio of 0.96, signaling that the company relies on debt financing to supplement its equity-based funding for ongoing clinical operations.
While the debt level has remained relatively stable, the high debt-to-equity ratio in periods of low equity valuation highlights the company's reliance on external capital to sustain its research-heavy business model. This leverage structure may limit financial flexibility and increase the risk of covenant breaches or further dilution if the company fails to achieve key clinical milestones.
As indicated by the company's historical balance sheets, accumulated deficits have ballooned to -$155.3M by 2026Q1, illustrating that the equity base is being systematically eroded by persistent net losses and the absence of profitable operations to drive retained earnings growth over the long term.
The erosion of equity highlights the fundamental challenge of a pre-revenue medical device firm where shareholder value is primarily supported by capital raises rather than operational performance. Investors should be wary of the potential for continued dilution, as the company must likely issue additional shares to bridge the gap created by its significant accumulated deficit.
Quick answers to the most common questions about buying VANI stock.
As of 2025, Vivani Medical, Inc. (VANI) had total assets of $39.4M including $17.9M in current assets.
Vivani Medical, Inc. (VANI) carries total debt of $18.9M, offset by $16.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Vivani Medical, Inc. (VANI) has total shareholders' equity (book value) of $15.7M ($0.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Vivani Medical, Inc. (VANI) reported a current ratio of 2.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.