VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VIVKVivakor, Inc.
$0.39$476
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVIVKCash Flow

Vivakor, Inc. (VIVK) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow remains structurally negative, highlighted by a $20.1 million burn in 2025Q4 and an erratic OCF/NI ratio of 0.72 in 2026Q1.

VIVK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'09Dec'08Dec'07
Cash from Operations-19.1M-15.78M1.81M-764.9K-4.14M-2.9M-1.75M-195.47K-969.28K-397.43K630.24K-524.32K-291.51K-884.66K-45.22K-260.49K26.86K0
Operating CF Margin %--15.11%2.02%-1.29%-14.74%-266.6%-120.3%--1132.34%-788.45%23.59%-46.2%-16.83%-148.91%-367.72%-174.34%13.8%-
Operating CF Growth %-9473267.64%-971.44%336.74%81.54%-42.79%-65.47%-797.13%79.83%-143.89%-163.06%220.2%-79.87%67.05%-1856.38%82.64%-1069.85%--
Net Income-107.28M-110.24M-26.35M-10.74M-20.25M-7.65M-2.87M-2.16M-7.13M-1.96M-684.96K114.56K-404.25K-561.44K-676.29K-1.95M-1.03M-20.5K
Depreciation & Amortization12.14M17.97M11.36M3.93M2.95M1.46M1.56M1.52M582.16K886.76K588.79K250.62K0618.28K741.94K769.31K138.26K0
Stock-Based Compensation2.62M3.42M2.57M1.6M2.61M446.11K146.11K268.02K32.28K0000026.03K185.16K339.1K0
Deferred Taxes117K117K66.06K88.32K-4.44M-1.05M466.16K588.4K0044.35K-44.35K000-259.68K-43.28K0
Other Non-Cash Items79.34M74.77M8.29M539.55K14.22M2.94M-1.61M2.22M6.66M2.28M3.04M1.38M800-389.74K-110.87K269.94K33.66K0
Working Capital Changes-6.03M-1.82M5.87M3.82M762.18K956.06K548.18K220.7K12.59K77.4K-580.34K-845.13K111.95K-551.76K-12.3K720.04K587.58K20.5K
Change in Receivables-16.33M-22.84M-5.12M928.59K2.61M6.89K-19.73K-85.49K-9K154.03K104.87K-225.07K-87.45K-72K-12.3K565.86K00
Change in Inventory28.35K101.56K-114.35K2.55K162.15K692.53K-235.36K000-607.29K-779.96K-1.62M-509.76K0-38.86K00
Change in Payables3.45M13.44M7.49M-366.59K-3.41M38.13K517.93K547.49K79.16K-59.28K-102.21K128.81K000169.19K39.56K2K
Cash from Investing189.93K1.67M302.19K-3.71M-2.33M-4.51M-1.23M-591K-790.47K-377.25K-1.69M-492.31K-25K000-43.43K0
Capital Expenditures-25.52K-25.52K0-3.32M-2.49M-4.51M-1.22M-1.94M-790.47K-377.25K-453.31K-492.31K0000-39.73K0
CapEx % of Revenue0.03%0.02%5.05%5.6%8.86%414.79%83.47%-923.45%748.42%16.97%43.38%----20.41%-
Acquisitions378K-746.06K00102.47K0624.91K1.46M0000000000
Investments------------------
Other Investing-162.56K2.44M302.19K-391.92K55.95K-860.49B-635.35K-112.12K-27.28K000-25K000-3.7K0
Cash from Financing14.19M12.53M819.67K2.04M8.17M8.51M2.77M474.9K2.38M106.51K1.02M852.69K-288K2.6M161K302.47K162.24K0
Debt Issued (Net)4.53M2.87M-605.33K2.04M2.79M8.57M2.11M382.91K696.21K682.56K-60.86K0-338.5K00-17.25K104.05K0
Equity Issued (Net)9.66M9.66M1.43M06.24M041.03K079K381.5K1.62M3.56M000319.71K42.24K0
Dividends Paid-3.05M0000-42.2B000000-64.1K00-453.22K00
Share Repurchases00000225B0000-19.99K00000-15.95K0
Other Financing3.05M000-861.69K-55.05K624.91K91.98K1.61M-957.55K-534.4K-2.71M114.6K2.6M161K015.95K0
Net Change in Cash-4.71M-1.58M2.93M-2.44M1.69M1.09M-206K-309.01K572.4K-668.16K-31.95K-163.94K-629.25K1.72M115.78K41.98K145.67K0
Free Cash Flow-19.12M-15.81M-2.73M-4.09M-6.63M-7.42M-2.97M-2.14M-1.76M-774.67K176.93K-1.02M-291.51K-884.66K-45.22K-260.49K-12.87K0
FCF Margin %-22.1%-15.14%-3.04%-6.89%-23.6%-681.38%-203.76%--2055.79%-1536.87%6.62%-89.59%-16.83%-148.91%-367.72%-174.34%-6.61%-
FCF Growth %-14868.27%-479.17%33.21%38.42%10.54%-149.67%-38.91%-21.51%-127.16%-537.85%117.4%-248.75%67.05%-1856.38%82.64%-1923.71%--
FCF per Share-6550.56-8718.04-3584.14-8485.08-16601.53-24770.25-11524.24-9960.88-9504.23-4150.29609.94-3954.99-1230.71-5241.32--572509.89-33433.77-
FCF Conversion (FCF/Net Income)0.18x0.14x-0.08x0.07x0.21x0.53x0.80x0.09x0.14x0.20x-0.59x-4.58x0.69x1.05x0.07x0.14x-0.03x-
Interest Paid1.5M00000000000000000
Taxes Paid000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Critical liquidity and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from 0.72 in 2026Q1 to a negative 0.33 in 2025Q3, suggesting that accruals and working capital shifts dominate the reported cash reality.

The lack of a stable correlation between net income and operating cash flow indicates that the company's reported earnings are heavily influenced by non-cash items and timing differences in project-based revenue recognition. Investors should monitor whether these fluctuations represent genuine operational shifts or merely the accounting volatility inherent in long-term remediation contracts.

Free Cash Flow Remains Consistently Negative

Based on Vivakor's reported figures, the free cash flow trajectory is characterized by persistent outflows, including a significant $20.1 million burn in 2025Q4, which highlights the company's inability to generate self-sustaining cash flow despite its ongoing efforts to scale remediation and midstream logistics operations.

The recurring negative free cash flow suggests that the company's capital-intensive business model requires constant external funding to bridge the gap between operational costs and revenue realization. This trend warrants further investigation into whether the company can achieve a positive FCF margin before its current liquidity reserves are fully exhausted.

Working Capital Swings Drive Liquidity

According to recent SEC filings, working capital changes have been the primary driver of cash flow volatility, evidenced by a massive $31.1 million outflow in 2025Q4 followed by a $31.3 million inflow in 2025Q3, indicating significant instability in the company's ability to manage receivables and payables.

These dramatic swings in working capital suggest that the company's cash position is highly sensitive to the timing of project milestones and client payments, particularly within its Kuwaiti remediation contracts. Such instability may indicate that the company is struggling to maintain a predictable cash conversion cycle, increasing the risk of sudden liquidity crunches.

Cumulative Earnings Gap Signals Risk

As indicated by the historical data, the cumulative gap between net income and operating cash flow appears to be widening, with consistent net losses failing to translate into meaningful cash generation, which may indicate that the company's business model is structurally incapable of producing positive cash returns.

The persistent divergence between accounting losses and cash flow performance suggests that the company is consuming capital at a rate that exceeds its ability to generate value from its core assets. This trend may indicate that the company's reliance on external financing is not a temporary measure but a structural necessity for its current operational configuration.

VIVK — Frequently Asked Questions

Quick answers to the most common questions about buying VIVK stock.

How much cash does Vivakor, Inc. (VIVK) generate from operations?

Vivakor, Inc. (VIVK) generated $-15.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vivakor, Inc.'s free cash flow?

Vivakor, Inc. (VIVK) reported negative free cash flow of $15.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Vivakor, Inc.'s capital expenditure (CapEx)?

Vivakor, Inc. (VIVK) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.