Cash conversion remains volatile, evidenced by a $21.8 million outflow in working capital during 2026Q3 that resulted in negative free cash flow of $16.3 million.
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 | Jul'05 | Jul'04 | Jul'03 | Jul'02 | Jul'01 | Jul'00 | Jul'99 | Jul'98 | Jul'97 | Jul'96 |
|---|
| Cash from Operations | 100.22M | 93.22M | 80.85M | 104.51M | 79.63M | 52.69M | 83.95M | 55.79M | 58.88M | 46.15M | 64.1M | 17.47M | 52.45M | 51.27M | 43.43M | 64.14M | 35.31M | 47.86M | 45.34M | 35.88M | 35.51M | 29.47M | 30.9M | 24.83M | 22.88M | 19.65M | 13.63M | 15.2M | 9.8M | 13.9M | 10.5M |
| Operating CF Margin % | - | 4.02% | 3.61% | 4.82% | 3.86% | 2.6% | 4.65% | 3.39% | 3.65% | 2.88% | 3.92% | 1.1% | 3.45% | 3.47% | 3.05% | 4.94% | 2.8% | 3.96% | 4.02% | 3.43% | 3.49% | 3% | 3.23% | 2.75% | 2.59% | 2.39% | 1.74% | 1.98% | 1.39% | 2.02% | 1.52% |
| Operating CF Growth % | -64.83% | 15.3% | -22.64% | 31.26% | 51.11% | -37.23% | 50.48% | -5.26% | 27.58% | -28% | 266.96% | -66.69% | 2.29% | 18.05% | -32.29% | 81.64% | -26.22% | 5.57% | 26.38% | 1.02% | 20.5% | -4.61% | 24.44% | 8.54% | 16.4% | 44.15% | -10.3% | 55.1% | -29.5% | 32.38% | -11.02% |
| Net Income | 54.36M | 56.38M | 50.46M | 49.72M | 26.83M | 19.99M | 24.94M | 25.54M | 25.08M | 22.92M | 25.04M | 30.62M | 5.04M | 25.78M | 31.45M | 20.98M | 25.38M | 27.25M | 22.54M | 20.5M | 16.49M | 15.54M | 13.26M | 11.1M | 12.56M | 9.44M | 8.43M | 4.7M | 4M | 2.1M | 2M |
| Depreciation & Amortization | 36.25M | 36.65M | 35.46M | 35.71M | 34.7M | 35.7M | 31.7M | 27.29M | 25M | 24.48M | 24.1M | 23.33M | 22.27M | 20.35M | 19.76M | 18.62M | 16.9M | 15.32M | 13.71M | 12.4M | 11.68M | 10.6M | 9.5M | 8.93M | 8M | 7.88M | 8.2M | 7.6M | 7.5M | 7.7M | 8.6M |
| Stock-Based Compensation | 1.81M | 3.41M | 3.99M | 3.27M | 2.3M | 2.52M | 2.96M | 3.1M | 3.71M | 3.13M | 3.19M | 3.17M | 3.23M | 3.22M | 3.18M | 3.01M | 2.93M | 2.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 7.83M | 3.51M | -170K | -2.09M | -5.09M | -2.54M | 11.19M | -1.88M | -1.05M | 2.28M | -70K | 14.84M | -8.05M | -3.5M | 1.09M | -1.54M | -900K | -16K | 810K | -621K | -1.13M | 2.19M | 2.11M | 3.09M | 2.03M | 308.66K | 359.65K | -1M | -400K | -1M | -100K |
| Other Non-Cash Items | 3.4M | 1.19M | 2.44M | 2.88M | 13.8M | -1.4M | 1.45M | 176K | -326K | -112K | -171K | 124K | -216K | -1.51M | 601K | 412K | -418K | 964K | 4.89M | 1.85M | 1.31M | -287K | 1.9M | 474K | 974.88K | 1.96M | -298.4K | 600K | 100K | 300K | -100K |
| Working Capital Changes | -3.23M | -7.92M | -11.34M | 15.02M | 7.08M | -1.59M | 11.71M | 1.57M | 6.47M | -6.55M | 12M | -54.62M | 30.16M | 6.92M | -12.64M | 22.66M | -8.58M | 1.77M | 3.38M | 1.74M | 7.62M | 1.43M | 4.12M | 1.23M | -686.43K | 61.19K | -3.06M | 3.3M | -1.4M | 4.8M | 500K |
| Change in Receivables | -570K | 1.92M | -3.6M | -227K | -379K | -656K | 3.47M | 1.67M | 718K | 2.03M | 842K | -3.65M | 27.18M | 5.02M | -10.27M | 11.69M | 536K | 2.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -697K | -5.28M | -2.77M | -2.95M | -4.85M | -718K | 661K | 1.2M | 2.62M | 271K | 3.93M | -1.2M | -2.96M | -860K | -1.42M | -2.7M | -1.56M | -2.16M | -4.02M | -1.01M | 397K | 375K | -73.89K | 1.13M | -3.37M | -242.63K | -1.3M | -2.7M | -1.8M | 0 | -1.4M |
| Change in Payables | 4.23M | 3.72M | 1.69M | 5.36M | 4.79M | -14.39M | 25.08M | 1.9M | 4.38M | 481K | -540K | -4.04M | 7.47M | 2.25M | 32K | 8.32M | -6.4M | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -60.03M | -75.58M | -78.01M | -88.43M | -46.42M | -26.37M | -129.66M | -36.28M | -42.55M | -29.67M | -20.37M | -24.34M | -68.5M | -21.41M | -22.26M | -21.25M | -5.74M | -28.17M | -30.28M | -44.93M | -13.82M | 4.86M | -34.55M | -6.84M | -20.77M | -15.07M | -12.79M | -12.1M | -10.1M | -8.8M | -8.9M |
| Capital Expenditures | -43.82M | -58.77M | -63.11M | -46.4M | -43.27M | -25.23M | -54.49M | -27.99M | -35.46M | -27.73M | -19.97M | -23.52M | -50.32M | -21.89M | -16.73M | -13.35M | -20.2M | -26.63M | -24.9M | -15.69M | -14.3M | -17.93M | -14.28M | -10.85M | -20.77M | -15.07M | -13.31M | -11.9M | -10M | -8.6M | -9.8M |
| CapEx % of Revenue | 1.83% | 2.53% | 2.82% | 2.14% | 2.1% | 1.24% | 3.02% | 1.7% | 2.2% | 1.73% | 1.22% | 1.48% | 3.31% | 1.48% | 1.18% | 1.03% | 1.6% | 2.2% | 2.21% | 1.5% | 1.41% | 1.82% | 1.49% | 1.2% | 2.35% | 1.84% | 1.7% | 1.55% | 1.42% | 1.25% | 1.42% |
| Acquisitions | 2K | 2K | -6.48M | -5.87M | -5.01M | 1.15M | -73.62M | -5.27M | 150K | 0 | 919K | 0 | 0 | 1.98M | -4.12M | -6.59M | 0 | 0 | -3.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -12.22M | -8.13M | -8.42M | 6.13M | 1.86M | -1.14M | -1.54M | 102K | -7.09M | -1.95M | -395K | -823K | -18.18M | -1.5M | -18.14M | -1.31M | 14.46M | -1.55M | -1.88M | -29.24M | 480K | 0 | 0 | 4.01M | 0 | 0 | 520.44K | -200K | 0 | -200K | 900K |
| Cash from Financing | -26.87M | -24.21M | -26.48M | -10.01M | -14.69M | -21.69M | 56.27M | -14.49M | -7.66M | -17.43M | -14.4M | -11.44M | -16.17M | -23.39M | -9.43M | -20.58M | -15.49M | -12.62M | -21.02M | -9.81M | -9.83M | -8.46M | -7.88M | -3.25M | 505.42K | 851.07K | 15.11M | 1M | 1.7M | -4.1M | -8.1M |
| Debt Issued (Net) | -5.6M | -11.01M | -11M | 6.68M | -949K | -8.41M | 73.83M | -1.58M | 5.62M | -1.45M | -1.63M | -1.69M | -1.43M | -1.63M | -1.29M | -749K | -5.45M | -5.62M | 638K | -6.98M | -6.83M | -7.69M | -7.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -7.99M | 53K | -2.21M | -3.74M | -649K | 0 | -4.39M | -63K | -632K | -3.27M | -165K | 2.39M | -2.35M | 1.74M | 1.34M | -1.44M | 486K | 929K | -1.41M | 266K | 10K | 326K | 676.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -13.32M | -13.31M | -13.34M | -13.19M | -13.04M | -13.05M | -12.96M | -12.89M | -12.88M | -12.79M | -12.63M | -12.58M | -12.43M | -24.05M | -9.76M | -19.09M | -10.82M | -8.47M | -21.09M | -3.71M | -3.03M | -1.09M | -798.06K | -322K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -8.16M | 0 | -2.21M | -3.74M | -649K | 0 | -4.39M | -1.07M | -632K | -4.08M | -978K | 0 | -2.57M | 0 | -9K | -2.17M | 0 | 0 | -2M | 0 | 0 | -55K | -7.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 53K | 55K | 70K | 246K | -51K | -222K | -212K | 34K | 230K | 83K | 28K | 436K | 46K | 542K | 275K | 703K | 287K | 545K | 848K | 618K | 22K | 0 | 0 | -2.93M | 505.42K | 851.07K | 15.11M | 1M | 1.7M | -4.1M | -8.1M |
| Net Change in Cash | 14.42M | -6.56M | -23.65M | 6.08M | 18.52M | 4.63M | 10.56M | 5.01M | 8.67M | -944K | 29.34M | -18.31M | -32.22M | 6.47M | 11.74M | 22.32M | 14.08M | 7.08M | -5.96M | -18.86M | 11.87M | 25.87M | -11.53M | 14.73M | 2.61M | 5.43M | 15.95M | 4.1M | -4.3M | -3.2M | -9.7M |
| Free Cash Flow | 56.4M | 34.46M | 17.74M | 58.11M | 36.35M | 27.46M | 29.45M | 27.8M | 23.42M | 18.43M | 44.13M | -6.05M | 2.13M | 29.39M | 26.7M | 50.8M | 15.11M | 21.24M | 20.44M | 20.18M | 21.22M | 11.54M | 16.62M | 13.98M | 2.11M | 4.58M | 321.58K | 3.3M | -200K | 5.3M | 700K |
| FCF Margin % | 2.35% | 1.48% | 0.79% | 2.68% | 1.76% | 1.35% | 1.63% | 1.69% | 1.45% | 1.15% | 2.7% | -0.38% | 0.14% | 1.99% | 1.88% | 3.91% | 1.2% | 1.76% | 1.81% | 1.93% | 2.09% | 1.17% | 1.74% | 1.55% | 0.24% | 0.56% | 0.04% | 0.43% | -0.03% | 0.77% | 0.1% |
| FCF Growth % | 53.97% | 94.28% | -69.48% | 59.85% | 32.4% | -6.77% | 5.95% | 18.7% | 27.1% | -58.24% | 829.54% | -384.66% | -92.77% | 10.04% | -47.43% | 236.21% | -28.86% | 3.9% | 1.28% | -4.88% | 83.86% | -30.57% | 18.9% | 562.78% | -53.98% | 1325.29% | -90.26% | 1750% | -103.77% | 657.14% | -85.71% |
| FCF per Share | 3.84 | 2.34 | 1.24 | 4.08 | 2.57 | 1.94 | 2.09 | 1.98 | 1.67 | 1.32 | 3.18 | -0.44 | 0.16 | 2.16 | 1.94 | 3.73 | 1.14 | 1.61 | 1.55 | 1.55 | 1.64 | 0.90 | 1.32 | 1.11 | 0.17 | 0.37 | 0.03 | 0.27 | -0.02 | 0.45 | 0.06 |
| FCF Conversion (FCF/Net Income) | 1.04x | 1.65x | 1.60x | 2.10x | 2.97x | 2.64x | 3.37x | 2.18x | 2.35x | 2.01x | 2.56x | 0.57x | 10.40x | 1.99x | 1.38x | 3.06x | 1.39x | 1.76x | 2.01x | 1.75x | 2.15x | 1.90x | 2.33x | 2.24x | 1.82x | 2.08x | 1.62x | 3.23x | 2.45x | 6.62x | 5.25x |
| Interest Paid | -2.87M | 0 | 4.13M | 4.22M | 3.91M | 3.94M | 2.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -15.54M | 0 | 34.16M | 15.08M | 20.68M | 1.48M | 9.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to the most recent quarterly data, Village Super Market reported net income of $9.0 million in 2026Q3, yet generated negative operating cash flow of $245,000, representing a significant divergence that warrants close investor scrutiny regarding the underlying quality of the company's reported earnings.
The sharp disconnect between accounting profit and cash generation suggests that non-cash items or working capital swings are masking operational weakness. Investors should monitor whether this negative OCF/NI ratio is a temporary timing issue or a structural shift in the company's ability to convert sales into actual liquidity.
As reported in financial statements, the company's free cash flow trajectory has been highly inconsistent, swinging from a positive $50.4 million in 2026Q2 to a negative $16.3 million in 2026Q3, reflecting the inherent difficulty in maintaining stable cash generation across diverse retail store formats.
This erratic FCF performance suggests that the company's capital-intensive nature, combined with thin operating margins, leaves little room for error in managing cash outflows. The inability to sustain positive FCF suggests that the business may be struggling to self-fund its operational requirements during periods of elevated investment.
Based on reported figures, Village Super Market's capital expenditure reached $16.0 million in 2026Q3, representing 2.8% of revenue, which indicates a continued commitment to store maintenance and modernization despite the company's recent struggles to generate positive free cash flow during the same period.
The persistent level of capital intensity suggests that management is prioritizing store quality to defend market share, even at the expense of short-term liquidity. Analysts should evaluate whether these investments are yielding sufficient incremental returns to justify the ongoing cash drain on the balance sheet.
Analysis of the cash flow statement reveals that working capital changes were a significant drag on liquidity in 2026Q3, with a $21.8 million outflow, a sharp reversal from the $30.6 million inflow observed in 2026Q2, highlighting the company's sensitivity to inventory and payables management.
Such dramatic fluctuations in working capital suggest that the company may be experiencing challenges in balancing inventory levels with the demands of its urban and suburban store banners. This volatility appears to be a primary driver of the company's inconsistent cash flow profile and warrants further investigation into procurement cycles.
Quick answers to the most common questions about buying VLGEA stock.
Village Super Market, Inc. (VLGEA) generated $93.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Village Super Market, Inc. (VLGEA) generated $34.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Village Super Market, Inc. (VLGEA) spent $58.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Village Super Market, Inc. (VLGEA) returned $13.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.