VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VLGEA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
VLGEAVillage Super Market, Inc.
$42.21$625M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksVLGEACash Flow

Village Super Market, Inc. (VLGEA) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains volatile, evidenced by a $21.8 million outflow in working capital during 2026Q3 that resulted in negative free cash flow of $16.3 million.

VLGEA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Cash from Operations100.22M93.22M80.85M104.51M79.63M52.69M83.95M55.79M58.88M46.15M64.1M17.47M52.45M51.27M43.43M64.14M35.31M47.86M45.34M35.88M35.51M29.47M30.9M24.83M22.88M19.65M13.63M15.2M9.8M13.9M10.5M
Operating CF Margin %-4.02%3.61%4.82%3.86%2.6%4.65%3.39%3.65%2.88%3.92%1.1%3.45%3.47%3.05%4.94%2.8%3.96%4.02%3.43%3.49%3%3.23%2.75%2.59%2.39%1.74%1.98%1.39%2.02%1.52%
Operating CF Growth %-64.83%15.3%-22.64%31.26%51.11%-37.23%50.48%-5.26%27.58%-28%266.96%-66.69%2.29%18.05%-32.29%81.64%-26.22%5.57%26.38%1.02%20.5%-4.61%24.44%8.54%16.4%44.15%-10.3%55.1%-29.5%32.38%-11.02%
Net Income54.36M56.38M50.46M49.72M26.83M19.99M24.94M25.54M25.08M22.92M25.04M30.62M5.04M25.78M31.45M20.98M25.38M27.25M22.54M20.5M16.49M15.54M13.26M11.1M12.56M9.44M8.43M4.7M4M2.1M2M
Depreciation & Amortization36.25M36.65M35.46M35.71M34.7M35.7M31.7M27.29M25M24.48M24.1M23.33M22.27M20.35M19.76M18.62M16.9M15.32M13.71M12.4M11.68M10.6M9.5M8.93M8M7.88M8.2M7.6M7.5M7.7M8.6M
Stock-Based Compensation1.81M3.41M3.99M3.27M2.3M2.52M2.96M3.1M3.71M3.13M3.19M3.17M3.23M3.22M3.18M3.01M2.93M2.57M0000000000000
Deferred Taxes7.83M3.51M-170K-2.09M-5.09M-2.54M11.19M-1.88M-1.05M2.28M-70K14.84M-8.05M-3.5M1.09M-1.54M-900K-16K810K-621K-1.13M2.19M2.11M3.09M2.03M308.66K359.65K-1M-400K-1M-100K
Other Non-Cash Items3.4M1.19M2.44M2.88M13.8M-1.4M1.45M176K-326K-112K-171K124K-216K-1.51M601K412K-418K964K4.89M1.85M1.31M-287K1.9M474K974.88K1.96M-298.4K600K100K300K-100K
Working Capital Changes-3.23M-7.92M-11.34M15.02M7.08M-1.59M11.71M1.57M6.47M-6.55M12M-54.62M30.16M6.92M-12.64M22.66M-8.58M1.77M3.38M1.74M7.62M1.43M4.12M1.23M-686.43K61.19K-3.06M3.3M-1.4M4.8M500K
Change in Receivables-570K1.92M-3.6M-227K-379K-656K3.47M1.67M718K2.03M842K-3.65M27.18M5.02M-10.27M11.69M536K2.09M0000000000000
Change in Inventory-697K-5.28M-2.77M-2.95M-4.85M-718K661K1.2M2.62M271K3.93M-1.2M-2.96M-860K-1.42M-2.7M-1.56M-2.16M-4.02M-1.01M397K375K-73.89K1.13M-3.37M-242.63K-1.3M-2.7M-1.8M0-1.4M
Change in Payables4.23M3.72M1.69M5.36M4.79M-14.39M25.08M1.9M4.38M481K-540K-4.04M7.47M2.25M32K8.32M-6.4M1.14M0000000000000
Cash from Investing-60.03M-75.58M-78.01M-88.43M-46.42M-26.37M-129.66M-36.28M-42.55M-29.67M-20.37M-24.34M-68.5M-21.41M-22.26M-21.25M-5.74M-28.17M-30.28M-44.93M-13.82M4.86M-34.55M-6.84M-20.77M-15.07M-12.79M-12.1M-10.1M-8.8M-8.9M
Capital Expenditures-43.82M-58.77M-63.11M-46.4M-43.27M-25.23M-54.49M-27.99M-35.46M-27.73M-19.97M-23.52M-50.32M-21.89M-16.73M-13.35M-20.2M-26.63M-24.9M-15.69M-14.3M-17.93M-14.28M-10.85M-20.77M-15.07M-13.31M-11.9M-10M-8.6M-9.8M
CapEx % of Revenue1.83%2.53%2.82%2.14%2.1%1.24%3.02%1.7%2.2%1.73%1.22%1.48%3.31%1.48%1.18%1.03%1.6%2.2%2.21%1.5%1.41%1.82%1.49%1.2%2.35%1.84%1.7%1.55%1.42%1.25%1.42%
Acquisitions2K2K-6.48M-5.87M-5.01M1.15M-73.62M-5.27M150K0919K001.98M-4.12M-6.59M00-3.5M000000000000
Investments-------------------------------
Other Investing-12.22M-8.13M-8.42M6.13M1.86M-1.14M-1.54M102K-7.09M-1.95M-395K-823K-18.18M-1.5M-18.14M-1.31M14.46M-1.55M-1.88M-29.24M480K004.01M00520.44K-200K0-200K900K
Cash from Financing-26.87M-24.21M-26.48M-10.01M-14.69M-21.69M56.27M-14.49M-7.66M-17.43M-14.4M-11.44M-16.17M-23.39M-9.43M-20.58M-15.49M-12.62M-21.02M-9.81M-9.83M-8.46M-7.88M-3.25M505.42K851.07K15.11M1M1.7M-4.1M-8.1M
Debt Issued (Net)-5.6M-11.01M-11M6.68M-949K-8.41M73.83M-1.58M5.62M-1.45M-1.63M-1.69M-1.43M-1.63M-1.29M-749K-5.45M-5.62M638K-6.98M-6.83M-7.69M-7.75M00000000
Equity Issued (Net)-7.99M53K-2.21M-3.74M-649K0-4.39M-63K-632K-3.27M-165K2.39M-2.35M1.74M1.34M-1.44M486K929K-1.41M266K10K326K676.25K00000000
Dividends Paid-13.32M-13.31M-13.34M-13.19M-13.04M-13.05M-12.96M-12.89M-12.88M-12.79M-12.63M-12.58M-12.43M-24.05M-9.76M-19.09M-10.82M-8.47M-21.09M-3.71M-3.03M-1.09M-798.06K-322K0000000
Share Repurchases-8.16M0-2.21M-3.74M-649K0-4.39M-1.07M-632K-4.08M-978K0-2.57M0-9K-2.17M00-2M00-55K-7.75M00000000
Other Financing53K55K70K246K-51K-222K-212K34K230K83K28K436K46K542K275K703K287K545K848K618K22K00-2.93M505.42K851.07K15.11M1M1.7M-4.1M-8.1M
Net Change in Cash14.42M-6.56M-23.65M6.08M18.52M4.63M10.56M5.01M8.67M-944K29.34M-18.31M-32.22M6.47M11.74M22.32M14.08M7.08M-5.96M-18.86M11.87M25.87M-11.53M14.73M2.61M5.43M15.95M4.1M-4.3M-3.2M-9.7M
Free Cash Flow56.4M34.46M17.74M58.11M36.35M27.46M29.45M27.8M23.42M18.43M44.13M-6.05M2.13M29.39M26.7M50.8M15.11M21.24M20.44M20.18M21.22M11.54M16.62M13.98M2.11M4.58M321.58K3.3M-200K5.3M700K
FCF Margin %2.35%1.48%0.79%2.68%1.76%1.35%1.63%1.69%1.45%1.15%2.7%-0.38%0.14%1.99%1.88%3.91%1.2%1.76%1.81%1.93%2.09%1.17%1.74%1.55%0.24%0.56%0.04%0.43%-0.03%0.77%0.1%
FCF Growth %53.97%94.28%-69.48%59.85%32.4%-6.77%5.95%18.7%27.1%-58.24%829.54%-384.66%-92.77%10.04%-47.43%236.21%-28.86%3.9%1.28%-4.88%83.86%-30.57%18.9%562.78%-53.98%1325.29%-90.26%1750%-103.77%657.14%-85.71%
FCF per Share3.842.341.244.082.571.942.091.981.671.323.18-0.440.162.161.943.731.141.611.551.551.640.901.321.110.170.370.030.27-0.020.450.06
FCF Conversion (FCF/Net Income)1.04x1.65x1.60x2.10x2.97x2.64x3.37x2.18x2.35x2.01x2.56x0.57x10.40x1.99x1.38x3.06x1.39x1.76x2.01x1.75x2.15x1.90x2.33x2.24x1.82x2.08x1.62x3.23x2.45x6.62x5.25x
Interest Paid-2.87M04.13M4.22M3.91M3.94M2.61M000000000000000000000000
Taxes Paid-15.54M034.16M15.08M20.68M1.48M9.43M000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Faces Cash Disconnect

According to the most recent quarterly data, Village Super Market reported net income of $9.0 million in 2026Q3, yet generated negative operating cash flow of $245,000, representing a significant divergence that warrants close investor scrutiny regarding the underlying quality of the company's reported earnings.

The sharp disconnect between accounting profit and cash generation suggests that non-cash items or working capital swings are masking operational weakness. Investors should monitor whether this negative OCF/NI ratio is a temporary timing issue or a structural shift in the company's ability to convert sales into actual liquidity.

Free Cash Flow Volatility Persists

As reported in financial statements, the company's free cash flow trajectory has been highly inconsistent, swinging from a positive $50.4 million in 2026Q2 to a negative $16.3 million in 2026Q3, reflecting the inherent difficulty in maintaining stable cash generation across diverse retail store formats.

This erratic FCF performance suggests that the company's capital-intensive nature, combined with thin operating margins, leaves little room for error in managing cash outflows. The inability to sustain positive FCF suggests that the business may be struggling to self-fund its operational requirements during periods of elevated investment.

Capital Intensity Pressures Cash Reserves

Based on reported figures, Village Super Market's capital expenditure reached $16.0 million in 2026Q3, representing 2.8% of revenue, which indicates a continued commitment to store maintenance and modernization despite the company's recent struggles to generate positive free cash flow during the same period.

The persistent level of capital intensity suggests that management is prioritizing store quality to defend market share, even at the expense of short-term liquidity. Analysts should evaluate whether these investments are yielding sufficient incremental returns to justify the ongoing cash drain on the balance sheet.

Working Capital Swings Impair Liquidity

Analysis of the cash flow statement reveals that working capital changes were a significant drag on liquidity in 2026Q3, with a $21.8 million outflow, a sharp reversal from the $30.6 million inflow observed in 2026Q2, highlighting the company's sensitivity to inventory and payables management.

Such dramatic fluctuations in working capital suggest that the company may be experiencing challenges in balancing inventory levels with the demands of its urban and suburban store banners. This volatility appears to be a primary driver of the company's inconsistent cash flow profile and warrants further investigation into procurement cycles.

VLGEA — Frequently Asked Questions

Quick answers to the most common questions about buying VLGEA stock.

How much cash does Village Super Market, Inc. (VLGEA) generate from operations?

Village Super Market, Inc. (VLGEA) generated $93.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Village Super Market, Inc.'s free cash flow?

Village Super Market, Inc. (VLGEA) generated $34.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Village Super Market, Inc.'s capital expenditure (CapEx)?

Village Super Market, Inc. (VLGEA) spent $58.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Village Super Market, Inc. distribute cash to shareholders?

In 2025, Village Super Market, Inc. (VLGEA) returned $13.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.