VerifyMe, Inc.(VRME)Earnings, Financials & Key Ratios
VRME•NASDAQ
$0.79
$10M mkt cap·Price updated May 6, 2026
AboutVerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer. It also offers VerifyMe Authenticate services that provide an assortment of tools through its patented products comprising VerifyInk, a patented invisible ink; VerifyAuthenticator technology, a device used with a smartphone and the VerifyMe app to authenticate and decode VerifyInk codes; VerifyLabel, a tamper proof labels; and VerifyChecker, a handheld device that is tuned to authenticate the unique frequency of VerifyInk invisible ink. In addition, the company provides VerifyMe Track & Trace, a supply chain serialization, track and trace technology utilizing overt dynamic codes, such as VerifyCode, which is tied to cloud-based authentication and track and trace system. Further, it offers VerifyMe Online that includes technologies and services that enable customers to tackle counterfeit websites, domains and e-commerce platforms, and social media sites offering or promoting counterfeit products. VerifyMe, Inc. has a strategic partnership with INX International Ink Company. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Rochester, New York.Show more
- Revenue$24M-4.4%
- EBITDA-$863K+59.0%
- Net Income-$4M-12.8%
- EPS (Diluted)-0.37-5.7%
- Gross Margin35.78%+12.9%
- EBITDA Margin-3.57%+57.1%
- Operating Margin-8.57%+33.0%
- Net Margin-15.8%-18.0%
- ROE-33.63%-29.5%
- ROIC-14.15%+27.4%
- Debt/Equity0.22-7.7%
- Interest Coverage-15.96+20.6%
VRME Key Insights
VerifyMe, Inc. (VRME) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong 5Y sales CAGR of 150.6%
- ✓Trading at only 0.8x book value
- ✓Efficient asset utilization: 1.5x turnover
✗Weaknesses
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
VRME Price & Volume
VerifyMe, Inc. (VRME) stock price & volume — 10-year historical chart
Loading chart...
VRME Growth Metrics
VerifyMe, Inc. (VRME) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years69.37%
5 Years150.58%
3 Years203.37%
TTM-14.21%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-42.1%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-18.56%
Return on Capital
10 Years-125.05%
5 Years-34.99%
3 Years-18.87%
Last Year-15.15%
VRME Peer Comparison
VerifyMe, Inc. (VRME) competitors in Electronic Security Systems and Monitoring — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 COHU | 2.33B | 49.62 | -31.21 | 12.74% | -11.54% | -6.84% | 0.46 | |
 IDAI | 2.76M | 2.50 | -0.22 | -32.41% | -316.35% | -189.51% | 1.30 | |
 INTS | 13.24M | 5.21 | -0.18 | -370.86% | 0.05 | |||
 DGLY | 2.43M | 1.28 | -0.23 | -30.44% | -59.7% | -136.3% | ||
 AAON | 8.05B | 98.30 | 76.20 | 20.11% | 7.46% | 12.63% | 0.48 | |
 MITK | 695.05M | 15.23 | 80.16 | 4.42% | 10.41% | 8.32% | 0.66 | |
 IDCC | 7.16B | 278.00 | 23.56 | -3.97% | 44.2% | 33.37% | 0.46 | |
 CCL | 34.03B | 27.52 | 13.62 | 6.4% | 10.37% | 22.48% | 2.28 |
Compare VRME vs Peers
VerifyMe, Inc. (VRME) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
VRME Income Statement
VerifyMe, Inc. (VRME) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 37.05K | 0 | 74.88K | 245K | 343K | 867K | 19.58M | 25.31M | 24.21M | 21.67M |
| Revenue Growth % | -82.95% | -100% | - | 227.17% | 40% | 152.77% | 2157.9% | 29.31% | -4.37% | -14.21% |
| Cost of Goods Sold | 24.36K | 43.09K | 28.8K | 45K | 62K | 268K | 13.09M | 17.29M | 15.54M | 14.1M |
| COGS % of Revenue | 65.75% | - | 38.46% | 18.37% | 18.08% | 30.91% | 66.86% | 68.29% | 64.22% | - |
| Gross Profit | 12.69K▲ 0% | -43.09K▼ 439.5% | 46.08K▲ 206.9% | 200K▲ 334.0% | 281K▲ 40.5% | 599K▲ 113.2% | 6.49M▲ 983.1% | 8.03M▲ 23.7% | 8.66M▲ 7.9% | 7.57M▲ 0% |
| Gross Margin % | 34.25% | - | 61.54% | 81.63% | 81.92% | 69.09% | 33.14% | 31.71% | 35.78% | 34.94% |
| Gross Profit Growth % | -91.62% | -439.54% | 206.93% | 334.01% | 40.5% | 113.17% | 983.14% | 23.71% | 7.92% | - |
| Operating Expenses | 3.75M | 2.84M | 2.64M | 2.63M | 3.85M | 5.43M | 10.23M | 11.26M | 10.74M | 9.24M |
| OpEx % of Revenue | 10112.08% | - | 3527.97% | 1074.52% | 1122.16% | 626.3% | 52.28% | 44.5% | 44.35% | - |
| Selling, General & Admin | 3.5M | 2.71M | 2.45M | 2.63M | 3.83M | 5.38M | 10.15M | 6.06M | 5.21M | 4.48M |
| SG&A % of Revenue | 9436.92% | - | 3277.37% | 1072.24% | 1116.62% | 620.42% | 51.83% | 23.94% | 21.54% | - |
| Research & Development | 250.18K | 128.04K | 187.66K | 5K | 19K | 51K | 89K | 107K | 70K | 20K |
| R&D % of Revenue | 675.16% | - | 250.59% | 2.04% | 5.54% | 5.88% | 0.45% | 0.42% | 0.29% | - |
| Other Operating Expenses | 0 | -331.52K | 0 | 573 | 0 | 0 | 0 | 5.1M | 5.45M | 3.85M |
| Operating Income | -3.73M▲ 0% | -2.84M▲ 24.1% | -2.6M▲ 8.5% | -2.43M▲ 6.3% | -3.57M▼ 46.7% | -4.83M▼ 35.4% | -3.75M▲ 22.4% | -3.24M▲ 13.6% | -2.08M▲ 35.9% | -1.67M▲ 0% |
| Operating Margin % | -10077.82% | - | -3466.43% | -992.89% | -1040.23% | -557.21% | -19.14% | -12.79% | -8.57% | -7.73% |
| Operating Income Growth % | 28.77% | 24.07% | 8.45% | 6.29% | -46.68% | -35.4% | 22.44% | 13.58% | 35.92% | - |
| EBITDA | -3.7M | -2.79M | -2.57M | -2.4M | -3.47M | -4.71M | -2.98M | -2.1M | -863K | -514K |
| EBITDA Margin % | -9996.33% | - | -3438.44% | -979.01% | -1011.66% | -543.71% | -15.21% | -8.31% | -3.57% | -2.37% |
| EBITDA Growth % | 28.05% | 24.61% | 7.79% | 6.85% | -44.67% | -35.85% | 36.85% | 29.32% | 58.98% | -8.9% |
| D&A (Non-Cash Add-back) | 30.2K | 43.09K | 20.96K | 34K | 98K | 117K | 770K | 1.13M | 1.21M | 1.16M |
| EBIT | -1.63M | -3.17M | -2.6M | -2.41M | -3.57M | -4.83M | -14.31M | -3.23M | -3.69M | -4.63M |
| Net Interest Income | -12.87K | 0 | 6.66K | -97K | -2.05M | 0 | -88K | -161K | -130K | -34K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54K |
| Interest Expense | 12.87K | 218.32K | 6.66K | 97K | 2.05M | 0 | 88K | 161K | 130K | 88K |
| Other Income/Expense | 2.09M | -549.84K | -336.66K | -74.43K | -2.33M | 8.44M | -10.65M | -152K | -1.75M | -3.04M |
| Pretax Income | -1.65M▲ 0% | -3.39M▼ 105.6% | -2.93M▲ 13.4% | -2.51M▲ 14.5% | -5.9M▼ 135.4% | 3.61M▲ 161.2% | -14.4M▼ 498.6% | -3.39M▲ 76.5% | -3.82M▼ 12.8% | -4.72M▲ 0% |
| Pretax Margin % | -4442.73% | - | -3916.01% | -1023.27% | -1720.7% | 416.61% | -73.55% | -13.39% | -15.8% | -21.78% |
| Income Tax | 12.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.78% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.65M▲ 0% | -3.39M▼ 105.6% | -2.93M▲ 13.4% | -2.51M▲ 14.5% | -5.9M▼ 135.4% | 3.61M▲ 161.2% | -14.4M▼ 498.6% | -3.39M▲ 76.5% | -3.82M▼ 12.8% | -4.72M▲ 0% |
| Net Margin % | -4442.73% | - | -3916.01% | -1023.27% | -1720.7% | 416.61% | -73.55% | -13.39% | -15.8% | -21.78% |
| Net Income Growth % | 28.48% | -105.64% | 13.38% | 14.51% | -135.42% | 161.2% | -498.62% | 76.46% | -12.8% | -42.1% |
| Net Income (Continuing) | -1.65M | -3.39M | -2.93M | -2.51M | -5.9M | 3.61M | -14.4M | -3.39M | -3.82M | -4.72M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -9.88▲ 0% | -3.16▲ 68.0% | -1.43▲ 54.7% | -1.20▲ 16.1% | -1.48▼ 23.3% | 0.49▲ 133.1% | -1.70▼ 446.9% | -0.35▲ 79.4% | -0.37▼ 5.7% | -0.37▲ 0% |
| EPS Growth % | 48.7% | 68.02% | 54.75% | 16.08% | -23.33% | 133.11% | -446.94% | 79.41% | -5.71% | -18.56% |
| EPS (Basic) | -9.88 | -3.16 | -1.43 | -1.20 | -1.48 | 0.51 | -1.70 | -0.35 | -0.37 | - |
| Diluted Shares Outstanding | 166.61K | 1.07M | 2.04M | 2.15M | 3.98M | 7.38M | 8.47M | 9.77M | 10.4M | 12.68M |
| Basic Shares Outstanding | 166.61K | 1.07M | 2.04M | 2.15M | 3.98M | 7.11M | 8.47M | 9.69M | 10.4M | 12.68M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
VRME Balance Sheet
VerifyMe, Inc. (VRME) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 49.16K | 711.67K | 1.77M | 447K | 8.2M | 10.01M | 9.46M | 7.69M | 6.36M | 7.87M |
| Cash & Short-Term Investments | 22.64K | 693K | 1.67M | 253K | 7.94M | 9.42M | 3.41M | 3.1M | 2.82M | 4.01M |
| Cash Only | 22.64K | 693K | 1.67M | 253K | 7.94M | 9.42M | 3.41M | 3.1M | 2.82M | 4.01M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 30.37K | 81K | 31K | 297K | 5.63M | 4.3M | 3.37M | 3.5M |
| Days Sales Outstanding | - | - | 148.04 | 120.67 | 32.99 | 125.03 | 105.03 | 61.99 | 50.8 | 41.63 |
| Inventory | 17.09K | 0 | 41.98K | 30K | 54K | 52K | 81K | 38K | 39K | 32K |
| Days Inventory Outstanding | 256.08 | - | 532.03 | 243.33 | 317.9 | 70.82 | 2.26 | 0.8 | 0.92 | 1.03 |
| Other Current Assets | 0 | 0 | 25.78K | 51K | 0 | 0 | 100K | 0 | 131K | 0 |
| Total Non-Current Assets | 231.95K | 191.51K | 279.28K | 496K | 573K | 11.68M | 11.29M | 13.02M | 9.71M | 5.39M |
| Property, Plant & Equipment | 0 | 0 | 0 | 177K | 200K | 204K | 761K | 708K | 352K | 146K |
| Fixed Asset Turnover | - | - | - | 1.38x | 1.72x | 4.25x | 25.72x | 35.75x | 68.77x | 101.38x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 3.99M | 5.38M | 3.99M | 2.93M |
| Intangible Assets | 231.95K | 191.51K | 279.28K | 319K | 373K | 509K | 6.41M | 6.75M | 5.37M | 2.32M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 10.96M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 133K | 174K | 0 | 313K |
| Total Assets | 281.11K▲ 0% | 903.18K▲ 221.3% | 2.05M▲ 127.0% | 943K▼ 54.0% | 8.77M▲ 830.4% | 21.69M▲ 147.2% | 20.75M▼ 4.3% | 20.7M▼ 0.2% | 16.07M▼ 22.4% | 13.26M▲ 0% |
| Asset Turnover | 0.13x | - | 0.04x | 0.26x | 0.04x | 0.04x | 0.94x | 1.22x | 1.51x | 1.36x |
| Asset Growth % | -16.62% | 221.28% | 127.05% | -54.01% | 830.43% | 147.18% | -4.32% | -0.23% | -22.4% | -39.51% |
| Total Current Liabilities | 1.56M | 1.1M | 480.25K | 1.01M | 383K | 450K | 5.43M | 5.14M | 4.24M | 2.13M |
| Accounts Payable | 867.44K | 923.2K | 411.21K | 422K | 383K | 341K | 3.91M | 3.31M | 2.97M | 978K |
| Days Payables Outstanding | 13K | 7.82K | 5.21K | 3.42K | 2.25K | 464.42 | 109.1 | 69.89 | 69.76 | 44.03 |
| Short-Term Debt | 68.07K | 50K | 0 | 298K | 0 | 0 | 500K | 500K | 500K | 750K |
| Deferred Revenue (Current) | -803.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 623.46K | 122.48K | 0 | 171K | 0 | 0 | 0 | 173K | 0 | 0 |
| Current Ratio | 0.03x | 0.65x | 3.69x | 0.44x | 21.41x | 22.25x | 1.74x | 1.50x | 1.50x | 1.50x |
| Quick Ratio | 0.02x | 0.65x | 3.60x | 0.41x | 21.27x | 22.13x | 1.73x | 1.49x | 1.49x | 1.49x |
| Cash Conversion Cycle | - | - | -4.53K | -3.06K | -1.9K | -268.57 | -1.81 | -7.1 | -18.05 | -1.38 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 72K | 71K | 1.74M | 3.03M | 1.61M | 32K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 72K | 0 | 1.38M | 1.98M | 1.48M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 359K | 307K | 139K | 268K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 71K | 3K | 751K | 0 | 0 |
| Total Liabilities | 1.56M | 1.1M | 480.25K | 1.01M | 455K | 521K | 7.17M | 8.17M | 5.85M | 2.16M |
| Total Debt | 68.07K | 50K | 0 | 298K | 72K | 0 | 2.35M | 2.95M | 2.22M | 833K |
| Net Debt | 45.42K | -643K | -1.67M | 45K | -7.87M | -9.42M | -1.06M | -143K | -601K | -3.17M |
| Debt / Equity | - | - | - | - | 0.01x | - | 0.17x | 0.24x | 0.22x | 0.22x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -1.62x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 6.18x |
| Interest Coverage | -290.14x | -12.99x | -389.53x | -25.08x | -1.74x | - | -42.58x | -20.11x | -15.96x | -52.63x |
| Total Equity | -1.28M▲ 0% | -192.5K▲ 84.9% | 1.57M▲ 915.8% | -67K▼ 104.3% | 8.32M▲ 12516.4% | 21.17M▲ 154.4% | 13.59M▼ 35.8% | 12.53M▼ 7.8% | 10.21M▼ 18.5% | 11.1M▲ 0% |
| Equity Growth % | 41.06% | 84.94% | 915.76% | -104.27% | 12516.42% | 154.44% | -35.82% | -7.77% | -18.49% | 25.48% |
| Book Value per Share | -7.67 | -0.18 | 0.77 | -0.03 | 2.09 | 2.87 | 1.60 | 1.28 | 0.98 | 0.88 |
| Total Shareholders' Equity | -1.28M | -192.5K | 1.57M | -67K | 8.32M | 21.17M | 13.59M | 12.53M | 10.21M | 11.1M |
| Common Stock | 8.33K | 53.52K | 102.2K | 2K | 6K | 7K | 10K | 10K | 11K | 13K |
| Retained Earnings | -41.64M | -56.33M | -59.26M | -61.77M | -67.67M | -64.06M | -78.46M | -81.85M | -85.67M | -89.89M |
| Treasury Stock | -113.39K | -113.39K | -113.39K | -113K | -113K | -838K | -949K | -659K | -480K | -502K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | -3K | -2K | 12K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
VRME Cash Flow Statement
VerifyMe, Inc. (VRME) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.34M | -935.92K | -2.38M | -1.58M | -2.28M | -3.25M | -2.55M | 244K | 871K | 871K |
| Operating CF Margin % | -3628.95% | - | -3173.86% | -644.49% | -665.01% | -375.32% | -13.03% | 0.96% | 3.6% | - |
| Operating CF Growth % | 10.07% | 30.4% | -153.94% | 33.56% | -44.46% | -42.66% | 21.6% | 109.56% | 256.97% | 2015.02% |
| Net Income | -1.65M | -3.39M | -2.93M | -2.51M | -5.9M | 3.61M | -14.4M | -3.39M | -3.82M | -4.72M |
| Depreciation & Amortization | 30.2K | 43.09K | 20.96K | 34K | 98K | 117K | 770K | 1.13M | 1.21M | 1.16M |
| Stock-Based Compensation | 2.11M | 139.81K | 323.12K | 138K | 590K | 1.63M | 145K | 200K | 255K | 167K |
| Deferred Taxes | -1.38M | 1.3M | 245.53K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 712.6K | 901.06K | 102.88K | 740K | 3.09M | -8.36M | 11.95M | 1.68M | 2.92M | 4.98M |
| Working Capital Changes | 253.83K | 69.72K | -136.74K | 16K | -156K | -258K | -1.02M | 620K | 304K | -468K |
| Change in Receivables | 0 | 0 | -30.37K | -51K | 50K | -354K | -3.35M | 1.2M | 819K | 440K |
| Change in Inventory | 11.59K | 17.09K | -41.98K | 12K | -24K | 2K | -29K | -57K | 0 | 3K |
| Change in Payables | 251.66K | 61.87M | -352.01M | 0 | -37K | 69K | 3.62M | -531K | -630K | -695K |
| Cash from Investing | 0 | -2.65K | -108.74K | -302K | -125K | -2.85M | -7.88M | -1.2M | -575K | -2.79M |
| Capital Expenditures | 0 | -2.65K | -108.74K | -228K | -22K | -258K | -276K | -35K | -7K | -566K |
| CapEx % of Revenue | - | - | 145.21% | 93.06% | 6.41% | 29.76% | 1.41% | 0.14% | 0.03% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -2.59M | -7.5M | -363K | -52K | -52K |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -2.65K | -108.74K | -74K | -103K | 0 | -140K | -797K | -516K | -2.17M |
| Cash from Financing | 1.36M | 1.61M | 3.47M | 461K | 10.09M | 7.59M | 4.42M | 634K | -616K | 3.02M |
| Debt Issued (Net) | 79K | 281K | 0 | 461K | 1.07M | -3K | 118K | 600K | -500K | -1M |
| Equity Issued (Net) | 1000K | 0 | 1000K | 0 | 1000K | 1000K | 1000K | 70K | 3K | 762K |
| Dividends Paid | -1.28M | -596.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -725K | -291K | -10K | -18K | -238K |
| Other Financing | -17.5K | 598.21M | 2.31M | 0 | 0 | -131K | 68K | -36K | -119K | -87K |
| Net Change in Cash | 18.49K▲ 0% | 670.36K▲ 3525.1% | 980.2K▲ 46.2% | -1.42M▼ 244.9% | 7.69M▲ 641.3% | 1.48M▼ 80.7% | -6.01M▼ 505.3% | -316K▲ 94.7% | -272K▲ 13.9% | 1.4M▲ 0% |
| Free Cash Flow | -1.34M▲ 0% | -938.57K▲ 30.2% | -2.49M▼ 164.8% | -1.88M▲ 24.3% | -2.41M▼ 27.9% | -3.51M▼ 46.0% | -2.83M▲ 19.5% | -530K▲ 81.3% | 348K▲ 165.7% | 615K▲ 0% |
| FCF Margin % | -3628.95% | - | -3319.07% | -767.76% | -701.46% | -405.07% | -14.44% | -2.09% | 1.44% | 2.84% |
| FCF Growth % | 10.22% | 30.2% | -164.81% | 24.32% | -27.91% | -45.97% | 19.5% | 81.25% | 165.66% | -9.16% |
| FCF per Share | -8.07 | -0.88 | -1.22 | -0.88 | -0.60 | -0.48 | -0.33 | -0.05 | 0.03 | 0.03 |
| FCF Conversion (FCF/Net Income) | 0.82x | 0.28x | 0.81x | 0.63x | 0.39x | -0.90x | 0.18x | -0.07x | -0.23x | -0.13x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165K | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
VRME Key Ratios
VerifyMe, Inc. (VRME) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -425.65% | -333.52% | -143.04% | 24.5% | -82.86% | -25.96% | -33.63% | -37.45% |
| Return on Invested Capital (ROIC) | - | - | - | - | -1244.65% | -59.41% | -23.16% | -19.5% | -14.15% | -14.15% |
| Gross Margin | 34.25% | - | 61.54% | 81.63% | 81.92% | 69.09% | 33.14% | 31.71% | 35.78% | 34.94% |
| Net Margin | -4442.73% | - | -3916.01% | -1023.27% | -1720.7% | 416.61% | -73.55% | -13.39% | -15.8% | -21.78% |
| Debt / Equity | - | - | - | - | 0.01x | - | 0.17x | 0.24x | 0.22x | 0.22x |
| Interest Coverage | -290.14x | -12.99x | -389.53x | -25.08x | -1.74x | - | -42.58x | -20.11x | -15.96x | -52.63x |
| FCF Conversion | 0.82x | 0.28x | 0.81x | 0.63x | 0.39x | -0.90x | 0.18x | -0.07x | -0.23x | -0.13x |
| Revenue Growth | -82.95% | -100% | - | 227.17% | 40% | 152.77% | 2157.9% | 29.31% | -4.37% | -14.21% |
VRME Frequently Asked Questions
VerifyMe, Inc. (VRME) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
VerifyMe, Inc. (VRME) reported $21.7M in revenue for fiscal year 2024. This represents a 183489% increase from $0.0M in 2001.
VerifyMe, Inc. (VRME) saw revenue decline by 4.4% over the past year.
VerifyMe, Inc. (VRME) reported a net loss of $4.7M for fiscal year 2024.
Dividend & Returns
VerifyMe, Inc. (VRME) has a return on equity (ROE) of -33.6%. Negative ROE indicates the company is unprofitable.
VerifyMe, Inc. (VRME) generated $0.6M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More VRME
VerifyMe, Inc. (VRME) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates