VS Media Holdings Limited Class A Ordinary Shares (VSME) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 546.51K | 418.22K | 542.45K | 514.63K | 570.94K | 449.92K | 600.15K | 552.78K |
| Revenue Growth % | 0.75% | -18.73% | -4.99% | 14.38% | -4.87% | -18.61% | - | - |
| Cost of Goods Sold | 432.92K | 306.93K | 405.71K | 438.09K | 459.93K | 355.47K | 457.37K | 407.31K |
| COGS % of Revenue | 79.22% | 73.39% | 74.79% | 85.13% | 80.56% | 79.01% | 76.21% | 73.68% |
| Gross Profit | 113.59K | 111.29K | 136.73K | 76.54K | 111.01K | 94.45K | 142.77K | 145.47K |
| Gross Margin % | 20.78% | 26.61% | 25.21% | 14.87% | 19.44% | 20.99% | 23.79% | 26.32% |
| Gross Profit Growth % | -16.93% | 45.4% | 23.18% | -18.96% | -22.25% | -35.07% | - | - |
| Operating Expenses | 397.08K | 652.17K | 610.86K | 487.41K | 651.63K | 373.45K | 246.72K | 119.64K |
| OpEx % of Revenue | 72.66% | 155.94% | 112.61% | 94.71% | 114.13% | 83% | 41.11% | 21.64% |
| Selling, General & Admin | 397.08K | 652.17K | 610.86K | 487.41K | 651.63K | 373.45K | 246.72K | 119.64K |
| SG&A % of Revenue | 72.66% | 155.94% | 112.61% | 94.71% | 114.13% | 83% | 41.11% | 21.64% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -283.49K | -540.88K | -474.13K | -410.87K | -540.62K | -279K | -103.95K | 25.84K |
| Operating Margin % | -51.87% | -129.33% | -87.41% | -79.84% | -94.69% | -62.01% | -17.32% | 4.67% |
| Operating Income Growth % | 40.21% | -31.64% | 12.3% | -47.26% | -420.08% | -1179.73% | - | - |
| EBITDA | -281.82K | -538.7K | -472.1K | -409.06K | -538.86K | -276.76K | -102.19K | 27.64K |
| EBITDA Margin % | -51.57% | -128.81% | -87.03% | -79.49% | -94.38% | -61.51% | -17.03% | 5% |
| EBITDA Growth % | 40.3% | -31.69% | 12.39% | -47.8% | -427.32% | -1101.21% | - | - |
| D&A (Non-Cash Add-back) | 1.67K | 2.18K | 2.03K | 1.8K | 1.76K | 2.24K | 1.76K | 1.8K |
| EBIT | -283.49K | -556.72K | -472.04K | -410.18K | -528.47K | -277.02K | -232.34K | 28.12K |
| Net Interest Income | 15.56K | -13.23K | -35.43K | -16.29K | -18.3K | -18.83K | -14.39K | -12.02K |
| Interest Income | 22.85K | 386 | 348 | 498 | 0 | 0 | 0 | 0 |
| Interest Expense | 7.29K | 13.62K | 35.78K | 16.79K | 18.3K | 18.83K | 14.39K | 12.02K |
| Other Income/Expense | -250.8K | -29.47K | -33.69K | -16.1K | -6.15K | -16.85K | -142.79K | -9.74K |
| Pretax Income | -534.29K | -570.35K | -507.81K | -426.96K | -546.77K | -295.85K | -246.74K | 16.1K |
| Pretax Margin % | -97.76% | -136.38% | -93.62% | -82.96% | -95.77% | -65.76% | -41.11% | 2.91% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 437 | 1.06K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | -0.18% | 6.61% |
| Net Income | -534.29K | -570.35K | -507.81K | -426.96K | -546.77K | -295.85K | -247.18K | 15.03K |
| Net Margin % | -97.76% | -136.38% | -93.62% | -82.96% | -95.77% | -65.76% | -41.19% | 2.72% |
| Net Income Growth % | -5.21% | -33.58% | 7.12% | -44.32% | -121.21% | -2068.01% | - | - |
| Net Income (Continuing) | -534.29K | -570.35K | -507.81K | -426.96K | -546.77K | -295.85K | -247.18K | 15.03K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.19 | -0.23 | -1.27 | -2.40 | -3.40 | -0.27 | -0.25 | 0.01 |
| EPS Growth % | 85.04% | 90.42% | 62.65% | -795.52% | -1270.97% | -2014.29% | - | - |
| EPS (Basic) | -0.19 | -0.23 | -1.27 | -2.40 | -3.40 | -0.27 | -0.25 | 0.01 |
| Diluted Shares Outstanding | 2.75M | 2.48M | 399.67K | 177.41K | 157.14K | 1.1M | 1M | 1.1M |
| Basic Shares Outstanding | 2.75M | 2.48M | 399.67K | 177.41K | 157.14K | 1.1M | 1M | 1.1M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |