VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VTSVitesse Energy, Inc.
$15.79$659M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVTSCash Flow

Vitesse Energy, Inc. (VTS) Cash Flow Statement

6Y historyFree accessUpdated daily

Cash conversion efficiency is highly erratic, highlighted by an OCF/NI ratio of -50.66 in 2025Q4 and capital intensity that frequently sees CapEx/Revenue ratios exceeding 50%.

VTS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Nov'21Nov'20
Cash from Operations176.88M170.35M155M141.94M147.04M86.97M76.31M
Operating CF Margin %-62.17%64.05%60.68%52.16%46.97%78.48%
Operating CF Growth %141.07%9.9%9.2%-3.47%69.07%13.97%-
Net Income-19.67M021.06M-19.74M118.9M18.11M-8.86M
Depreciation & Amortization100.19M0100.31M81.75M63.73M60.85M0
Stock-Based Compensation5.08M08.11M32.23M-10.77M1.41M-544K
Deferred Taxes-9.49M07.67M61.95M000
Other Non-Cash Items81.02M164.78M8.21M-10.66M-15.82M18.96M69.4M
Working Capital Changes19M5.57M9.65M-3.58M-9.01M-12.36M16.31M
Change in Receivables15.29M14.06M5.13M0-10.76M-15.96M18.66M
Change in Inventory0000000
Change in Payables-1.73M-4.91M2.71M2.41M-147K-997K-524K
Cash from Investing-115.97M-127.66M-115.32M-120.67M-84.58M-43.32M-70.81M
Capital Expenditures-84.49M-8K-73K-120.67M-84.58M-43.32M-70.83M
CapEx % of Revenue30.7%0%0.03%51.59%30.01%23.39%72.85%
Acquisitions300K000000
Investments-------
Other Investing-31.79M-127.65M-115.25M00025K
Cash from Financing-62.22M-44.33M-37.27M-30.73M-57.81M-42.59M-5.53M
Debt Issued (Net)27.37M7.12M36M28M-20M-30.5M-5.5M
Equity Issued (Net)1K0-7.49M-248K000
Dividends Paid-89.58M-92.13M-63.56M-58M-36M-12M0
Share Repurchases1K0-7.49M-248K000
Other Financing-16K40.69M-2.22M-484K-1.81M-87K-28K
Net Change in Cash-1.31M-1.64M2.42M-9.46M4.65M1.07M-27K
Free Cash Flow92.39M170.35M39.68M21.28M62.46M43.65M5.48M
FCF Margin %33.57%62.17%16.4%9.1%22.16%23.57%5.63%
FCF Growth %371.61%329.29%86.51%-65.94%43.08%697.19%-
FCF per Share2.314.311.210.722.210.100.19
FCF Conversion (FCF/Net Income)-4.70x6.74x7.36x-6.58x1.24x4.80x-8.62x
Interest Paid2.3M004.73M3.6M2.9M4.38M
Taxes Paid0001.29M000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Operator-driven capital expenditure volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in quarterly filings, VTS exhibits a profound disconnect between net income and operating cash flow, with OCF/NI ratios frequently swinging into negative territory, such as the -50.66 reading in 2025Q4, indicating that GAAP earnings are poor proxies for the company's actual cash-generating capacity.

The extreme volatility in the OCF/NI ratio suggests that non-cash charges and timing differences in revenue recognition significantly distort the bottom line. Investors should monitor whether this divergence persists, as it implies that reported net income may be structurally decoupled from the underlying cash reality of the non-operated business model.

Inconsistent Free Cash Flow Generation

Based on historical cash flow statements, VTS demonstrates a highly erratic free cash flow trajectory, with margins fluctuating from a peak of 73.3% in 2025Q3 to a negative 19.5% in 2025Q1, reflecting the company's lack of control over the timing and scale of capital deployment.

The inability to maintain positive FCF consistently suggests that the company's dividend policy may be vulnerable to periods of high operator activity. This inconsistency warrants further investigation into whether the current capital allocation strategy is sustainable without relying on external financing or balance sheet depletion.

High Capital Intensity Remains Persistent

According to recent financial data, VTS maintains a high capital intensity, with CapEx/Revenue ratios frequently exceeding 50%, such as the 62.3% observed in 2023Q4, which highlights the significant ongoing investment required to maintain production levels within its non-operated Bakken working interest portfolio.

This elevated capital intensity suggests that the company is essentially a perpetual re-investor, with little room to scale back spending without risking a rapid decline in production. The reliance on third-party operators to dictate these expenditures leaves VTS with limited flexibility to manage its own cash outflows during commodity price downturns.

Working Capital Swings Impact Liquidity

As evidenced by quarterly cash flow statements, VTS experiences significant working capital volatility, with changes ranging from a $15.8 million outflow in 2025Q1 to a $10.9 million inflow in 2025Q2, illustrating the impact of timing lags in revenue collection and operator-led cost billing cycles.

These fluctuations appear to be a structural byproduct of the non-operated model, where the company is at the mercy of operator reporting timelines. Investors should monitor these swings closely, as they may indicate potential bottlenecks in cash conversion that could temporarily strain liquidity during periods of high drilling activity.

Dividend Sustainability Under Operational Pressure

Based on reported figures, VTS consistently prioritizes dividend payments, which have remained relatively stable near $20 million per quarter, even as free cash flow has turned negative in multiple periods, suggesting a potential reliance on cash reserves to fund shareholder returns during operational lulls.

The commitment to dividends despite inconsistent FCF generation may indicate a management preference for yield-based valuation, yet this strategy appears to be at odds with the capital-intensive nature of the business. This dynamic warrants further investigation into the long-term viability of the payout if operator-led capital requirements continue to escalate.

VTS — Frequently Asked Questions

Quick answers to the most common questions about buying VTS stock.

How much cash does Vitesse Energy, Inc. (VTS) generate from operations?

Vitesse Energy, Inc. (VTS) generated $170.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Vitesse Energy, Inc.'s free cash flow?

Vitesse Energy, Inc. (VTS) generated $170.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Vitesse Energy, Inc.'s capital expenditure (CapEx)?

Vitesse Energy, Inc. (VTS) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Vitesse Energy, Inc. distribute cash to shareholders?

In 2025, Vitesse Energy, Inc. (VTS) returned $92.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.