VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
VVXV2X, Inc.
$72.48$2.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksVVXCash Flow

V2X, Inc. (VVX) Cash Flow Statement

14Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, evidenced by a massive $183.8 million working capital outflow in 2026Q1 that contrasts sharply with the $159.5 million inflow recorded in 2024Q4.

VVX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations147.55M181.99M254.24M187.97M93.5M61.34M64.08M27.56M40.06M35.41M36.62M18.88M42.98M92M115.87M
Operating CF Margin %-4.06%5.88%4.74%3.23%3.44%4.59%1.99%3.13%3.18%3.08%1.6%3.57%6.08%6.34%
Operating CF Growth %-68.11%-28.42%35.26%101.05%52.42%-4.28%132.54%-31.2%13.12%-3.3%93.95%-56.07%-53.28%-20.6%-
Net Income88.7M77.88M34.68M-22.57M-14.33M45.73M36.95M33.18M35.3M59.5M23.66M30.97M22.81M84M74.67M
Depreciation & Amortization111.35M107.61M114.88M113.31M62.63M16.55M8.13M6.49M3.8M1.69M1.92M3.14M2.15M3M3.04M
Stock-Based Compensation13.08M11.92M15.97M32.84M32.74M8.33M9.45M8.26M4.1M4.47M4.65M6.66M2.32M00
Deferred Taxes13.96M9.33M7.73M-7.51M-15.55M-7.28M00475K-35.32M-2.16M-9.4M11.28M00
Other Non-Cash Items4.69M10.65M10.83M31.6M5.78M977K372K466K299K36.78M3.77M11.22M-10.99M-67.19M38.17M
Working Capital Changes-84.25M-35.41M70.14M40.3M22.23M-2.97M9.19M-20.84M-3.91M-31.7M4.79M-23.7M15.41M5M38.17M
Change in Receivables-120.69M-23.48M25.18M19.06M-52.31M-36.38M1M-21.05M-24.65M178K37.81M-9.89M21.61M101.55M24.68M
Change in Inventory00-3.98M-311K-3.6M-5.23M00-9.87M2.18M-20.68M-13.78M000
Change in Payables23.78M5.46M75.33M43.15M71.84M56.98M-2.68M-11.73M29.96M-4.35M-3.77M8.87M6.17M-51M9.92M
Cash from Investing-29.27M-29.58M-28.65M-22.65M175.96M-12.64M-138.03M-55.83M-46.85M-2.34M-52K118K-3.35M-2M-2.56M
Capital Expenditures-11.52M00-25.02M-12.43M-9.78M-4.5M-16.15M-10.03M-2.34M-741K-793K-3.85M-2M-3.23M
CapEx % of Revenue0.24%0.27%0.27%0.63%0.43%0.55%0.32%1.17%0.78%0.21%0.06%0.07%0.32%0.13%0.18%
Acquisitions-17.75M-27.5M-16.94M1.35M188.37M262K-133.61M-45.07M-36.85M0116K387K000
Investments---------------
Other Investing0-2.08M-11.71M1.02M9K-3.13M84K5.4M33K-2.34M689K911K497K0666K
Cash from Financing-76.11M-51.48M-24.5M-211.02M-193.24M-75.58M105.77M-1.9M-3.29M-7.13M-28.06M-21.71M-6.61M-95M-113.75M
Debt Issued (Net)-38.75M-18.92M-15.33M-182.6M-189.32M-73.6M108.5M-4.5M-4M-6M-29M-23.38M137.38M00
Equity Issued (Net)-29.46M-29.44M154K000000000-229K00
Dividends Paid000000000000000
Share Repurchases-30M-30M000000-880K-1.32M-987K-1.3M-229K00
Other Financing-7.91M-3.12M-9.33M-28.42M-3.91M-1.99M-2.73M2.6M715K-1.13M938K1.67M-143.75M-94.92M-113.75M
Net Change in Cash39.6M100.67M195.67M-43.42M77.55M-30.21M33.41M-30.83M-11.31M29.8M7.66M-2.83M32.38M-4M604K
Free Cash Flow136.03M170.07M242.45M162.95M81.07M51.56M59.58M11.41M30.03M33.07M35.88M18.09M39.13M90M112.64M
FCF Margin %2.88%3.8%5.61%4.11%2.8%2.89%4.27%0.83%2.35%2.97%3.01%1.53%3.25%5.95%6.16%
FCF Growth %-35%-29.85%48.79%101%57.23%-13.46%422.37%-62.02%-9.18%-7.84%98.36%-53.78%-56.52%-20.1%-
FCF per Share4.325.347.585.243.864.365.070.982.642.953.271.673.669.0011.26
FCF Conversion (FCF/Net Income)1.53x2.34x7.33x-8.33x-6.52x1.34x1.73x0.83x1.13x0.60x1.55x0.61x1.88x1.10x1.55x
Interest Paid20.01M0107.61M117.48M54.27M5.8M3.72M6.23M4.97M5.89M5.28M6.05M1.2M00
Taxes Paid4.84M08.82M8.36M13.42M9.7M14.52M4.51M11.59M4.8M26.07M16.1M2.67M00

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial filings, V2X exhibits extreme fluctuations in cash conversion, with the OCF/NI ratio swinging from a negative 107.30 in 2023Q4 to a positive 9.20 in 2025Q4, suggesting that net income is a poor proxy for the company's actual cash-generating capacity.

The wide divergence between net income and operating cash flow indicates that accrual-based accounting significantly masks the underlying cash reality of the business. Investors should interpret these swings as a reflection of the lumpy nature of government contract milestones and the timing of working capital settlements rather than consistent operational performance.

FCF Trajectory Remains Highly Erratic

Based on the provided cash flow data, V2X's free cash flow trajectory is characterized by severe quarterly instability, with figures ranging from a negative $132.2 million in 2026Q1 to a positive $222.0 million in 2024Q4, highlighting the inherent difficulty in predicting cash flow generation for the firm.

The lack of a stable FCF trend suggests that the company's cash flow profile is highly sensitive to the timing of contract payments and working capital requirements. This volatility warrants further investigation into whether the current cash flow profile can support long-term capital allocation strategies without relying on external financing.

Working Capital Swings Drive Cash

According to historical cash flow statements, working capital changes are the primary driver of liquidity, with a massive $183.8 million outflow in 2026Q1 contrasting sharply with the $159.5 million inflow seen in 2024Q4, underscoring the company's reliance on efficient receivables management to maintain operational liquidity.

The significant quarterly swings in working capital suggest that V2X is highly susceptible to the payment cycles of its government customers. Such variability implies that the company's cash position may be temporarily strained by the timing of large-scale contract billings, necessitating a cautious approach to evaluating short-term liquidity.

Capital Allocation Remains Opportunistic

As indicated by recent financial disclosures, V2X has utilized limited cash for share repurchases, with a notable $20 million outflow in 2025Q4, while maintaining a relatively conservative stance on capital deployment as it navigates the integration of recent acquisitions and manages its underlying cash flow volatility.

The sporadic nature of share repurchases suggests that management is prioritizing liquidity preservation over consistent shareholder returns. This approach appears prudent given the company's inconsistent free cash flow generation and the ongoing need to fund integration-related costs following the Vertex merger.

VVX — Frequently Asked Questions

Quick answers to the most common questions about buying VVX stock.

How much cash does V2X, Inc. (VVX) generate from operations?

V2X, Inc. (VVX) generated $182.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is V2X, Inc.'s free cash flow?

V2X, Inc. (VVX) generated $170.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is V2X, Inc.'s capital expenditure (CapEx)?

V2X, Inc. (VVX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does V2X, Inc. distribute cash to shareholders?

In 2025, V2X, Inc. (VVX) spent $30.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.