The company's financial leverage has improved, with the debt-to-equity ratio declining from 0.80 to 0.60 over the last ten quarters, but this is offset by a significant accumulated deficit that has grown to -$329.1 million, eroding the equity base.
Weave Communications, Inc. (WEAV) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 104.71M | 91.69M | 120.74M | 129.78M | 132.89M | 154.45M | 67.67M | 89.19M |
| Cash & Short-Term Investments | 78.47M | 81.72M | 99.13M | 108.84M | 113.34M | 136M | 55.7M | 80.22M |
| Cash Only | 47.63M | 54.96M | 51.6M | 50.76M | 62M | 136M | 55.7M | 80.22M |
| Short-Term Investments | 30.84M | 26.76M | 47.53M | 58.09M | 51.34M | 0 | 0 | 0 |
| Accounts Receivable | 4.44M | 4.35M | 3.74M | 3.51M | 3.3M | 3.06M | 2.54M | 2.26M |
| Days Sales Outstanding | 6.27 | 6.64 | 6.69 | 7.52 | 8.47 | 9.64 | 11.62 | 18.06 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 21.79M | 5.62M | 17.87M | 17.42M | 16.25M | 8.93M | 7.18M | 5.17M |
| Total Non-Current Assets | 103.88M | 116.28M | 68.19M | 71.23M | 75.46M | 33.04M | 25.3M | 21.2M |
| Property, Plant & Equipment | 53.69M | 53.48M | 56.61M | 61.59M | 66.47M | 24.5M | 18.29M | 15M |
| Fixed Asset Turnover | 4.81x | 4.47x | 3.61x | 2.77x | 2.14x | 4.73x | 4.37x | 3.05x |
| Goodwill | 29.46M | 7.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 6.45M | 29.46M | 2.55M | 0 | 2.42M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 14.27M | 26.2M | 9.03M | 9.64M | 6.57M | 8.54M | 7M | 6.2M |
| Total Assets | 208.59M | 207.97M | 188.93M | 201.01M | 208.35M | 187.49M | 92.97M | 110.39M |
| Asset Turnover | 1.25x | 1.15x | 1.08x | 0.85x | 0.68x | 0.62x | 0.86x | 0.41x |
| Asset Growth % | 28.16% | 10.08% | -6.01% | -3.52% | 11.13% | 101.66% | -15.78% | - |
| Total Current Liabilities | 83.98M | 84.6M | 76.62M | 72.85M | 72.22M | 54.31M | 44.02M | 33.49M |
| Accounts Payable | 8.11M | 7.26M | 8.28M | 5.17M | 3.79M | 4.06M | 3.4M | 2.97M |
| Days Payables Outstanding | 35.97 | 39.73 | 51.7 | 34.71 | 25.99 | 30.02 | 36.02 | 58.47 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 10M | 0 | 400K | 0 |
| Deferred Revenue (Current) | 150.91M | 38.05M | 39.99M | 38.85M | 34.14M | 29.51M | 22.85M | 16.11M |
| Other Current Liabilities | 26.62M | 4.98M | 955K | 862K | 4.32M | 256K | 1.66M | 1.93M |
| Current Ratio | 1.25x | 1.08x | 1.58x | 1.78x | 1.84x | 2.84x | 1.54x | 2.66x |
| Quick Ratio | 1.25x | 1.08x | 1.58x | 1.78x | 1.84x | 2.84x | 1.54x | 2.66x |
| Cash Conversion Cycle | -29.71 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 39.64M | 40.79M | 45.34M | 49.2M | 52.91M | 20.88M | 10.96M | 10.95M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 10M | 3.6M | 4M |
| Capital Lease Obligations | 161.97M | 40.79M | 45.34M | 49.2M | 52.91M | 6.56M | 7.36M | 6.94M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 200K | 200K | 0 | 0 | 0 | 4.32M | 1K | 6K |
| Total Liabilities | 123.62M | 125.38M | 121.96M | 122.06M | 125.13M | 75.18M | 54.98M | 44.44M |
| Total Debt | 51.38M | 52.15M | 56.06M | 59.54M | 73.56M | 25.04M | 18.44M | 15.71M |
| Net Debt | 3.75M | -2.81M | 4.46M | 8.79M | 11.57M | -110.95M | -37.26M | -64.51M |
| Debt / Equity | 0.60x | 0.63x | 0.84x | 0.75x | 0.88x | 0.22x | 0.49x | 0.24x |
| Debt / EBITDA | 70.19x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 5.12x | - | - | - | - | - | - | - |
| Interest Coverage | -11.99x | -16.04x | -17.49x | -15.00x | -33.44x | -42.61x | -35.85x | -38.53x |
| Total Equity | 84.97M | 82.38M | 66.97M | 78.96M | 83.22M | 112.3M | 37.99M | 65.95M |
| Equity Growth % | 66.38% | 23.02% | -15.18% | -5.12% | -25.9% | 195.58% | -42.39% | - |
| Book Value per Share | 1.07 | 1.08 | 0.93 | 1.17 | 1.27 | 1.75 | 0.59 | 5.96 |
| Total Shareholders' Equity | 84.97M | 82.38M | 66.97M | 78.96M | 83.22M | 112.3M | 37.99M | 65.95M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Retained Earnings | -329.09M | -319.06M | -291.01M | -262.67M | -231.64M | -181.9M | -130.21M | -89.79M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -522K | -127K | -568K | 110K | -29K | -31K | 2K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying WEAV stock.
As of 2025, Weave Communications, Inc. (WEAV) had total assets of $208.0M including $91.7M in current assets.
Weave Communications, Inc. (WEAV) carries total debt of $52.2M, offset by $81.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Weave Communications, Inc. (WEAV) has total shareholders' equity (book value) of $82.4M ($1.08 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Weave Communications, Inc. (WEAV) reported a current ratio of 1.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent operating losses erode equity base
Metrics are mathematically derived from official filings.
Leverage Declining Amidst Equity Erosion
Weave's balance sheet has strengthened modestly over the past ten quarters, with the debt-to-equity ratio improving from 0.80 to 0.60, driven by a reduction in total debt from $58.8M to $51.4M, as reported in recent SEC filings.
This deleveraging trend appears strategic, as the company has reduced its absolute debt load while growing its asset base. However, the improvement in the D/E ratio is partially offset by a significant and growing accumulated deficit, which suggests the equity base is being eroded by persistent net losses rather than being built by retained earnings.
Modest Debt Load with Improving Coverage
Total debt has been reduced by approximately $7.4 million over the last ten quarters to $51.4M, while the current ratio has compressed from 1.75 to 1.25, indicating a shift in capital structure towards more current liabilities, according to the company's financial statements.
The debt level appears manageable relative to the company's cash position of $47.6M, suggesting a net debt of only $3.8M. The compression in the current ratio, however, warrants monitoring as it may indicate a growing reliance on short-term financing or deferred revenue to fund operations, which could increase refinancing risk if growth slows further.
Goodwill Acquisition Reshapes Asset Profile
The asset base grew by $20.4M from 2024Q1 to 2026Q2, with the most significant change being the addition of $29.5M in goodwill, which now represents 14.2% of total assets, as per the balance sheet data.
This substantial goodwill balance, likely from the 2025Q2 acquisition, introduces impairment risk if the acquired business underperforms. Concurrently, the net property, plant, and equipment has declined from $53.3M to $53.7M, suggesting minimal reinvestment in physical infrastructure, which is consistent with a software-focused business model but may limit future operational flexibility.
Accumulated Deficit Undermines Equity Quality
Retained earnings have deteriorated from -$269.9M to -$329.1M over the last ten quarters, representing a $59.2M increase in accumulated losses that has significantly eroded the company's book value, based on the reported financials.
This deepening deficit is the primary driver of the equity balance, indicating that the company's growth has been funded entirely by external capital rather than internal profit generation. The trend suggests that until the company achieves consistent profitability, its equity base will remain vulnerable and reliant on continued access to capital markets.
Cash Position Volatile but Adequate
Cash and equivalents have fluctuated significantly, ranging from a low of $30.6M in 2024Q1 to a high of $64.4M in 2025Q3, before settling at $47.6M in 2026Q2, indicating inconsistent cash generation or management, as shown in the quarterly data.
The current ratio of 1.25 provides a thin but adequate liquidity buffer. The volatility in cash balances, particularly the sharp drawdown in 2025Q4, suggests that working capital swings or investment activities can quickly consume liquidity, making the company's short-term financial health sensitive to operational execution and collection cycles.
Deferred Revenue Masking True Liability Profile
Deferred revenue has declined from $40.6M to $37.3M over the last ten quarters, which may indicate slowing prepayments or a shift in contract terms that could negatively impact future cash flow visibility, based on the balance sheet trends.
While a lower deferred revenue balance reduces a future performance obligation, it also removes a source of pre-funded cash that has historically supported operations. This trend, combined with the company's persistent operating losses, suggests that future cash flow generation may become more dependent on new sales rather than the recognition of previously collected revenue, increasing execution risk.