VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WMKWeis Markets, Inc.
$80.09$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWMKCash Flow

Weis Markets, Inc. (WMK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains erratic, evidenced by a swing from a negative 2.4% margin in 2025Q1 to a positive 10.6% in 2023Q4 due to working capital volatility.

WMK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations202.35M207.21M187.47M201.6M218.02M227.71M277.99M171.69M148.38M165.81M151.59M136.73M123.11M142.63M123.96M152.41M146.74M118.92M115.33M85.44M99.28M104.3M118.24M105.87M106.48M113.88M125.56M111.9M115.6M95.5M103.7M
Operating CF Margin %-4.18%3.91%4.29%4.64%5.39%6.76%4.85%4.23%4.78%4.83%4.75%4.43%5.3%4.59%5.54%5.6%4.73%4.76%3.69%4.42%4.69%5.64%5.18%5.33%5.73%6.09%5.58%6.19%5.25%5.91%
Operating CF Growth %69.07%10.53%-7.01%-7.53%-4.25%-18.09%61.92%15.71%-10.51%9.38%10.87%11.07%-13.69%15.06%-18.67%3.86%23.4%3.12%34.98%-13.94%-4.82%-11.79%11.68%-0.57%-6.49%-9.31%12.21%-3.2%21.05%-7.91%7.13%
Net Income101.07M93.69M109.94M103.83M125.2M108.85M118.92M67.98M62.74M98.41M87.16M59.33M55.17M71.72M82.51M75.58M68.29M62.8M46.99M50.99M56.01M63.42M57.19M54.58M59.15M50.05M73.82M79.7M83.7M78.2M78.9M
Depreciation & Amortization95.17M124.79M113.88M108.44M104.03M102.8M99.37M93.71M93.57M85.42M76.86M70.11M66.87M58.27M50.65M59.38M55.06M53.41M55.03M54.84M51.02M50.11M46.34M46.22M47.68M50.98M50.85M46.3M46.3M43.5M38.1M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes19.63M18.76M-5.34M4.96M-852K12.31M5.66M5.76M3.42M-31.99M5.7M-212K3.79M10.38M00000-1.25M-5.76M-2.85M6.79M3.72M-3.56M1.38M2.47M0-3.8M-1.3M2.9M
Other Non-Cash Items-39.55M-11.3M-8.45M-2.6M4.57M-383K3.06M-1.38M4.47M-31.99M-23.88M131K-6.48M-12.88M-2.53M-2.02M-1.25M60K155K-8.04M543K97K1.39M122K-3.62M1.06M-7.19M-4.1M100K100K-100K
Working Capital Changes26.04M-18.74M-22.55M-13.02M-14.92M4.13M50.98M5.61M-15.81M14.64M9.84M7.37M3.77M15.14M-6.67M19.46M24.64M2.65M13.14M-11.1M-2.53M-6.47M6.54M1.24M6.83M10.41M5.61M-10M18.6M-19.4M-16.1M
Change in Receivables-14.94M-16.96M-23.35M-18.56M2.44M2.73M-6.8M2.43M-5.87M9.6M-5.1M-17.13M-13.59M-10.51M-2.57M-1.66M-1.27M-8.07M1.43M000000000000
Change in Inventory9.92M4.66M-12.64M-2.88M-23.69M-563K10.78M950K-1.25M-2.73M-38.1M10.24M811K4.79M-17.94M4.83M-8.01M-27.78M6.3M-4.26M-10.09M-14.34M8.51M9.28M-12.88M-1.41M-1.4M-8.2M2.9M-2.5M-27.6M
Change in Payables45.63M2.56M11.36M13.1M7.7M174K54.66M-505K-18.58M7.74M46.13M14.4M15.89M9.55M-5.04M2.12M297K37.47M-7.44M000000000000
Cash from Investing-87.22M-105.32M-144.78M-138.8M-111.11M-244.65M-174.9M-109.27M-90.95M-97.4M-186.73M-109.84M-85.81M-106.77M-107.64M-165.79M-73.46M-78M-65.82M-39.07M-108.54M-62.42M-72.09M-74.51M-51.06M332.76M-82.37M-70M-69.7M-47.7M-51.8M
Capital Expenditures-169.2M-202.38M-161.35M-104.01M-122.99M-152.01M-131.12M-102.94M-99.24M-99.42M-144.71M-92.86M-80.66M-128.99M-110.21M-110.64M-69.87M-45.39M-67.35M-64.23M-99.97M-55.47M-82.77M-35.93M-46.06M-48.05M-56.33M-86.7M-77M-64.2M-95.3M
CapEx % of Revenue3.38%4.08%3.37%2.21%2.62%3.6%3.19%2.91%2.83%2.87%4.61%3.23%2.9%4.79%4.08%4.02%2.67%1.8%2.78%2.77%4.45%2.5%3.95%1.76%2.3%2.42%2.73%4.32%4.12%3.53%5.44%
Acquisitions10.02M-7.45M-16.23M06.69M208K127K1.49M3.54M3.56M-63.63M2.65M1.48M937K-6.12M121K0-35.8M00009.09M4.27M14.52M86K11.71M1.6M400K1.4M300K
Investments-------------------------------
Other Investing-1.77M8.46M771K-209K05.72M343K2.76M-1.81M-1.32M642K-720K2.13M4.29M2.54M1.98M2.01M853K324K11.37M2.7M291K86K251K-702K-19K-13.38M8.1M-3.5M-500K-1.9M
Cash from Financing-165.97M-175.12M-36.58M-36.58M-34.97M-33.62M-33.35M-33.35M-67.53M-61.77M32.2M-32.28M-32.28M-32.28M-32.28M-58.37M-31.2M-33.2M-31.34M-32.73M-32.49M-30.81M-61.26M-31.84M-54.75M-446.77M-44.35M-44.8M-41.5M-47.5M-52.3M
Debt Issued (Net)00000000-34.99M-29.49M64.48M0000000000000-25M25M0000-15.1M
Equity Issued (Net)0-140M00000000000000-2K-1.97M-62K-1.42M-1.15M-543K-3.82M-1.93M-370K-434.57M-164K-2.2M-600K-8.2M-37.2M
Dividends Paid-25.97M-35.12M-36.58M-36.58M-34.97M-33.62M-33.35M-33.35M-32.55M-32.28M-32.28M-32.28M-32.28M-32.28M-32.28M-58.37M-31.2M-31.23M-31.28M-31.31M-31.34M-30.27M-57.44M-29.91M-29.38M-37.2M-44.19M-42.5M-40.9M-39.3M0
Share Repurchases0-140M00000000000000-2K-1.97M-181K-2.65M-1.37M-715K-4.05M-2.02M-622K-434.61M-199K-2.3M-700K-8.2M-37.2M
Other Financing-140M0000000000000000000000-25K000-100K000
Net Change in Cash-167.93M-73.23M6.11M26.22M71.95M-50.56M69.74M29.06M-10.11M6.65M-2.94M-5.39M5.02M3.58M-15.95M-71.75M42.08M7.71M18.16M13.64M-41.76M11.07M-15.11M-477K674K-134K-1.16M-2.8M-41.5M-47.5M-52.3M
Free Cash Flow33.15M4.83M26.12M96.52M95.04M75.7M146.87M68.74M49.14M66.39M6.88M43.87M42.45M13.64M13.75M41.77M76.87M73.53M47.97M21.21M-694K48.84M35.47M69.94M60.43M65.83M69.23M25.2M38.6M31.3M8.4M
FCF Margin %0.66%0.1%0.55%2.05%2.02%1.79%3.57%1.94%1.4%1.92%0.22%1.53%1.53%0.51%0.51%1.52%2.93%2.92%1.98%0.91%-0.03%2.2%1.69%3.42%3.02%3.31%3.36%1.26%2.07%1.72%0.48%
FCF Growth %798.31%-81.53%-72.94%1.56%25.54%-48.46%113.66%39.88%-25.98%864.86%-84.32%3.34%211.25%-0.79%-67.09%-45.66%4.54%53.27%126.2%3156.05%-101.42%37.67%-49.28%15.75%-8.21%-4.91%174.74%-34.72%23.32%272.62%-65%
FCF per Share1.340.190.973.593.532.815.462.561.832.470.261.631.580.510.511.552.862.731.780.79-0.031.811.312.572.222.041.660.600.920.750.20
FCF Conversion (FCF/Net Income)0.33x2.21x1.71x1.94x1.74x2.09x2.34x2.53x2.37x1.68x1.74x2.30x2.26x1.95x1.50x2.02x2.15x1.89x2.45x1.68x1.77x1.64x2.07x1.94x1.80x2.28x1.70x1.40x1.38x1.22x1.31x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in financial statements, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios fluctuating from a low of 0.24 in 2025Q1 to a high of 7.72 in 2023Q4, indicating significant quarterly noise in cash generation.

The wide variance in the conversion of net income to operating cash flow suggests that reported earnings are frequently decoupled from actual cash inflows due to timing differences in working capital. Investors should monitor whether this volatility is a structural feature of the company's inventory management or merely a reflection of seasonal accounting adjustments.

Inconsistent Free Cash Flow Generation

Based on recent quarterly filings, WMK's free cash flow trajectory appears erratic, with margins swinging from a negative 2.4% in 2025Q1 to a positive 10.6% in 2023Q4, highlighting the difficulty in maintaining consistent cash conversion after accounting for capital expenditures.

The inability to generate positive free cash flow in several recent quarters suggests that the company's capital intensity may be outpacing its operational cash generation. This trend warrants further investigation into whether current store remodel cycles are providing the expected return on invested capital.

Capital Intensity and Asset Reinvestment

According to historical data, capital expenditures as a percentage of revenue have trended upward, reaching 5.1% in 2025Q3, which suggests a heightened commitment to store modernization that may be pressuring short-term liquidity despite the company's conservative debt profile.

The rising capital intensity appears to be a strategic response to competitive pressures, yet it creates a drag on free cash flow that may limit the company's flexibility. Analysts should assess if these investments are effectively defending market share or if they represent a defensive necessity in a low-margin environment.

Working Capital Driven Cash Swings

As evidenced by the provided cash flow data, working capital changes are the primary driver of quarterly cash flow variance, with a significant $44.8 million outflow in 2025Q1 followed by a $27.5 million inflow in 2025Q4, indicating substantial sensitivity to inventory and payables cycles.

These large swings suggest that the company's cash position is highly susceptible to the timing of inventory procurement and vendor payment terms. The lack of stability in these cycles may indicate that the company is using its balance sheet to absorb supply chain shocks rather than optimizing for cash flow consistency.

WMK — Frequently Asked Questions

Quick answers to the most common questions about buying WMK stock.

How much cash does Weis Markets, Inc. (WMK) generate from operations?

Weis Markets, Inc. (WMK) generated $207.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Weis Markets, Inc.'s free cash flow?

Weis Markets, Inc. (WMK) generated $4.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Weis Markets, Inc.'s capital expenditure (CapEx)?

Weis Markets, Inc. (WMK) spent $202.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Weis Markets, Inc. distribute cash to shareholders?

In 2025, Weis Markets, Inc. (WMK) returned $35.1M to shareholders via cash dividends and spent $140.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.