VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
WS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
WSWorthington Steel, Inc.
$36.72$1.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. WS
  4. Financial Ratios

Worthington Steel, Inc. (WS) Financial Ratios

Latest Ratios: P/E Ratio -62.2x · EV/EBITDA 10.4x · ROE 1.4%. (2021–2026 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

WS Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Market Cap$1.9B$2.1B$1.2B$1.6B———
Enterprise Value$2.1B$2.4B$1.4B$1.8B———
P/E Ratio →-62.24120.5411.3710.61———
P/S Ratio0.350.610.400.48———
P/B Ratio1.431.641.031.47———
P/FCF18.6726.2612.3417.10———
P/OCF9.2710.445.358.24———

P/E links to full P/E history page with 30-year chart

WS EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
EV / Revenue—0.690.460.53———
EV / EBITDA10.3612.486.687.03———
EV / EBIT20.3222.569.178.22———
EV / FCF—29.6414.2419.01———

WS Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Gross Margin11.7%11.7%12.6%12.8%9.3%9.7%17.4%
Operating Margin3.1%3.1%4.8%5.7%3.3%5.6%10.4%
Net Profit Margin0.5%0.5%3.6%4.5%2.4%4.4%8.0%

Return on Capital

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
ROE1.4%1.4%9.6%13.6%7.2%17.3%21.0%
ROA0.8%0.8%5.8%8.5%4.5%10.5%12.5%
ROIC5.4%5.4%8.2%11.7%6.9%15.4%20.6%
ROCE7.4%7.4%11.4%15.4%8.9%19.8%25.7%

WS Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Debt / Equity0.280.280.190.200.070.120.01
Debt / EBITDA1.871.871.070.860.420.540.03
Net Debt / Equity—0.210.160.160.040.11-0.01
Net Debt / EBITDA1.421.420.890.710.250.47-0.04
Debt / FCF—3.371.901.910.1843.90-0.08
Interest Coverage3.913.9121.8637.0343.9085.77—

WS Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Current Ratio1.461.461.661.622.051.931.86
Quick Ratio1.461.460.990.961.181.060.98
Cash Ratio0.110.110.060.070.070.030.03
Asset Turnover—1.521.581.842.041.951.56
Inventory Turnover——6.417.387.896.453.97
Days Sales Outstanding—54.0651.7850.7347.7853.9069.52

WS Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Dividend Yield1.8%1.6%2.6%0.5%———
Payout Ratio188.4%188.4%28.8%5.1%———

Total Shareholder Return Metrics

MetricTTMFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Earnings Yield—0.8%8.8%9.4%———
FCF Yield5.4%3.8%8.1%5.8%———
Buyback Yield0.0%0.0%0.3%0.0%———
Total Shareholder Yield1.8%1.6%2.8%0.5%———
Shares Outstanding—$50M$50M$50M$50M$50M$50M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Acquisition debt outpacing thin cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Deleveraging Misread as Cheapness

Worthington Steel's TTM P/E of 101.6 versus a forward P/E of 17.7, per current market data, reflects depressed trailing earnings rather than a deep discount, while the 0.52x P/S sits far below integrated mill peers like Nucor's, implying recovery rather than structural value.

The gap between a 101.6x trailing multiple and an 8.4x forward EV/EBITDA suggests the market is already underwriting a normalization of processing spreads, which raises the bar for the stock if spreads fail to widen. The 0.50x net margin embedded in TTM figures means P/E-based comparisons to Steel Dynamics (29.3x) and Reliance (28.3x) are effectively meaningless until earnings normalize, so EV/EBITDA and P/B (1.38x, below every profitable peer in the comp set) are the more honest lenses — though the recent sevenfold debt build makes historical book value a lagging reference. Investors should monitor whether the implied forward earnings recovery materializes, since management withdrew formal guidance on 2026-10-06, limiting visibility into that assumption.

Spread Compression Erodes Margin Structure

As reported in Worthington Steel's quarterly income statements, gross margin has fallen from 15.2% in 2025Q4 to 9.6% in 2027Q1, and trailing operating margin of roughly 3.1% remains near half of peers such as Nucor's 5.4% and Steel Dynamics' 6.5%.

The gross line, not overhead alone, is where value is leaking: COGS has absorbed about 90% of revenue recently versus roughly 85% at the 2025Q4 peak, implying the HRC-to-CRC spread has compressed faster than the processor can pass costs through. A 0.45%-to-3.1% operating margin recovery is directionally positive, but the trailing 0.5% net margin and the swing to -$5.0M net income on $56.0M operating income in 2027Q1 indicate non-operating items now dominate bottom-line outcomes. Given that R&D is reported at zero across ten quarters, the company's earning power rests almost entirely on spread capture and volume, making gross margin the metric that best reflects true economic performance rather than reported net income.

Returns on Capital Mired in Low Single Digits

Based on Worthington Steel's reported ratio history, ROIC has oscillated between -0.1% and 4.0% over ten quarters and sat at just 1.5% in 2027Q1, versus 8.9% for Reliance and 9.2% for Steel Dynamics, indicating the processor has not yet demonstrated durable return compounding.

The pattern appears cyclical rather than structural so far — ROIC peaks of 3.7%-4.0% in late 2024 and late 2025 both coincide with wider spreads (gross margins above 14%), suggesting returns are a function of the commodity cycle rather than mix-driven pricing power. That framing matters because the acquisition-driven capital base (goodwill rising to $103.3M and PP&E to $776.4M) raises the denominator just as returns compress, creating risk that the newly acquired assets dilute returns further before any electrical steel margin uplift shows up. Investors should watch whether ROIC can sustain above the estimated cost of capital as leverage rises, since the current 46.06x D/EBITDA and 1.45x interest coverage mean equity returns will amplify, for better or worse, any spread recovery.

Working Capital Cycle Widens With Volume Build

According to Worthington Steel's reported operating metrics, asset turnover declined from 0.49x in 2024Q4 to 0.34x in 2026Q3, and the cash conversion cycle stretched to 60 days from 50 days, reflecting rising inventory and receivable intensity as processing volumes scaled up.

DSO drift from 48 to 53 days and inventory days in the low-to-mid 50s suggest automotive customers and rising steel purchase prices are absorbing working capital, which explains part of the volatile quarterly cash flow swings noted elsewhere. DPO remains comparatively short at 46-48 days, implying the company lacks meaningful supplier financing leverage — a structural constraint rather than a timing choice in a pass-through cost model. The efficiency trend supports the judgment that scale has not yet translated into proportional cash generation, and a widening cycle into a softening spread environment would compound the earnings pressure already visible in the margin line.

Debt Surge Resets Coverage Comfortably Thin

As disclosed in Worthington Steel's latest balance sheet, total debt jumped from $354.4M in 2026Q4 to roughly $2.6B in 2027Q1 for the acquisition, lifting D/E from 0.28 to 1.58 and pushing D/EBITDA to 46.06x with interest coverage down to 1.45x, per reported figures.

The coverage collapse from 76.1x in 2025Q4 to 1.45x means debt service now consumes most of operating income, leaving very little buffer if spreads stay near the 9.6% gross margin level seen in 2027Q1 — and management's withdrawn guidance limits external visibility on that assumption. Refinancing risk appears manageable only if EBITDA recovers toward the 2025Q4 exit level; at current run rates, the leverage multiple would appear more than twice the peer benchmark of roughly 0.28x-0.47x D/E held by Reliance and Nucor. The equity cushion also thinned materially, with total equity down to $63.8M against $4.3B of liabilities, so investors should treat covenant compliance and the pace of deleveraging as the single most important balance sheet variables to monitor over the next few quarters.

Cash Buffer Thin Against Acquisition Obligations

Based on Worthington Steel's reported liquidity metrics, the current ratio stood at 1.46x in 2026Q4 and the quick ratio at 0.90x in 2026Q3, while cash balances have ranged only between $36.0M and $90.0M over ten quarters, per the company's filings, against $2.6B of debt.

The quick ratio's shortfall below 1.0x confirms that a portion of near-term coverage depends on inventory realization, which in a spread-compressed steel environment is not a given — inventory has been running 50-55 days deep, and price declines could erode its book value. The 2027Q1 data shows liabilities at $4.3B versus equity of just $63.8M, suggesting the company is effectively relying on operating cash generation and, potentially, undrawn facility access to service obligations. Stress resilience therefore appears adequate under a stable spread environment but fragile under a simultaneous demand and pricing downturn, which is why the reported operating cash flow conversion (roughly 2.6x cumulative net income over ten quarters) is a critical support rather than a surplus.

P/E Is the Most Misleading Metric Here

The 101.6x trailing P/E is the ratio most commonly misapplied to Worthington Steel's spread-based processing model, since near-zero net margins caused by inventory accounting and non-operating items distort the multiple rather than reflect business quality or cyclical positioning.

For a processor whose profitability is determined by the HRC-to-CRC spread and whose earnings are further distorted by potential LIFO/FIFO inventory swings, one-time separation costs from the Worthington Enterprises spin-off, and equity-method income from the tailor welded blank joint venture, a depressed trailing earnings base makes P/E mathematically extreme but economically uninformative. The better analytical tools are EV/EBITDA (10.93x trailing, 8.37x forward) to capture the asset base and operating earnings before non-core items, gross margin as the direct read on spread health, and ROIC against an estimated cost of capital to judge whether the newly acquired assets earn their keep. This framing also aligns with the earlier statements work, which flagged non-operating charges as the driver of the negative bottom line — a P/E anchored to that number would systematically misstate both the risk and the recovery optionality.

Download Financial Ratios Data

Includes 30+ ratios · 6 years · Updated daily

Consensus & Technical Research Suite
Open WS Terminal

WS Chart Terminal

WASM

Live VCP patterns, Cup & Handle overlays, support/resistance, and AI trade plans.

Launch Terminal

Live Breakouts Feed

LIVE

High-probability breakout stocks crossing their pivot across 5 pattern engines.

Explore Setups

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

WS — Frequently Asked Questions

Quick answers to the most common questions about buying WS stock.

What is Worthington Steel, Inc.'s P/E ratio?

Worthington Steel, Inc.'s current P/E ratio is -62.2x. The historical average is 47.5x.

What is Worthington Steel, Inc.'s EV/EBITDA?

Worthington Steel, Inc.'s current EV/EBITDA is 10.4x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 8.7x.

What is Worthington Steel, Inc.'s ROE?

Worthington Steel, Inc.'s return on equity (ROE) is 1.4%. The historical average is 11.7%.

Is WS stock overvalued?

Based on historical data, Worthington Steel, Inc. is trading at a P/E of -62.2x. Compare with industry peers and growth rates for a complete picture.

What is Worthington Steel, Inc.'s dividend yield?

Worthington Steel, Inc.'s current dividend yield is 1.78% with a payout ratio of 188.4%.

What are Worthington Steel, Inc.'s profit margins?

Worthington Steel, Inc. has 11.7% gross margin and 3.1% operating margin.

How much debt does Worthington Steel, Inc. have?

Worthington Steel, Inc.'s Debt/EBITDA ratio is 1.9x, indicating moderate leverage. A ratio below 2x is generally considered financially healthy.