The company's financial position appears increasingly precarious, with the equity base declining from $11.1M in 2024Q2 to $8.3M in 2026Q1 while maintaining a debt-to-equity ratio of 1.32.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 14.53M | 15.07M | 14.53M | 13.02M | 10.48M | 12.47M | 19.71M | 27.62M | 33.01M | 32.29M | 34.96M | 32.44M | 32.47M | 28.17M |
| Cash & Short-Term Investments | 178K | 97K | 220K | 921K | 146K | 66K | 322.18K | 845.1K | 258.24K | 181.03K | 563.04K | 346.4K | 150.33K | 666.62K |
| Cash Only | 178K | 97K | 220K | 921K | 146K | 66K | 322.18K | 845.1K | 258.24K | 181.03K | 563.04K | 346.4K | 150.33K | 666.62K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.11M | 5.96M | 5.4M | 3.98M | 1.62M | 3.44M | 1.87M | 8.18M | 10.25M | 11.24M | 14.84M | 11.41M | 11.29M | 8.88M |
| Days Sales Outstanding | 80.39 | 110.31 | 109.85 | 81.49 | 32.72 | 52.18 | 32.4 | 92.53 | 75.67 | 72.93 | 84.28 | 70.16 | 71.24 | 57.84 |
| Inventory | 8.01M | 8.74M | 8.49M | 7.79M | 8.32M | 7.88M | 7.27M | 13.54M | 17.39M | 18.87M | 18.35M | 17.87M | 17.76M | 15.43M |
| Days Inventory Outstanding | 177.07 | 197.91 | 215.99 | 195.5 | 203.8 | 141.46 | 147.71 | 177.12 | 161.16 | 162.09 | 142.04 | 151.64 | 148.56 | 129.62 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 464K | 9.79M | 4.71M | 4.28M | 1.12M | 530.67K | 1.75M | 1.3M | 1.88M |
| Total Non-Current Assets | 7.12M | 8.52M | 11.05M | 4.23M | 4.8M | 4.81M | 1.84M | 3.7M | 5.75M | 7.69M | 8.95M | 9.37M | 10.57M | 10.9M |
| Property, Plant & Equipment | 7.12M | 7.39M | 8.07M | 3.44M | 4.02M | 3.91M | 1.84M | 3.58M | 3.72M | 4.56M | 5.31M | 6.55M | 7.76M | 8.68M |
| Fixed Asset Turnover | 2.80x | 2.67x | 2.22x | 5.17x | 4.49x | 6.16x | 11.44x | 9.02x | 13.28x | 12.34x | 12.10x | 9.06x | 7.46x | 6.46x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M |
| Intangible Assets | 0 | 0 | 783K | 783K | 783K | 761.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53K | 47K | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 2.19M | 0 | 0 | 135K | 0 | 118.86K | 420.92K | 507.33K | 426.1K | 1.34M | 1.34M | 745.88K |
| Total Assets | 21.65M | 23.59M | 25.58M | 17.25M | 15.28M | 17.28M | 21.55M | 31.32M | 38.76M | 39.98M | 43.91M | 41.8M | 43.05M | 39.07M |
| Asset Turnover | 0.93x | 0.84x | 0.70x | 1.03x | 1.18x | 1.39x | 0.98x | 1.03x | 1.28x | 1.41x | 1.46x | 1.42x | 1.34x | 1.43x |
| Asset Growth % | -7.09% | -7.77% | 48.3% | 12.86% | -11.57% | -19.81% | -31.19% | -19.19% | -3.06% | -8.95% | 5.04% | -2.89% | 10.17% | - |
| Total Current Liabilities | 10.35M | 10.69M | 11.4M | 10.14M | 7.48M | 10.37M | 18.79M | 27.52M | 30.21M | 22.66M | 23.88M | 20.2M | 20.93M | 16.43M |
| Accounts Payable | 1.78M | 1.68M | 1.54M | 917K | 1.31M | 2.13M | 3.3M | 7.02M | 5.95M | 5.41M | 5.86M | 4.27M | 4.47M | 3.57M |
| Days Payables Outstanding | 34.99 | 37.98 | 39.09 | 23.01 | 32.14 | 38.29 | 67.13 | 91.87 | 55.16 | 46.52 | 45.38 | 36.25 | 37.39 | 30.02 |
| Short-Term Debt | 7.83M | 7.91M | 8.01M | 7M | 3.69M | 6.92M | 8.63M | 17.98M | 21.66M | 15.19M | 14.85M | 12.95M | 13.93M | 9.18M |
| Deferred Revenue (Current) | 0 | 0 | 0 | -522K | -518K | -670K | 646.61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 742K | 1.1M | 1.05M | 522K | 0 | 670K | 5.52M | 656.75K | 807.78K | 0 | 0 | 0 | 0 | 644.76K |
| Current Ratio | 1.40x | 1.41x | 1.27x | 1.28x | 1.40x | 1.20x | 1.05x | 1.00x | 1.09x | 1.42x | 1.46x | 1.61x | 1.55x | 1.71x |
| Quick Ratio | 0.63x | 0.59x | 0.53x | 0.52x | 0.29x | 0.44x | 0.66x | 0.51x | 0.52x | 0.59x | 0.70x | 0.72x | 0.70x | 0.78x |
| Cash Conversion Cycle | 222.46 | 270.24 | 286.75 | 253.98 | 204.38 | 155.34 | 112.98 | 177.77 | 181.67 | 188.5 | 180.93 | 185.55 | 182.41 | 157.44 |
| Total Non-Current Liabilities | 3.04M | 4.35M | 3.47M | 3.38M | 5.06M | 2.86M | 44.13K | 2.67M | 2.3M | 6.88M | 8.06M | 9.02M | 9.31M | 9.87M |
| Long-Term Debt | 331K | 348K | 0 | 533K | 1.69M | 0 | 0 | 2.1M | 2.16M | 6.67M | 6.94M | 8.26M | 8.7M | 8.95M |
| Capital Lease Obligations | 11.79M | 2.87M | 3.47M | 2.84M | 3.36M | 2.86M | 4.01K | 388.06K | 0 | 0 | 4.69K | 45.35K | 86.56K | 109.67K |
| Deferred Tax Liabilities | 1.13M | 1.13M | 0 | 0 | 0 | 0 | 0 | 0 | -100.34K | -207.41K | 4.69K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.87K | 0 | 817.88K | 714.25K | 525.18K | 816.48K |
| Total Liabilities | 13.39M | 15.04M | 14.88M | 13.52M | 12.54M | 13.23M | 18.83M | 30.19M | 32.51M | 29.54M | 31.94M | 29.22M | 30.24M | 26.31M |
| Total Debt | 10.86M | 11.13M | 11.48M | 10.37M | 9.26M | 10.45M | 8.67M | 21.13M | 23.83M | 21.87M | 21.83M | 21.29M | 22.75M | 18.24M |
| Net Debt | 10.69M | 11.03M | 11.26M | 9.45M | 9.12M | 10.39M | 8.35M | 20.28M | 23.57M | 21.69M | 21.27M | 20.94M | 22.6M | 17.57M |
| Debt / Equity | 1.32x | 1.30x | 1.07x | 2.78x | 3.37x | 2.58x | 3.19x | 18.75x | 3.81x | 2.09x | 1.82x | 1.69x | 1.78x | 1.43x |
| Debt / EBITDA | 32.92x | 42.32x | - | - | - | 22.87x | - | - | 33.15x | 10.75x | 5.17x | 4.63x | 6.18x | 4.56x |
| Net Debt / EBITDA | 32.38x | 41.95x | - | - | - | 22.73x | - | - | 32.79x | 10.66x | 5.04x | 4.56x | 6.14x | 4.39x |
| Interest Coverage | 0.11x | -0.43x | -0.74x | 0.63x | -2.26x | -12.70x | -0.87x | -0.96x | -0.31x | 0.32x | 1.91x | 1.92x | 1.48x | 1.46x |
| Total Equity | 8.26M | 8.56M | 10.7M | 3.73M | 2.75M | 4.05M | 2.72M | 1.13M | 6.26M | 10.44M | 11.98M | 12.59M | 12.81M | 12.76M |
| Equity Growth % | -33.04% | -20.06% | 186.79% | 35.91% | -32.21% | 48.95% | 141.42% | -81.99% | -40.1% | -12.8% | -4.86% | -1.7% | 0.34% | - |
| Book Value per Share | 3.18 | 3.20 | 4.58 | 1.91 | 2.95 | 6.89 | 5.78 | 2.94 | 17.48 | 29.26 | 33.58 | 36.63 | 37.24 | 37.49 |
| Total Shareholders' Equity | 8.26M | 8.56M | 10.7M | 3.73M | 2.75M | 4.05M | 3.44M | 1.98M | 7.33M | 11.36M | 12.72M | 12.79M | 12.88M | 12.66M |
| Common Stock | 27.89M | 27.89M | 27.53M | 21.28M | 21.28M | 14.54M | 14.54M | 13.9M | 13.9M | 13.9M | 13.9M | 13.78M | 13.78M | 13.78M |
| Retained Earnings | -28.73M | -28.39M | -25.86M | -24.36M | -24.12M | -22.66M | -14.38M | -9.99M | -2.87M | 720.22K | 2.32M | 1.67M | 623.46K | 109.14K |
| Treasury Stock | -161K | -161K | -161K | -161K | -161K | -161K | -160.78K | -160.78K | -160.78K | -160.78K | -160.78K | -160.78K | -160.78K | -141.29K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | -5.89M | -5.35M | -6.05M | -5.37M | -5.59M | -4.08M | -2.9M | -2.25M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -718.21K | -856.84K | -1.07M | -919.57K | -739.82K | -198.46K | -72.8K | 108.23K |
Critical liquidity and solvency
According to the provided quarterly balance sheets, YHGJ's equity base has experienced significant erosion, declining from $11.1M in 2024Q2 to $8.3M by 2026Q1, reflecting a persistent inability to generate retained earnings while managing the capital requirements of its seasonal novelty and packaging business model.
The consistent decline in retained earnings, which reached -$28.7M in 2026Q1, suggests that the company is struggling to achieve a sustainable return on its asset base. This downward trajectory in equity quality indicates that the business model may be fundamentally challenged by its current cost structure and lack of pricing power.
As reported in financial statements, YHGJ maintains a debt-to-equity ratio of 1.32 as of 2026Q1, which, while appearing moderate in isolation, is concerning given the company's inability to generate positive net income to service its $10.9M total debt load effectively.
The reliance on debt to fund operations in the absence of consistent profitability suggests that the company may be facing a structural financing need rather than a strategic leverage choice. Investors should monitor whether the company can refinance these obligations without further diluting existing shareholders or incurring prohibitive interest costs.
Based on YHGJ's reported figures, the company's cash position has dwindled to a nominal $178.0K as of 2026Q1, representing a critical liquidity buffer that is insufficient to support the working capital demands of a $19.7M revenue business during seasonal troughs.
The current ratio of 1.40 provides a superficial sense of coverage, but the extreme scarcity of cash suggests that the company is highly vulnerable to any delay in accounts receivable collections. This lack of liquidity implies that the firm may be forced to rely on external financing to maintain daily operations.
Data from recent filings indicates that YHGJ's asset base is heavily weighted toward $7.1M in net PPE, suggesting a capital-intensive manufacturing footprint that has failed to produce the scale efficiencies required to achieve positive operating margins in the competitive packaging industry.
The absence of significant goodwill on the balance sheet as of 2026Q1 suggests that the company's asset value is tied directly to its physical manufacturing infrastructure. This reliance on tangible assets warrants further investigation into whether these facilities are being utilized efficiently or if they represent a drag on profitability due to under-capacity.
Quick answers to the most common questions about buying YHGJ stock.
As of 2025, Yunhong Green CTI Ltd. (YHGJ) had total assets of $23.6M including $15.1M in current assets.
Yunhong Green CTI Ltd. (YHGJ) carries total debt of $11.1M, offset by $0.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Yunhong Green CTI Ltd. (YHGJ) has total shareholders' equity (book value) of $8.6M ($3.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Yunhong Green CTI Ltd. (YHGJ) reported a current ratio of 1.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.