Banks - Regional
Compare Stocks
2 / 10Stock Comparison
BMRC vs HTBK
Revenue, margins, valuation, and 5-year total return — side by side.
Banks - Regional
BMRC vs HTBK — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Banks - Regional | Banks - Regional |
| Market Cap | $423M | $828M |
| Revenue (TTM) | $177M | $266M |
| Net Income (TTM) | $47M | $48M |
| Gross Margin | 76.1% | 72.6% |
| Operating Margin | 29.2% | 25.4% |
| Forward P/E | 12.0x | 13.3x |
| Total Debt | $69M | $40M |
| Cash & Equiv. | $225M | $22M |
BMRC vs HTBK — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Bank of Marin Banco… (BMRC) | 100 | 77.9 | -22.1% |
| Heritage Commerce C… (HTBK) | 100 | 153.5 | +53.5% |
Price return only. Dividends and distributions are not included.
Quick Verdict: BMRC vs HTBK
Each card shows where this stock fits in a portfolio — not just who wins on paper.
BMRC carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- Dividend streak 4 yrs, beta 0.95, yield 3.9%
- Rev growth 51.8%, EPS growth 6.3%
- Lower volatility, beta 0.95, Low D/E 17.6%, current ratio 473.15x
HTBK is the clearest fit if your priority is long-term compounding and valuation efficiency.
- 76.4% 10Y total return vs BMRC's 41.4%
- PEG 2.32 vs BMRC's 2.84
- NIM 3.2% vs BMRC's 2.8%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 51.8% NII/revenue growth vs HTBK's 5.8% | |
| Value | Lower P/E (12.0x vs 13.3x) | |
| Quality / Margins | Efficiency ratio 0.5% vs HTBK's 0.5% (lower = leaner) | |
| Stability / Safety | Beta 0.95 vs HTBK's 1.04 | |
| Dividends | 3.9% yield, 4-year raise streak, vs HTBK's 3.8% | |
| Momentum (1Y) | +53.6% vs BMRC's +28.6% | |
| Efficiency (ROA) | Efficiency ratio 0.5% vs HTBK's 0.5% |
BMRC vs HTBK — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
BMRC vs HTBK — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
BMRC leads this category, winning 4 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
HTBK is the larger business by revenue, generating $266M annually — 1.5x BMRC's $177M. BMRC is the more profitable business, keeping 24.6% of every revenue dollar as net income compared to HTBK's 18.0%.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $177M | $266M |
| EBITDAEarnings before interest/tax | $71M | $71M |
| Net IncomeAfter-tax profit | $47M | $48M |
| Free Cash FlowCash after capex | $32M | $61M |
| Gross MarginGross profit ÷ Revenue | +76.1% | +72.6% |
| Operating MarginEBIT ÷ Revenue | +29.2% | +25.4% |
| Net MarginNet income ÷ Revenue | +24.6% | +18.0% |
| FCF MarginFCF ÷ Revenue | +20.9% | +22.8% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — |
| EPS Growth (YoY)Latest quarter vs prior year | +76.7% | +47.1% |
Valuation Metrics
BMRC leads this category, winning 7 of 7 comparable metrics.
Valuation Metrics
At 9.6x trailing earnings, BMRC trades at a 44% valuation discount to HTBK's 17.2x P/E. Adjusting for growth (PEG ratio), BMRC offers better value at 2.27x vs HTBK's 3.00x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||
|---|---|---|
| Market CapShares × price | $423M | $828M |
| Enterprise ValueMkt cap + debt − cash | $267M | $847M |
| Trailing P/EPrice ÷ TTM EPS | 9.60x | 17.24x |
| Forward P/EPrice ÷ next-FY EPS est. | 11.98x | 13.32x |
| PEG RatioP/E ÷ EPS growth rate | 2.27x | 3.00x |
| EV / EBITDAEnterprise value multiple | 4.96x | 11.89x |
| Price / SalesMarket cap ÷ Revenue | 2.39x | 3.11x |
| Price / BookPrice ÷ Book value/share | 1.06x | 1.17x |
| Price / FCFMarket cap ÷ FCF | 11.44x | 13.63x |
Profitability & Efficiency
BMRC leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
BMRC delivers a 11.3% return on equity — every $100 of shareholder capital generates $11 in annual profit, vs $7 for HTBK. HTBK carries lower financial leverage with a 0.06x debt-to-equity ratio, signaling a more conservative balance sheet compared to BMRC's 0.18x. On the Piotroski fundamental quality scale (0–9), HTBK scores 8/9 vs BMRC's 7/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +11.3% | +6.8% |
| ROA (TTM)Return on assets | +1.2% | +0.9% |
| ROICReturn on invested capital | +8.4% | +6.9% |
| ROCEReturn on capital employed | +2.4% | +3.1% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 8 |
| Debt / EquityFinancial leverage | 0.18x | 0.06x |
| Net DebtTotal debt minus cash | -$156M | $18M |
| Cash & Equiv.Liquid assets | $225M | $22M |
| Total DebtShort + long-term debt | $69M | $40M |
| Interest CoverageEBIT ÷ Interest expense | 1.02x | 0.95x |
Total Returns (Dividends Reinvested)
HTBK leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in HTBK five years ago would be worth $13,048 today (with dividends reinvested), compared to $8,642 for BMRC. Over the past 12 months, HTBK leads with a +53.6% total return vs BMRC's +28.6%. The 3-year compound annual growth rate (CAGR) favors HTBK at 29.3% vs BMRC's 26.0% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +2.6% | +13.7% |
| 1-Year ReturnPast 12 months | +28.6% | +53.6% |
| 3-Year ReturnCumulative with dividends | +100.1% | +116.3% |
| 5-Year ReturnCumulative with dividends | -13.6% | +30.5% |
| 10-Year ReturnCumulative with dividends | +41.4% | +76.4% |
| CAGR (3Y)Annualised 3-year return | +26.0% | +29.3% |
Risk & Volatility
Evenly matched — BMRC and HTBK each lead in 1 of 2 comparable metrics.
Risk & Volatility
BMRC is the less volatile stock with a 0.95 beta — it tends to amplify market swings less than HTBK's 1.04 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. HTBK currently trades 97.3% from its 52-week high vs BMRC's 92.1% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.95x | 1.04x |
| 52-Week HighHighest price in past year | $28.48 | $13.83 |
| 52-Week LowLowest price in past year | $20.25 | $8.92 |
| % of 52W HighCurrent price vs 52-week peak | +92.1% | +97.3% |
| RSI (14)Momentum oscillator 0–100 | 50.1 | 56.5 |
| Avg Volume (50D)Average daily shares traded | 104K | 740K |
Analyst Outlook
BMRC leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Wall Street rates BMRC as "Hold" and HTBK as "Hold". Consensus price targets imply 7.8% upside for HTBK (target: $15) vs 7.7% for BMRC (target: $28). For income investors, BMRC offers the higher dividend yield at 3.87% vs HTBK's 3.85%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Hold |
| Price TargetConsensus 12-month target | $28.25 | $14.50 |
| # AnalystsCovering analysts | 15 | 12 |
| Dividend YieldAnnual dividend ÷ price | +3.9% | +3.8% |
| Dividend StreakConsecutive years of raises | 4 | 0 |
| Dividend / ShareAnnual DPS | $1.01 | $0.52 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.8% | +0.5% |
BMRC leads in 4 of 6 categories (Income & Cash Flow, Valuation Metrics). HTBK leads in 1 (Total Returns). 1 tied.
BMRC vs HTBK: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is BMRC or HTBK a better buy right now?
For growth investors, Bank of Marin Bancorp (BMRC) is the stronger pick with 51.
8% revenue growth year-over-year, versus 5. 8% for Heritage Commerce Corp (HTBK). Bank of Marin Bancorp (BMRC) offers the better valuation at 9. 6x trailing P/E (12. 0x forward), making it the more compelling value choice. Analysts rate Bank of Marin Bancorp (BMRC) a "Hold" — based on 15 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — BMRC or HTBK?
On trailing P/E, Bank of Marin Bancorp (BMRC) is the cheapest at 9.
6x versus Heritage Commerce Corp at 17. 2x. On forward P/E, Bank of Marin Bancorp is actually cheaper at 12. 0x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Heritage Commerce Corp wins at 2. 32x versus Bank of Marin Bancorp's 2. 84x.
03Which is the better long-term investment — BMRC or HTBK?
Over the past 5 years, Heritage Commerce Corp (HTBK) delivered a total return of +30.
5%, compared to -13. 6% for Bank of Marin Bancorp (BMRC). Over 10 years, the gap is even starker: HTBK returned +76. 4% versus BMRC's +41. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — BMRC or HTBK?
By beta (market sensitivity over 5 years), Bank of Marin Bancorp (BMRC) is the lower-risk stock at 0.
95β versus Heritage Commerce Corp's 1. 04β — meaning HTBK is approximately 9% more volatile than BMRC relative to the S&P 500. On balance sheet safety, Heritage Commerce Corp (HTBK) carries a lower debt/equity ratio of 6% versus 18% for Bank of Marin Bancorp — giving it more financial flexibility in a downturn.
05Which is growing faster — BMRC or HTBK?
By revenue growth (latest reported year), Bank of Marin Bancorp (BMRC) is pulling ahead at 51.
8% versus 5. 8% for Heritage Commerce Corp (HTBK). On earnings-per-share growth, the picture is similar: Bank of Marin Bancorp grew EPS 625. 0% year-over-year, compared to 18. 2% for Heritage Commerce Corp. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — BMRC or HTBK?
Bank of Marin Bancorp (BMRC) is the more profitable company, earning 24.
6% net margin versus 18. 0% for Heritage Commerce Corp — meaning it keeps 24. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: BMRC leads at 29. 2% versus 25. 4% for HTBK. At the gross margin level — before operating expenses — BMRC leads at 76. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is BMRC or HTBK more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Heritage Commerce Corp (HTBK) is the more undervalued stock at a PEG of 2. 32x versus Bank of Marin Bancorp's 2. 84x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Bank of Marin Bancorp (BMRC) trades at 12. 0x forward P/E versus 13. 3x for Heritage Commerce Corp — 1. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for HTBK: 7. 8% to $14. 50.
08Which pays a better dividend — BMRC or HTBK?
All stocks in this comparison pay dividends.
Bank of Marin Bancorp (BMRC) offers the highest yield at 3. 9%, versus 3. 8% for Heritage Commerce Corp (HTBK).
09Is BMRC or HTBK better for a retirement portfolio?
For long-horizon retirement investors, Bank of Marin Bancorp (BMRC) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
95), 3. 9% yield). Both have compounded well over 10 years (BMRC: +41. 4%, HTBK: +76. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between BMRC and HTBK?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: BMRC is a small-cap high-growth stock; HTBK is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.