Apparel - Manufacturers
Compare Stocks
5 / 10Stock Comparison
AIN vs ESE vs KTOS vs TDY vs HAYW
Revenue, margins, valuation, and 5-year total return — side by side.
Hardware, Equipment & Parts
Aerospace & Defense
Hardware, Equipment & Parts
Electrical Equipment & Parts
AIN vs ESE vs KTOS vs TDY vs HAYW — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Apparel - Manufacturers | Hardware, Equipment & Parts | Aerospace & Defense | Hardware, Equipment & Parts | Electrical Equipment & Parts |
| Market Cap | $1.75B | $8.62B | $10.68B | $29.22B | $3.20B |
| Revenue (TTM) | $1.21B | $1.25B | $1.42B | $6.27B | $1.15B |
| Net Income (TTM) | $-59M | $308M | $29M | $950M | $161M |
| Gross Margin | 20.5% | 21.7% | 18.3% | 37.7% | 45.0% |
| Operating Margin | -2.0% | 13.7% | 1.8% | 19.1% | 21.3% |
| Forward P/E | 23.8x | 40.9x | 73.5x | 26.2x | 17.2x |
| Total Debt | $456M | $230M | $180M | $2.64B | $13M |
| Cash & Equiv. | $112M | $101M | $561M | $352M | $330M |
AIN vs ESE vs KTOS vs TDY vs HAYW — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Mar 21 | May 26 | Return |
|---|---|---|---|
| Albany Internationa… (AIN) | 100 | 73.9 | -26.1% |
| ESCO Technologies I… (ESE) | 100 | 305.8 | +205.8% |
| Kratos Defense & Se… (KTOS) | 100 | 208.9 | +108.9% |
| Teledyne Technologi… (TDY) | 100 | 152.5 | +52.5% |
| Hayward Holdings, I… (HAYW) | 100 | 87.5 | -12.5% |
Price return only. Dividends and distributions are not included.
Quick Verdict: AIN vs ESE vs KTOS vs TDY vs HAYW
Each card shows where this stock fits in a portfolio — not just who wins on paper.
AIN is the #2 pick in this set and the best alternative if income & stability and defensive is your priority.
- Dividend streak 8 yrs, beta 1.31, yield 1.8%
- Beta 1.31, yield 1.8%, current ratio 2.10x
- 1.8% yield, 8-year raise streak, vs ESE's 0.1%, (3 stocks pay no dividend)
ESE carries the broadest edge in this set and is the clearest fit for growth exposure.
- Rev growth 19.2%, EPS growth 193.1%, 3Y rev CAGR 8.5%
- 19.2% revenue growth vs AIN's -3.9%
- 24.7% margin vs AIN's -4.9%
- +103.8% vs AIN's -2.2%
KTOS is the clearest fit if your priority is long-term compounding.
- 12.3% 10Y total return vs ESE's 7.7%
TDY ranks third and is worth considering specifically for stability.
- Beta 0.95 vs KTOS's 1.84
HAYW is the clearest fit if your priority is sleep-well-at-night and valuation efficiency.
- Lower volatility, beta 1.14, Low D/E 0.8%, current ratio 2.94x
- PEG 0.12 vs TDY's 2.14
- Lower P/E (17.2x vs 26.2x), PEG 0.12 vs 2.14
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 19.2% revenue growth vs AIN's -3.9% | |
| Value | Lower P/E (17.2x vs 26.2x), PEG 0.12 vs 2.14 | |
| Quality / Margins | 24.7% margin vs AIN's -4.9% | |
| Stability / Safety | Beta 0.95 vs KTOS's 1.84 | |
| Dividends | 1.8% yield, 8-year raise streak, vs ESE's 0.1%, (3 stocks pay no dividend) | |
| Momentum (1Y) | +103.8% vs AIN's -2.2% | |
| Efficiency (ROA) | 12.7% ROA vs AIN's -3.5%, ROIC 8.7% vs -1.1% |
AIN vs ESE vs KTOS vs TDY vs HAYW — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
AIN vs ESE vs KTOS vs TDY vs HAYW — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
HAYW leads in 2 of 6 categories
AIN leads 1 • ESE leads 0 • KTOS leads 0 • TDY leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — ESE and KTOS and HAYW each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
TDY is the larger business by revenue, generating $6.3B annually — 5.5x HAYW's $1.1B. ESE is the more profitable business, keeping 24.7% of every revenue dollar as net income compared to AIN's -4.9%. On growth, KTOS holds the edge at +22.6% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $1.2B | $1.2B | $1.4B | $6.3B | $1.1B |
| EBITDAEarnings before interest/tax | $59M | $218M | $72M | $1.5B | $301M |
| Net IncomeAfter-tax profit | -$59M | $308M | $29M | $950M | $161M |
| Free Cash FlowCash after capex | $92M | $274M | -$133M | $1.1B | $80M |
| Gross MarginGross profit ÷ Revenue | +20.5% | +21.7% | +18.3% | +37.7% | +45.0% |
| Operating MarginEBIT ÷ Revenue | -2.0% | +13.7% | +1.8% | +19.1% | +21.3% |
| Net MarginNet income ÷ Revenue | -4.9% | +24.7% | +2.1% | +15.1% | +14.0% |
| FCF MarginFCF ÷ Revenue | +7.7% | +21.9% | -9.4% | +16.9% | +7.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | +7.8% | +16.5% | +22.6% | +7.6% | +11.5% |
| EPS Growth (YoY)Latest quarter vs prior year | -3.6% | +11.7% | +133.3% | +21.6% | +70.3% |
Valuation Metrics
HAYW leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 21.7x trailing earnings, HAYW trades at a 95% valuation discount to KTOS's 438.5x P/E. Adjusting for growth (PEG ratio), HAYW offers better value at 0.16x vs TDY's 2.73x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $1.7B | $8.6B | $10.7B | $29.2B | $3.2B |
| Enterprise ValueMkt cap + debt − cash | $2.1B | $8.8B | $10.3B | $31.5B | $2.9B |
| Trailing P/EPrice ÷ TTM EPS | -31.79x | 28.83x | 438.46x | 33.42x | 21.71x |
| Forward P/EPrice ÷ next-FY EPS est. | 23.80x | 40.87x | 73.49x | 26.20x | 17.19x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.43x | — | 2.73x | 0.16x |
| EV / EBITDAEnterprise value multiple | 29.16x | 35.27x | 118.42x | 21.20x | 9.81x |
| Price / SalesMarket cap ÷ Revenue | 1.48x | 7.87x | 7.93x | 4.78x | 2.85x |
| Price / BookPrice ÷ Book value/share | 2.49x | 5.60x | 4.94x | 2.84x | 2.06x |
| Price / FCFMarket cap ÷ FCF | 21.16x | 45.44x | — | 27.21x | 14.19x |
Profitability & Efficiency
HAYW leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
ESE delivers a 20.4% return on equity — every $100 of shareholder capital generates $20 in annual profit, vs $-8 for AIN. HAYW carries lower financial leverage with a 0.01x debt-to-equity ratio, signaling a more conservative balance sheet compared to AIN's 0.62x. On the Piotroski fundamental quality scale (0–9), TDY scores 7/9 vs ESE's 3/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -7.7% | +20.4% | +1.3% | +8.9% | +10.3% |
| ROA (TTM)Return on assets | -3.5% | +12.7% | +1.0% | +6.2% | +5.2% |
| ROICReturn on invested capital | -1.1% | +8.7% | +1.4% | +7.0% | +10.2% |
| ROCEReturn on capital employed | -1.2% | +10.2% | +1.5% | +8.7% | +8.6% |
| Piotroski ScoreFundamental quality 0–9 | 3 | 3 | 4 | 7 | 7 |
| Debt / EquityFinancial leverage | 0.62x | 0.15x | 0.09x | 0.25x | 0.01x |
| Net DebtTotal debt minus cash | $343M | $129M | -$381M | $2.3B | -$316M |
| Cash & Equiv.Liquid assets | $112M | $101M | $561M | $352M | $330M |
| Total DebtShort + long-term debt | $456M | $230M | $180M | $2.6B | $13M |
| Interest CoverageEBIT ÷ Interest expense | -0.95x | 7.86x | 6.16x | 24.51x | 4.07x |
Total Returns (Dividends Reinvested)
Evenly matched — ESE and KTOS each lead in 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in ESE five years ago would be worth $30,545 today (with dividends reinvested), compared to $6,302 for HAYW. Over the past 12 months, ESE leads with a +103.8% total return vs AIN's -2.2%. The 3-year compound annual growth rate (CAGR) favors KTOS at 62.8% vs AIN's -10.6% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +18.4% | +68.6% | -28.1% | +21.6% | -6.4% |
| 1-Year ReturnPast 12 months | -2.2% | +103.8% | +58.1% | +31.0% | +7.3% |
| 3-Year ReturnCumulative with dividends | -28.5% | +246.3% | +331.5% | +52.6% | +27.3% |
| 5-Year ReturnCumulative with dividends | -25.9% | +205.5% | +110.3% | +44.7% | -37.0% |
| 10-Year ReturnCumulative with dividends | +84.5% | +773.0% | +1231.8% | +573.5% | -13.1% |
| CAGR (3Y)Annualised 3-year return | -10.6% | +51.3% | +62.8% | +15.1% | +8.4% |
Risk & Volatility
Evenly matched — ESE and TDY each lead in 1 of 2 comparable metrics.
Risk & Volatility
TDY is the less volatile stock with a 0.95 beta — it tends to amplify market swings less than KTOS's 1.84 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. ESE currently trades 96.2% from its 52-week high vs KTOS's 42.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.31x | 1.19x | 1.84x | 0.95x | 1.14x |
| 52-Week HighHighest price in past year | $73.00 | $346.20 | $134.00 | $693.38 | $17.73 |
| 52-Week LowLowest price in past year | $41.15 | $162.74 | $32.85 | $478.05 | $13.04 |
| % of 52W HighCurrent price vs 52-week peak | +84.5% | +96.2% | +42.5% | +91.0% | +83.3% |
| RSI (14)Momentum oscillator 0–100 | 63.7 | 67.4 | 38.8 | 51.7 | 51.5 |
| Avg Volume (50D)Average daily shares traded | 249K | 297K | 4.3M | 303K | 2.2M |
Analyst Outlook
AIN leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: AIN as "Hold", ESE as "Buy", KTOS as "Buy", TDY as "Buy", HAYW as "Hold". Consensus price targets imply 94.0% upside for KTOS (target: $111) vs -10.8% for AIN (target: $55). AIN is the only dividend payer here at 1.78% yield — a key consideration for income-focused portfolios.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy | Buy | Buy | Hold |
| Price TargetConsensus 12-month target | $55.00 | $350.00 | $110.58 | $711.33 | $15.75 |
| # AnalystsCovering analysts | 14 | 15 | 22 | 18 | 10 |
| Dividend YieldAnnual dividend ÷ price | +1.8% | +0.1% | — | — | — |
| Dividend StreakConsecutive years of raises | 8 | 1 | — | — | 0 |
| Dividend / ShareAnnual DPS | $1.10 | $0.32 | — | — | — |
| Buyback YieldShare repurchases ÷ mkt cap | +10.6% | 0.0% | 0.0% | +1.4% | +0.2% |
HAYW leads in 2 of 6 categories (Valuation Metrics, Profitability & Efficiency). AIN leads in 1 (Analyst Outlook). 3 tied.
AIN vs ESE vs KTOS vs TDY vs HAYW: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is AIN or ESE or KTOS or TDY or HAYW a better buy right now?
For growth investors, ESCO Technologies Inc.
(ESE) is the stronger pick with 19. 2% revenue growth year-over-year, versus -3. 9% for Albany International Corp. (AIN). Hayward Holdings, Inc. (HAYW) offers the better valuation at 21. 7x trailing P/E (17. 2x forward), making it the more compelling value choice. Analysts rate ESCO Technologies Inc. (ESE) a "Buy" — based on 15 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — AIN or ESE or KTOS or TDY or HAYW?
On trailing P/E, Hayward Holdings, Inc.
(HAYW) is the cheapest at 21. 7x versus Kratos Defense & Security Solutions, Inc. at 438. 5x. On forward P/E, Hayward Holdings, Inc. is actually cheaper at 17. 2x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Hayward Holdings, Inc. wins at 0. 12x versus Teledyne Technologies Incorporated's 2. 14x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — AIN or ESE or KTOS or TDY or HAYW?
Over the past 5 years, ESCO Technologies Inc.
(ESE) delivered a total return of +205. 5%, compared to -37. 0% for Hayward Holdings, Inc. (HAYW). Over 10 years, the gap is even starker: KTOS returned +1232% versus HAYW's -13. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — AIN or ESE or KTOS or TDY or HAYW?
By beta (market sensitivity over 5 years), Teledyne Technologies Incorporated (TDY) is the lower-risk stock at 0.
95β versus Kratos Defense & Security Solutions, Inc. 's 1. 84β — meaning KTOS is approximately 95% more volatile than TDY relative to the S&P 500. On balance sheet safety, Hayward Holdings, Inc. (HAYW) carries a lower debt/equity ratio of 1% versus 62% for Albany International Corp. — giving it more financial flexibility in a downturn.
05Which is growing faster — AIN or ESE or KTOS or TDY or HAYW?
By revenue growth (latest reported year), ESCO Technologies Inc.
(ESE) is pulling ahead at 19. 2% versus -3. 9% for Albany International Corp. (AIN). On earnings-per-share growth, the picture is similar: ESCO Technologies Inc. grew EPS 193. 1% year-over-year, compared to -169. 3% for Albany International Corp.. Over a 3-year CAGR, KTOS leads at 14. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — AIN or ESE or KTOS or TDY or HAYW?
ESCO Technologies Inc.
(ESE) is the more profitable company, earning 27. 3% net margin versus -4. 8% for Albany International Corp. — meaning it keeps 27. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: HAYW leads at 21. 1% versus -1. 4% for AIN. At the gross margin level — before operating expenses — HAYW leads at 45. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is AIN or ESE or KTOS or TDY or HAYW more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Hayward Holdings, Inc. (HAYW) is the more undervalued stock at a PEG of 0. 12x versus Teledyne Technologies Incorporated's 2. 14x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Hayward Holdings, Inc. (HAYW) trades at 17. 2x forward P/E versus 73. 5x for Kratos Defense & Security Solutions, Inc. — 56. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for KTOS: 94. 0% to $110. 58.
08Which pays a better dividend — AIN or ESE or KTOS or TDY or HAYW?
In this comparison, AIN (1.
8% yield) pays a dividend. ESE, KTOS, TDY, HAYW do not pay a meaningful dividend and should not be held primarily for income.
09Is AIN or ESE or KTOS or TDY or HAYW better for a retirement portfolio?
For long-horizon retirement investors, Teledyne Technologies Incorporated (TDY) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
95), +573. 5% 10Y return). Both have compounded well over 10 years (TDY: +573. 5%, HAYW: -13. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between AIN and ESE and KTOS and TDY and HAYW?
These companies operate in different sectors (AIN (Consumer Cyclical) and ESE (Technology) and KTOS (Industrials) and TDY (Technology) and HAYW (Industrials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: AIN is a small-cap quality compounder stock; ESE is a small-cap high-growth stock; KTOS is a mid-cap high-growth stock; TDY is a mid-cap quality compounder stock; HAYW is a small-cap quality compounder stock. AIN pays a dividend while ESE, KTOS, TDY, HAYW do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.