REIT - Industrial
Compare Stocks
2 / 10Stock Comparison
CUBE vs NSA
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Industrial
CUBE vs NSA — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | REIT - Industrial | REIT - Industrial |
| Market Cap | $9.18B | $3.34B |
| Revenue (TTM) | $1.13B | $750M |
| Net Income (TTM) | $327M | $89M |
| Gross Margin | 5.8% | 28.4% |
| Operating Margin | 29.5% | 31.9% |
| Forward P/E | 28.4x | 82.4x |
| Total Debt | $3.53B | $3.43B |
| Cash & Equiv. | $6M | $24M |
CUBE vs NSA — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| CubeSmart (CUBE) | 100 | 141.5 | +41.5% |
| National Storage Af… (NSA) | 100 | 144.5 | +44.5% |
Price return only. Dividends and distributions are not included.
Quick Verdict: CUBE vs NSA
Each card shows where this stock fits in a portfolio — not just who wins on paper.
CUBE carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- Dividend streak 16 yrs, beta 0.53, yield 5.2%
- Rev growth 5.3%, EPS growth -15.1%, 3Y rev CAGR 3.6%
- Lower volatility, beta 0.53, current ratio 0.13x
NSA is the clearest fit if your priority is long-term compounding.
- 182.3% 10Y total return vs CUBE's 75.0%
- 5.3% yield, 2-year raise streak, vs CUBE's 5.2%
- +26.8% vs CUBE's +0.9%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 5.3% FFO/revenue growth vs NSA's -2.3% | |
| Value | Lower P/E (28.4x vs 82.4x), PEG 2.49 vs 14.40 | |
| Quality / Margins | 28.9% margin vs NSA's 11.9% | |
| Stability / Safety | Beta 0.53 vs NSA's 0.81, lower leverage | |
| Dividends | 5.3% yield, 2-year raise streak, vs CUBE's 5.2% | |
| Momentum (1Y) | +26.8% vs CUBE's +0.9% | |
| Efficiency (ROA) | 4.9% ROA vs NSA's 1.8%, ROIC 5.5% vs 4.1% |
CUBE vs NSA — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
CUBE vs NSA — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
Evenly matched — CUBE and NSA each lead in 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
CUBE is the larger business by revenue, generating $1.1B annually — 1.5x NSA's $750M. CUBE is the more profitable business, keeping 28.9% of every revenue dollar as net income compared to NSA's 11.9%. On growth, CUBE holds the edge at +3.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $1.1B | $750M |
| EBITDAEarnings before interest/tax | $597M | $427M |
| Net IncomeAfter-tax profit | $327M | $89M |
| Free Cash FlowCash after capex | $611M | $297M |
| Gross MarginGross profit ÷ Revenue | +5.8% | +28.4% |
| Operating MarginEBIT ÷ Revenue | +29.5% | +31.9% |
| Net MarginNet income ÷ Revenue | +28.9% | +11.9% |
| FCF MarginFCF ÷ Revenue | +54.0% | +39.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | +3.3% | -1.6% |
| EPS Growth (YoY)Latest quarter vs prior year | -7.7% | +60.0% |
Valuation Metrics
NSA leads this category, winning 4 of 7 comparable metrics.
Valuation Metrics
At 27.6x trailing earnings, CUBE trades at a 55% valuation discount to NSA's 61.9x P/E. Adjusting for growth (PEG ratio), CUBE offers better value at 2.41x vs NSA's 10.83x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||
|---|---|---|
| Market CapShares × price | $9.2B | $3.3B |
| Enterprise ValueMkt cap + debt − cash | $12.7B | $6.7B |
| Trailing P/EPrice ÷ TTM EPS | 27.59x | 61.94x |
| Forward P/EPrice ÷ next-FY EPS est. | 28.44x | 82.40x |
| PEG RatioP/E ÷ EPS growth rate | 2.41x | 10.83x |
| EV / EBITDAEnterprise value multiple | 17.98x | 14.42x |
| Price / SalesMarket cap ÷ Revenue | 8.18x | 4.44x |
| Price / BookPrice ÷ Book value/share | 3.32x | 2.17x |
| Price / FCFMarket cap ÷ FCF | 16.20x | 11.15x |
Profitability & Efficiency
CUBE leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
CUBE delivers a 11.7% return on equity — every $100 of shareholder capital generates $12 in annual profit, vs $6 for NSA. CUBE carries lower financial leverage with a 1.27x debt-to-equity ratio, signaling a more conservative balance sheet compared to NSA's 2.23x. On the Piotroski fundamental quality scale (0–9), NSA scores 5/9 vs CUBE's 4/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +11.7% | +5.7% |
| ROA (TTM)Return on assets | +4.9% | +1.8% |
| ROICReturn on invested capital | +5.5% | +4.1% |
| ROCEReturn on capital employed | +7.3% | +5.9% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 5 |
| Debt / EquityFinancial leverage | 1.27x | 2.23x |
| Net DebtTotal debt minus cash | $3.5B | $3.4B |
| Cash & Equiv.Liquid assets | $6M | $24M |
| Total DebtShort + long-term debt | $3.5B | $3.4B |
| Interest CoverageEBIT ÷ Interest expense | 3.90x | 1.73x |
Total Returns (Dividends Reinvested)
NSA leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NSA five years ago would be worth $12,002 today (with dividends reinvested), compared to $11,856 for CUBE. Over the past 12 months, NSA leads with a +26.8% total return vs CUBE's +0.9%. The 3-year compound annual growth rate (CAGR) favors NSA at 9.7% vs CUBE's 0.0% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +16.8% | +57.5% |
| 1-Year ReturnPast 12 months | +0.9% | +26.8% |
| 3-Year ReturnCumulative with dividends | +0.1% | +32.0% |
| 5-Year ReturnCumulative with dividends | +18.6% | +20.0% |
| 10-Year ReturnCumulative with dividends | +75.0% | +182.3% |
| CAGR (3Y)Annualised 3-year return | +0.0% | +9.7% |
Risk & Volatility
Evenly matched — CUBE and NSA each lead in 1 of 2 comparable metrics.
Risk & Volatility
CUBE is the less volatile stock with a 0.53 beta — it tends to amplify market swings less than NSA's 0.81 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NSA currently trades 98.5% from its 52-week high vs CUBE's 91.3% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.53x | 0.81x |
| 52-Week HighHighest price in past year | $44.13 | $44.02 |
| 52-Week LowLowest price in past year | $35.09 | $27.43 |
| % of 52W HighCurrent price vs 52-week peak | +91.3% | +98.5% |
| RSI (14)Momentum oscillator 0–100 | 50.7 | 55.2 |
| Avg Volume (50D)Average daily shares traded | 2.2M | 1.8M |
Analyst Outlook
Evenly matched — CUBE and NSA each lead in 1 of 2 comparable metrics.
Analyst Outlook
Wall Street rates CUBE as "Hold" and NSA as "Hold". Consensus price targets imply 3.0% upside for CUBE (target: $42) vs -23.1% for NSA (target: $33). For income investors, NSA offers the higher dividend yield at 5.26% vs CUBE's 5.16%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Hold |
| Price TargetConsensus 12-month target | $41.50 | $33.33 |
| # AnalystsCovering analysts | 29 | 19 |
| Dividend YieldAnnual dividend ÷ price | +5.2% | +5.3% |
| Dividend StreakConsecutive years of raises | 16 | 2 |
| Dividend / ShareAnnual DPS | $2.08 | $2.28 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.4% | 0.0% |
NSA leads in 2 of 6 categories (Valuation Metrics, Total Returns). CUBE leads in 1 (Profitability & Efficiency). 3 tied.
CUBE vs NSA: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is CUBE or NSA a better buy right now?
For growth investors, CubeSmart (CUBE) is the stronger pick with 5.
3% revenue growth year-over-year, versus -2. 3% for National Storage Affiliates Trust (NSA). CubeSmart (CUBE) offers the better valuation at 27. 6x trailing P/E (28. 4x forward), making it the more compelling value choice. Analysts rate CubeSmart (CUBE) a "Hold" — based on 29 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — CUBE or NSA?
On trailing P/E, CubeSmart (CUBE) is the cheapest at 27.
6x versus National Storage Affiliates Trust at 61. 9x. On forward P/E, CubeSmart is actually cheaper at 28. 4x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: CubeSmart wins at 2. 49x versus National Storage Affiliates Trust's 14. 40x.
03Which is the better long-term investment — CUBE or NSA?
Over the past 5 years, National Storage Affiliates Trust (NSA) delivered a total return of +20.
0%, compared to +18. 6% for CubeSmart (CUBE). Over 10 years, the gap is even starker: NSA returned +182. 3% versus CUBE's +75. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — CUBE or NSA?
By beta (market sensitivity over 5 years), CubeSmart (CUBE) is the lower-risk stock at 0.
53β versus National Storage Affiliates Trust's 0. 81β — meaning NSA is approximately 52% more volatile than CUBE relative to the S&P 500. On balance sheet safety, CubeSmart (CUBE) carries a lower debt/equity ratio of 127% versus 2% for National Storage Affiliates Trust — giving it more financial flexibility in a downturn.
05Which is growing faster — CUBE or NSA?
By revenue growth (latest reported year), CubeSmart (CUBE) is pulling ahead at 5.
3% versus -2. 3% for National Storage Affiliates Trust (NSA). On earnings-per-share growth, the picture is similar: CubeSmart grew EPS -15. 1% year-over-year, compared to -40. 7% for National Storage Affiliates Trust. Over a 3-year CAGR, CUBE leads at 3. 6% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — CUBE or NSA?
CubeSmart (CUBE) is the more profitable company, earning 29.
7% net margin versus 9. 8% for National Storage Affiliates Trust — meaning it keeps 29. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: CUBE leads at 40. 0% versus 37. 0% for NSA. At the gross margin level — before operating expenses — NSA leads at 46. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is CUBE or NSA more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, CubeSmart (CUBE) is the more undervalued stock at a PEG of 2. 49x versus National Storage Affiliates Trust's 14. 40x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, CubeSmart (CUBE) trades at 28. 4x forward P/E versus 82. 4x for National Storage Affiliates Trust — 54. 0x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for CUBE: 3. 0% to $41. 50.
08Which pays a better dividend — CUBE or NSA?
All stocks in this comparison pay dividends.
National Storage Affiliates Trust (NSA) offers the highest yield at 5. 3%, versus 5. 2% for CubeSmart (CUBE).
09Is CUBE or NSA better for a retirement portfolio?
For long-horizon retirement investors, CubeSmart (CUBE) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
53), 5. 2% yield). Both have compounded well over 10 years (CUBE: +75. 0%, NSA: +182. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between CUBE and NSA?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.