Shell Companies
Compare Stocks
5 / 10Stock Comparison
DFSCW vs BWXT vs LDOS vs CACI vs LMT
Revenue, margins, valuation, and 5-year total return — side by side.
Aerospace & Defense
Information Technology Services
Information Technology Services
Aerospace & Defense
DFSCW vs BWXT vs LDOS vs CACI vs LMT — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Shell Companies | Aerospace & Defense | Information Technology Services | Information Technology Services | Aerospace & Defense |
| Market Cap | — | $19.22B | $16.51B | $10.82B | $118.09B |
| Revenue (TTM) | $2M | $3.38B | $17.48B | $9.16B | $75.11B |
| Net Income (TTM) | $-10M | $345M | $1.36B | $537M | $4.79B |
| Gross Margin | 32.3% | 16.8% | 17.3% | 14.9% | 9.8% |
| Operating Margin | -6.5% | 11.0% | 11.6% | 9.3% | 9.9% |
| Forward P/E | — | 43.9x | 11.0x | 17.1x | 16.9x |
| Total Debt | $302K | $2.02B | $5.93B | $3.34B | $21.70B |
| Cash & Equiv. | $257K | $503M | $1.20B | $106M | $4.12B |
DFSCW vs BWXT vs LDOS vs CACI vs LMT — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 25 | May 26 | Return |
|---|---|---|---|
| DEFSEC Technologies… (DFSCW) | 100 | 74.8 | -25.3% |
| BWX Technologies, I… (BWXT) | 100 | 142.5 | +42.5% |
| Leidos Holdings, In… (LDOS) | 100 | 82.5 | -17.5% |
| CACI International … (CACI) | 100 | 100.9 | +0.9% |
| Lockheed Martin Cor… (LMT) | 100 | 109.4 | +9.4% |
Price return only. Dividends and distributions are not included.
Quick Verdict: DFSCW vs BWXT vs LDOS vs CACI vs LMT
Each card shows where this stock fits in a portfolio — not just who wins on paper.
DFSCW is the clearest fit if your priority is growth.
- 21.9% NII/revenue growth vs LDOS's 3.1%
BWXT has the current edge in this matchup, primarily because of its strength in growth exposure and long-term compounding.
- Rev growth 18.3%, EPS growth 16.9%, 3Y rev CAGR 12.7%
- 5.5% 10Y total return vs CACI's 416.4%
- 10.2% margin vs DFSCW's -494.4%
- +95.6% vs DFSCW's -57.0%
LDOS is the #2 pick in this set and the best alternative if valuation efficiency is your priority.
- PEG 0.53 vs BWXT's 10.23
- Lower P/E (11.0x vs 16.9x)
- 9.4% ROA vs DFSCW's -94.6%, ROIC 17.1% vs -243.5%
CACI is the clearest fit if your priority is sleep-well-at-night.
- Lower volatility, beta 0.30, Low D/E 85.6%, current ratio 1.47x
LMT ranks third and is worth considering specifically for income & stability and defensive.
- Dividend streak 23 yrs, beta 0.12, yield 2.6%
- Beta 0.12, yield 2.6%, current ratio 1.09x
- Beta 0.12 vs BWXT's 1.60
- 2.6% yield, 23-year raise streak, vs BWXT's 0.5%, (2 stocks pay no dividend)
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 21.9% NII/revenue growth vs LDOS's 3.1% | |
| Value | Lower P/E (11.0x vs 16.9x) | |
| Quality / Margins | 10.2% margin vs DFSCW's -494.4% | |
| Stability / Safety | Beta 0.12 vs BWXT's 1.60 | |
| Dividends | 2.6% yield, 23-year raise streak, vs BWXT's 0.5%, (2 stocks pay no dividend) | |
| Momentum (1Y) | +95.6% vs DFSCW's -57.0% | |
| Efficiency (ROA) | 9.4% ROA vs DFSCW's -94.6%, ROIC 17.1% vs -243.5% |
DFSCW vs BWXT vs LDOS vs CACI vs LMT — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
DFSCW vs BWXT vs LDOS vs CACI vs LMT — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
BWXT leads in 2 of 6 categories
LDOS leads 1 • LMT leads 1 • DFSCW leads 0 • CACI leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
BWXT leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
LMT is the larger business by revenue, generating $75.1B annually — 49932.6x DFSCW's $2M. BWXT is the more profitable business, keeping 10.2% of every revenue dollar as net income compared to DFSCW's -4.9%. On growth, BWXT holds the edge at +26.1% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $2M | $3.4B | $17.5B | $9.2B | $75.1B |
| EBITDAEarnings before interest/tax | -$7M | $458M | $2.2B | $1.1B | $8.7B |
| Net IncomeAfter-tax profit | -$10M | $345M | $1.4B | $537M | $4.8B |
| Free Cash FlowCash after capex | -$9M | $328M | $1.7B | $470M | $5.7B |
| Gross MarginGross profit ÷ Revenue | +32.3% | +16.8% | +17.3% | +14.9% | +9.8% |
| Operating MarginEBIT ÷ Revenue | -6.5% | +11.0% | +11.6% | +9.3% | +9.9% |
| Net MarginNet income ÷ Revenue | -4.9% | +10.2% | +7.8% | +5.9% | +6.4% |
| FCF MarginFCF ÷ Revenue | -6.1% | +9.7% | +9.6% | +5.1% | +7.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | +26.1% | +3.7% | +8.5% | +0.3% |
| EPS Growth (YoY)Latest quarter vs prior year | — | +20.7% | -7.6% | +17.8% | -11.5% |
Valuation Metrics
LDOS leads this category, winning 6 of 7 comparable metrics.
Valuation Metrics
At 11.8x trailing earnings, LDOS trades at a 80% valuation discount to BWXT's 58.4x P/E. Adjusting for growth (PEG ratio), LDOS offers better value at 0.57x vs BWXT's 13.62x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | — | $19.2B | $16.5B | $10.8B | $118.1B |
| Enterprise ValueMkt cap + debt − cash | — | $20.7B | $21.2B | $14.1B | $135.7B |
| Trailing P/EPrice ÷ TTM EPS | — | 58.43x | 11.79x | 21.95x | 23.84x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 43.89x | 10.99x | 17.07x | 16.92x |
| PEG RatioP/E ÷ EPS growth rate | — | 13.62x | 0.57x | 1.81x | — |
| EV / EBITDAEnterprise value multiple | — | 47.94x | 8.82x | 14.65x | 16.07x |
| Price / SalesMarket cap ÷ Revenue | — | 6.01x | 0.96x | 1.25x | 1.57x |
| Price / BookPrice ÷ Book value/share | — | 15.62x | 3.50x | 2.82x | 17.68x |
| Price / FCFMarket cap ÷ FCF | — | 65.08x | 10.16x | 22.48x | 17.09x |
Profitability & Efficiency
Evenly matched — DFSCW and LMT each lead in 3 of 9 comparable metrics.
Profitability & Efficiency
LMT delivers a 74.5% return on equity — every $100 of shareholder capital generates $75 in annual profit, vs $-2 for DFSCW. DFSCW carries lower financial leverage with a 0.22x debt-to-equity ratio, signaling a more conservative balance sheet compared to LMT's 3.23x. On the Piotroski fundamental quality scale (0–9), LDOS scores 8/9 vs DFSCW's 4/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -2.1% | +27.9% | +27.1% | +13.1% | +74.5% |
| ROA (TTM)Return on assets | -94.6% | +8.6% | +9.4% | +5.7% | +8.0% |
| ROICReturn on invested capital | -2.4% | +10.1% | +17.1% | +9.2% | +23.9% |
| ROCEReturn on capital employed | -2.4% | +10.8% | +21.0% | +11.6% | +21.3% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 5 | 8 | 7 | 6 |
| Debt / EquityFinancial leverage | 0.22x | 1.63x | 1.19x | 0.86x | 3.23x |
| Net DebtTotal debt minus cash | $45,395 | $1.5B | $4.7B | $3.2B | $17.6B |
| Cash & Equiv.Liquid assets | $256,828 | $503M | $1.2B | $106M | $4.1B |
| Total DebtShort + long-term debt | $302,223 | $2.0B | $5.9B | $3.3B | $21.7B |
| Interest CoverageEBIT ÷ Interest expense | -38.15x | 10.88x | 9.91x | 4.52x | 6.08x |
Total Returns (Dividends Reinvested)
BWXT leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in BWXT five years ago would be worth $32,491 today (with dividends reinvested), compared to $4,300 for DFSCW. Over the past 12 months, BWXT leads with a +95.6% total return vs DFSCW's -57.0%. The 3-year compound annual growth rate (CAGR) favors BWXT at 48.4% vs DFSCW's -24.5% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | -29.5% | +15.5% | -28.2% | -8.8% | +3.8% |
| 1-Year ReturnPast 12 months | -57.0% | +95.6% | -14.1% | +3.3% | +11.6% |
| 3-Year ReturnCumulative with dividends | -57.0% | +226.8% | +71.9% | +61.2% | +22.2% |
| 5-Year ReturnCumulative with dividends | -57.0% | +224.9% | +33.4% | +85.4% | +46.9% |
| 10-Year ReturnCumulative with dividends | -57.0% | +551.5% | +223.8% | +416.4% | +156.2% |
| CAGR (3Y)Annualised 3-year return | -24.5% | +48.4% | +19.8% | +17.3% | +6.9% |
Risk & Volatility
Evenly matched — BWXT and LMT each lead in 1 of 2 comparable metrics.
Risk & Volatility
LMT is the less volatile stock with a 0.12 beta — it tends to amplify market swings less than BWXT's 1.60 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. BWXT currently trades 86.8% from its 52-week high vs DFSCW's 24.6% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.43x | 1.58x | 0.39x | 0.29x | 0.12x |
| 52-Week HighHighest price in past year | $0.07 | $241.82 | $205.77 | $683.50 | $692.00 |
| 52-Week LowLowest price in past year | $0.02 | $105.07 | $129.35 | $409.62 | $410.11 |
| % of 52W HighCurrent price vs 52-week peak | +24.6% | +86.8% | +63.8% | +71.7% | +74.0% |
| RSI (14)Momentum oscillator 0–100 | 34.5 | 48.5 | 24.5 | 36.4 | 28.0 |
| Avg Volume (50D)Average daily shares traded | 7K | 1.0M | 1.0M | 270K | 1.5M |
Analyst Outlook
LMT leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: BWXT as "Buy", LDOS as "Buy", CACI as "Buy", LMT as "Buy". Consensus price targets imply 53.0% upside for LDOS (target: $201) vs -2.3% for BWXT (target: $205). For income investors, LMT offers the higher dividend yield at 2.63% vs BWXT's 0.48%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | — | $205.00 | $200.80 | $725.50 | $635.11 |
| # AnalystsCovering analysts | — | 16 | 27 | 29 | 37 |
| Dividend YieldAnnual dividend ÷ price | — | +0.5% | +1.2% | — | +2.6% |
| Dividend StreakConsecutive years of raises | — | 10 | 5 | — | 23 |
| Dividend / ShareAnnual DPS | — | $1.01 | $1.59 | — | $13.50 |
| Buyback YieldShare repurchases ÷ mkt cap | — | +0.2% | +5.7% | +1.6% | +2.5% |
BWXT leads in 2 of 6 categories (Income & Cash Flow, Total Returns). LDOS leads in 1 (Valuation Metrics). 2 tied.
DFSCW vs BWXT vs LDOS vs CACI vs LMT: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is DFSCW or BWXT or LDOS or CACI or LMT a better buy right now?
For growth investors, DEFSEC Technologies Inc.
Warrant (DFSCW) is the stronger pick with 21. 9% revenue growth year-over-year, versus 3. 1% for Leidos Holdings, Inc. (LDOS). Leidos Holdings, Inc. (LDOS) offers the better valuation at 11. 8x trailing P/E (11. 0x forward), making it the more compelling value choice. Analysts rate BWX Technologies, Inc. (BWXT) a "Buy" — based on 16 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — DFSCW or BWXT or LDOS or CACI or LMT?
On trailing P/E, Leidos Holdings, Inc.
(LDOS) is the cheapest at 11. 8x versus BWX Technologies, Inc. at 58. 4x. On forward P/E, Leidos Holdings, Inc. is actually cheaper at 11. 0x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Leidos Holdings, Inc. wins at 0. 53x versus BWX Technologies, Inc. 's 10. 23x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — DFSCW or BWXT or LDOS or CACI or LMT?
Over the past 5 years, BWX Technologies, Inc.
(BWXT) delivered a total return of +224. 9%, compared to -57. 0% for DEFSEC Technologies Inc. Warrant (DFSCW). Over 10 years, the gap is even starker: BWXT returned +538. 2% versus DFSCW's -25. 3%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — DFSCW or BWXT or LDOS or CACI or LMT?
By beta (market sensitivity over 5 years), Lockheed Martin Corporation (LMT) is the lower-risk stock at 0.
12β versus BWX Technologies, Inc. 's 1. 58β — meaning BWXT is approximately 1257% more volatile than LMT relative to the S&P 500. On balance sheet safety, DEFSEC Technologies Inc. Warrant (DFSCW) carries a lower debt/equity ratio of 22% versus 3% for Lockheed Martin Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — DFSCW or BWXT or LDOS or CACI or LMT?
By revenue growth (latest reported year), DEFSEC Technologies Inc.
Warrant (DFSCW) is pulling ahead at 21. 9% versus 3. 1% for Leidos Holdings, Inc. (LDOS). On earnings-per-share growth, the picture is similar: Leidos Holdings, Inc. grew EPS 20. 7% year-over-year, compared to -3. 7% for Lockheed Martin Corporation. Over a 3-year CAGR, BWXT leads at 12. 7% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — DFSCW or BWXT or LDOS or CACI or LMT?
BWX Technologies, Inc.
(BWXT) is the more profitable company, earning 10. 3% net margin versus -494. 4% for DEFSEC Technologies Inc. Warrant — meaning it keeps 10. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: LDOS leads at 12. 3% versus -651. 4% for DFSCW. At the gross margin level — before operating expenses — DFSCW leads at 32. 3%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is DFSCW or BWXT or LDOS or CACI or LMT more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Leidos Holdings, Inc. (LDOS) is the more undervalued stock at a PEG of 0. 53x versus BWX Technologies, Inc. 's 10. 23x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Leidos Holdings, Inc. (LDOS) trades at 11. 0x forward P/E versus 43. 9x for BWX Technologies, Inc. — 32. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for LDOS: 53. 0% to $200. 80.
08Which pays a better dividend — DFSCW or BWXT or LDOS or CACI or LMT?
In this comparison, LMT (2.
6% yield), LDOS (1. 2% yield), BWXT (0. 5% yield) pay a dividend. DFSCW, CACI do not pay a meaningful dividend and should not be held primarily for income.
09Is DFSCW or BWXT or LDOS or CACI or LMT better for a retirement portfolio?
For long-horizon retirement investors, Lockheed Martin Corporation (LMT) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
12), 2. 6% yield, +153. 7% 10Y return). Both have compounded well over 10 years (LMT: +153. 7%, DFSCW: -25. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between DFSCW and BWXT and LDOS and CACI and LMT?
These companies operate in different sectors (DFSCW (Financial Services) and BWXT (Industrials) and LDOS (Technology) and CACI (Technology) and LMT (Industrials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: DFSCW is a small-cap high-growth stock; BWXT is a mid-cap high-growth stock; LDOS is a mid-cap deep-value stock; CACI is a mid-cap quality compounder stock; LMT is a mid-cap quality compounder stock. LDOS, LMT pay a dividend while DFSCW, BWXT, CACI do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.