REIT - Specialty
Compare Stocks
5 / 10Stock Comparison
EPR vs SAFE vs PINE vs O vs NNN
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Diversified
REIT - Retail
REIT - Retail
REIT - Retail
EPR vs SAFE vs PINE vs O vs NNN — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | REIT - Specialty | REIT - Diversified | REIT - Retail | REIT - Retail | REIT - Retail |
| Market Cap | $4.43B | $1.11B | $281M | $57.62B | $8.47B |
| Revenue (TTM) | $700M | $386M | $65M | $5.92B | $936M |
| Net Income (TTM) | $272M | $114M | $-415K | $800M | $387M |
| Gross Margin | 81.2% | 97.7% | -4.1% | 68.6% | 81.4% |
| Operating Margin | 58.3% | 39.8% | 28.0% | 29.3% | 63.3% |
| Forward P/E | 19.2x | 9.1x | 59.3x | 37.1x | 21.7x |
| Total Debt | $3.14B | $4.49B | $394M | $32.85B | $4.82B |
| Cash & Equiv. | $99M | $22M | $5M | $435M | $5M |
EPR vs SAFE vs PINE vs O vs NNN — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| EPR Properties (EPR) | 100 | 183.2 | +83.2% |
| Safehold Inc. (SAFE) | 100 | 28.1 | -71.9% |
| Alpine Income Prope… (PINE) | 100 | 158.8 | +58.8% |
| Realty Income Corpo… (O) | 100 | 115.4 | +15.4% |
| NNN REIT, Inc. (NNN) | 100 | 141.8 | +41.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: EPR vs SAFE vs PINE vs O vs NNN
Each card shows where this stock fits in a portfolio — not just who wins on paper.
EPR has the current edge in this matchup, primarily because of its strength in growth exposure.
- Rev growth 12.1%, EPS growth 105.0%, 3Y rev CAGR 5.6%
- 6.6% yield, 4-year raise streak, vs O's 5.2%
- 4.8% ROA vs PINE's -0.1%, ROIC 5.3% vs 2.2%
SAFE ranks third and is worth considering specifically for valuation efficiency.
- PEG 1.44 vs NNN's 1.94
- Lower P/E (9.1x vs 21.7x), PEG 1.44 vs 1.94
PINE is the #2 pick in this set and the best alternative if growth and momentum is your priority.
- 15.9% FFO/revenue growth vs SAFE's 5.4%
- +37.3% vs SAFE's +1.1%
O is the clearest fit if your priority is income & stability and long-term compounding.
- Dividend streak 14 yrs, beta 0.09, yield 5.2%
- 45.1% 10Y total return vs PINE's 38.3%
- Lower volatility, beta 0.09, Low D/E 81.9%, current ratio 0.51x
- Beta 0.09, yield 5.2%, current ratio 0.51x
NNN is the clearest fit if your priority is quality.
- 41.4% margin vs PINE's -0.6%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 15.9% FFO/revenue growth vs SAFE's 5.4% | |
| Value | Lower P/E (9.1x vs 21.7x), PEG 1.44 vs 1.94 | |
| Quality / Margins | 41.4% margin vs PINE's -0.6% | |
| Stability / Safety | Beta 0.09 vs SAFE's 0.96, lower leverage | |
| Dividends | 6.6% yield, 4-year raise streak, vs O's 5.2% | |
| Momentum (1Y) | +37.3% vs SAFE's +1.1% | |
| Efficiency (ROA) | 4.8% ROA vs PINE's -0.1%, ROIC 5.3% vs 2.2% |
EPR vs SAFE vs PINE vs O vs NNN — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
EPR vs SAFE vs PINE vs O vs NNN — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
EPR leads in 2 of 6 categories
SAFE leads 1 • PINE leads 0 • O leads 0 • NNN leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — PINE and NNN each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
O is the larger business by revenue, generating $5.9B annually — 91.4x PINE's $65M. NNN is the more profitable business, keeping 41.4% of every revenue dollar as net income compared to PINE's -0.6%. On growth, PINE holds the edge at +29.6% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $700M | $386M | $65M | $5.9B | $936M |
| EBITDAEarnings before interest/tax | $582M | $163M | $45M | $4.2B | $867M |
| Net IncomeAfter-tax profit | $272M | $114M | -$415,000 | $800M | $387M |
| Free Cash FlowCash after capex | $435M | $48M | -$46M | $4.0B | $464M |
| Gross MarginGross profit ÷ Revenue | +81.2% | +97.7% | -4.1% | +68.6% | +81.4% |
| Operating MarginEBIT ÷ Revenue | +58.3% | +39.8% | +28.0% | +29.3% | +63.3% |
| Net MarginNet income ÷ Revenue | +38.8% | +29.7% | -0.6% | +13.5% | +41.4% |
| FCF MarginFCF ÷ Revenue | +62.1% | +12.4% | -71.7% | +67.1% | +49.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | +10.9% | +6.5% | +29.6% | +12.2% | +4.1% |
| EPS Growth (YoY)Latest quarter vs prior year | -5.1% | +8.3% | +185.7% | -103.6% | -2.0% |
Valuation Metrics
SAFE leads this category, winning 4 of 7 comparable metrics.
Valuation Metrics
At 9.7x trailing earnings, SAFE trades at a 82% valuation discount to O's 52.8x P/E. Adjusting for growth (PEG ratio), SAFE offers better value at 1.53x vs O's 71.28x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $4.4B | $1.1B | $281M | $57.6B | $8.5B |
| Enterprise ValueMkt cap + debt − cash | $7.5B | $5.6B | $671M | $90.0B | $13.3B |
| Trailing P/EPrice ÷ TTM EPS | 17.64x | 9.70x | -89.27x | 52.81x | 21.50x |
| Forward P/EPrice ÷ next-FY EPS est. | 19.22x | 9.09x | 59.32x | 37.13x | 21.69x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.53x | — | 71.28x | 1.93x |
| EV / EBITDAEnterprise value multiple | 13.67x | 17.64x | 14.63x | 21.96x | 15.85x |
| Price / SalesMarket cap ÷ Revenue | 6.16x | 2.87x | 4.65x | 10.02x | 9.14x |
| Price / BookPrice ÷ Book value/share | 1.90x | 0.45x | 1.01x | 1.39x | 1.90x |
| Price / FCFMarket cap ÷ FCF | 10.51x | 23.16x | — | 14.91x | 12.69x |
Profitability & Efficiency
EPR leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
EPR delivers a 11.7% return on equity — every $100 of shareholder capital generates $12 in annual profit, vs $-0 for PINE. O carries lower financial leverage with a 0.82x debt-to-equity ratio, signaling a more conservative balance sheet compared to SAFE's 1.84x. On the Piotroski fundamental quality scale (0–9), EPR scores 5/9 vs PINE's 2/9, reflecting solid financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +11.7% | +4.7% | -0.1% | +2.0% | +8.8% |
| ROA (TTM)Return on assets | +4.8% | +1.6% | -0.1% | +1.1% | +4.1% |
| ROICReturn on invested capital | +5.3% | +3.4% | +2.2% | +1.8% | +4.8% |
| ROCEReturn on capital employed | +7.2% | +4.4% | +2.8% | +2.4% | +6.4% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 4 | 2 | 5 | 4 |
| Debt / EquityFinancial leverage | 1.35x | 1.84x | 1.31x | 0.82x | 1.09x |
| Net DebtTotal debt minus cash | $3.0B | $4.5B | $390M | $32.4B | $4.8B |
| Cash & Equiv.Liquid assets | $99M | $22M | $5M | $435M | $5M |
| Total DebtShort + long-term debt | $3.1B | $4.5B | $394M | $32.9B | $4.8B |
| Interest CoverageEBIT ÷ Interest expense | 3.08x | 1.57x | 0.82x | — | 2.93x |
Total Returns (Dividends Reinvested)
EPR leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in EPR five years ago would be worth $14,956 today (with dividends reinvested), compared to $2,904 for SAFE. Over the past 12 months, PINE leads with a +37.3% total return vs SAFE's +1.1%. The 3-year compound annual growth rate (CAGR) favors EPR at 17.2% vs SAFE's -14.4% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +16.4% | +14.4% | +18.8% | +9.7% | +15.6% |
| 1-Year ReturnPast 12 months | +22.0% | +1.1% | +37.3% | +14.6% | +12.4% |
| 3-Year ReturnCumulative with dividends | +61.0% | -37.3% | +46.6% | +13.6% | +15.1% |
| 5-Year ReturnCumulative with dividends | +49.6% | -71.0% | +41.2% | +16.9% | +15.0% |
| 10-Year ReturnCumulative with dividends | +28.4% | -50.3% | +38.3% | +45.1% | +37.8% |
| CAGR (3Y)Annualised 3-year return | +17.2% | -14.4% | +13.6% | +4.3% | +4.8% |
Risk & Volatility
Evenly matched — O and NNN each lead in 1 of 2 comparable metrics.
Risk & Volatility
O is the less volatile stock with a 0.09 beta — it tends to amplify market swings less than SAFE's 0.96 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NNN currently trades 96.7% from its 52-week high vs SAFE's 89.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.35x | 0.96x | 0.33x | 0.09x | 0.15x |
| 52-Week HighHighest price in past year | $62.08 | $17.16 | $20.80 | $67.94 | $46.03 |
| 52-Week LowLowest price in past year | $48.11 | $12.76 | $13.10 | $54.38 | $38.90 |
| % of 52W HighCurrent price vs 52-week peak | +93.2% | +89.9% | +94.4% | +90.9% | +96.7% |
| RSI (14)Momentum oscillator 0–100 | 57.6 | 49.8 | 54.0 | 53.9 | 58.4 |
| Avg Volume (50D)Average daily shares traded | 818K | 333K | 176K | 5.6M | 1.5M |
Analyst Outlook
Evenly matched — EPR and O each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: EPR as "Hold", SAFE as "Buy", PINE as "Buy", O as "Hold", NNN as "Hold". Consensus price targets imply 5.7% upside for PINE (target: $21) vs -9.2% for SAFE (target: $14). For income investors, EPR offers the higher dividend yield at 6.57% vs PINE's 0.18%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy | Buy | Hold | Hold |
| Price TargetConsensus 12-month target | $59.13 | $14.00 | $20.75 | $65.25 | $46.06 |
| # AnalystsCovering analysts | 21 | 17 | 12 | 34 | 29 |
| Dividend YieldAnnual dividend ÷ price | +6.6% | +4.6% | +0.2% | +5.2% | +5.3% |
| Dividend StreakConsecutive years of raises | 4 | 4 | 0 | 14 | 9 |
| Dividend / ShareAnnual DPS | $3.80 | $0.71 | $0.04 | $3.23 | $2.36 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.2% | 0.0% | +3.1% | 0.0% | 0.0% |
EPR leads in 2 of 6 categories (Profitability & Efficiency, Total Returns). SAFE leads in 1 (Valuation Metrics). 3 tied.
EPR vs SAFE vs PINE vs O vs NNN: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is EPR or SAFE or PINE or O or NNN a better buy right now?
For growth investors, Alpine Income Property Trust, Inc.
(PINE) is the stronger pick with 15. 9% revenue growth year-over-year, versus 5. 4% for Safehold Inc. (SAFE). Safehold Inc. (SAFE) offers the better valuation at 9. 7x trailing P/E (9. 1x forward), making it the more compelling value choice. Analysts rate Safehold Inc. (SAFE) a "Buy" — based on 17 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — EPR or SAFE or PINE or O or NNN?
On trailing P/E, Safehold Inc.
(SAFE) is the cheapest at 9. 7x versus Realty Income Corporation at 52. 8x. On forward P/E, Safehold Inc. is actually cheaper at 9. 1x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Safehold Inc. wins at 1. 44x versus Realty Income Corporation's 71. 28x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — EPR or SAFE or PINE or O or NNN?
Over the past 5 years, EPR Properties (EPR) delivered a total return of +49.
6%, compared to -71. 0% for Safehold Inc. (SAFE). Over 10 years, the gap is even starker: O returned +45. 1% versus SAFE's -50. 3%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — EPR or SAFE or PINE or O or NNN?
By beta (market sensitivity over 5 years), Realty Income Corporation (O) is the lower-risk stock at 0.
09β versus Safehold Inc. 's 0. 96β — meaning SAFE is approximately 968% more volatile than O relative to the S&P 500. On balance sheet safety, Realty Income Corporation (O) carries a lower debt/equity ratio of 82% versus 184% for Safehold Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — EPR or SAFE or PINE or O or NNN?
By revenue growth (latest reported year), Alpine Income Property Trust, Inc.
(PINE) is pulling ahead at 15. 9% versus 5. 4% for Safehold Inc. (SAFE). On earnings-per-share growth, the picture is similar: EPR Properties grew EPS 105. 0% year-over-year, compared to -257. 1% for Alpine Income Property Trust, Inc.. Over a 3-year CAGR, O leads at 19. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — EPR or SAFE or PINE or O or NNN?
NNN REIT, Inc.
(NNN) is the more profitable company, earning 42. 1% net margin versus -4. 4% for Alpine Income Property Trust, Inc. — meaning it keeps 42. 1% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: SAFE leads at 79. 8% versus 28. 3% for O. At the gross margin level — before operating expenses — SAFE leads at 94. 3%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is EPR or SAFE or PINE or O or NNN more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Safehold Inc. (SAFE) is the more undervalued stock at a PEG of 1. 44x versus Realty Income Corporation's 71. 28x. A PEG below 1. 5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, Safehold Inc. (SAFE) trades at 9. 1x forward P/E versus 59. 3x for Alpine Income Property Trust, Inc. — 50. 2x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for PINE: 5. 7% to $20. 75.
08Which pays a better dividend — EPR or SAFE or PINE or O or NNN?
All stocks in this comparison pay dividends.
EPR Properties (EPR) offers the highest yield at 6. 6%, versus 0. 2% for Alpine Income Property Trust, Inc. (PINE).
09Is EPR or SAFE or PINE or O or NNN better for a retirement portfolio?
For long-horizon retirement investors, Realty Income Corporation (O) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
09), 5. 2% yield). Both have compounded well over 10 years (O: +45. 1%, SAFE: -50. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between EPR and SAFE and PINE and O and NNN?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: EPR is a small-cap deep-value stock; SAFE is a small-cap deep-value stock; PINE is a small-cap high-growth stock; O is a mid-cap income-oriented stock; NNN is a small-cap income-oriented stock. EPR, SAFE, O, NNN pay a dividend while PINE does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.