Furnishings, Fixtures & Appliances
Compare Stocks
4 / 10Stock Comparison
FGI vs DORM vs LKQ vs SWIM
Revenue, margins, valuation, and 5-year total return — side by side.
Auto - Parts
Auto - Parts
Construction
FGI vs DORM vs LKQ vs SWIM — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Furnishings, Fixtures & Appliances | Auto - Parts | Auto - Parts | Construction |
| Market Cap | $61M | $3.71B | $7.37B | $643M |
| Revenue (TTM) | $136M | $2.15B | $13.92B | $552M |
| Net Income (TTM) | $-4M | $190M | $517M | $9M |
| Gross Margin | 26.3% | 40.7% | 37.7% | 28.5% |
| Operating Margin | -2.2% | 15.6% | 7.3% | 5.5% |
| Forward P/E | — | 15.0x | 9.7x | 28.8x |
| Total Debt | $28M | $633M | $5.06B | $35M |
| Cash & Equiv. | $5M | $49M | $319M | $71M |
FGI vs DORM vs LKQ vs SWIM — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jan 22 | May 26 | Return |
|---|---|---|---|
| FGI Industries Ltd. (FGI) | 100 | 26.3 | -73.7% |
| Dorman Products, In… (DORM) | 100 | 132.6 | +32.6% |
| LKQ Corporation (LKQ) | 100 | 52.6 | -47.4% |
| Latham Group, Inc. (SWIM) | 100 | 33.0 | -67.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: FGI vs DORM vs LKQ vs SWIM
Each card shows where this stock fits in a portfolio — not just who wins on paper.
FGI is the #2 pick in this set and the best alternative if growth and momentum is your priority.
- 12.4% revenue growth vs LKQ's -3.1%
- +132.7% vs LKQ's -24.8%
DORM is the clearest fit if your priority is long-term compounding and sleep-well-at-night.
- 129.0% 10Y total return vs LKQ's 4.2%
- Lower volatility, beta 0.95, Low D/E 42.9%, current ratio 3.09x
- PEG 1.00 vs LKQ's 4.10
- Beta 0.95, current ratio 3.09x
LKQ carries the broadest edge in this set and is the clearest fit for income & stability.
- Dividend streak 4 yrs, beta 0.90, yield 4.2%
- Lower P/E (9.7x vs 28.8x)
- Beta 0.90 vs SWIM's 2.06
- 4.2% yield; 4-year raise streak; the other 3 pay no meaningful dividend
SWIM is the clearest fit if your priority is growth exposure.
- Rev growth 7.4%, EPS growth 161.9%, 3Y rev CAGR -7.8%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 12.4% revenue growth vs LKQ's -3.1% | |
| Value | Lower P/E (9.7x vs 28.8x) | |
| Quality / Margins | 8.8% margin vs FGI's -2.9% | |
| Stability / Safety | Beta 0.90 vs SWIM's 2.06 | |
| Dividends | 4.2% yield; 4-year raise streak; the other 3 pay no meaningful dividend | |
| Momentum (1Y) | +132.7% vs LKQ's -24.8% | |
| Efficiency (ROA) | 7.6% ROA vs FGI's -5.4%, ROIC 13.9% vs -3.8% |
FGI vs DORM vs LKQ vs SWIM — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
FGI vs DORM vs LKQ vs SWIM — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
DORM leads in 2 of 6 categories
LKQ leads 2 • FGI leads 0 • SWIM leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
DORM leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
LKQ is the larger business by revenue, generating $13.9B annually — 102.6x FGI's $136M. DORM is the more profitable business, keeping 8.8% of every revenue dollar as net income compared to FGI's -2.9%. On growth, SWIM holds the edge at +5.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $136M | $2.2B | $13.9B | $552M |
| EBITDAEarnings before interest/tax | $183,538 | $377M | $1.4B | $69M |
| Net IncomeAfter-tax profit | -$4M | $190M | $517M | $9M |
| Free Cash FlowCash after capex | -$3M | $71M | $808M | $18M |
| Gross MarginGross profit ÷ Revenue | +26.3% | +40.7% | +37.7% | +28.5% |
| Operating MarginEBIT ÷ Revenue | -2.2% | +15.6% | +7.3% | +5.5% |
| Net MarginNet income ÷ Revenue | -2.9% | +8.8% | +3.7% | +1.5% |
| FCF MarginFCF ÷ Revenue | -2.0% | +3.3% | +5.8% | +3.3% |
| Rev. Growth (YoY)Latest quarter vs prior year | -0.7% | +4.2% | +0.2% | +5.3% |
| EPS Growth (YoY)Latest quarter vs prior year | -14.0% | -23.5% | -52.3% | -40.0% |
Valuation Metrics
LKQ leads this category, winning 3 of 7 comparable metrics.
Valuation Metrics
At 12.3x trailing earnings, LKQ trades at a 79% valuation discount to SWIM's 59.3x P/E. Adjusting for growth (PEG ratio), DORM offers better value at 1.25x vs LKQ's 5.18x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $61M | $3.7B | $7.4B | $643M |
| Enterprise ValueMkt cap + debt − cash | $84M | $4.3B | $12.1B | $607M |
| Trailing P/EPrice ÷ TTM EPS | -49.23x | 18.69x | 12.29x | 59.27x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 15.00x | 9.73x | 28.84x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.25x | 5.18x | — |
| EV / EBITDAEnterprise value multiple | 78.35x | 10.38x | 8.11x | 7.29x |
| Price / SalesMarket cap ÷ Revenue | 0.46x | 1.74x | 0.53x | 1.18x |
| Price / BookPrice ÷ Book value/share | 2.84x | 2.58x | 1.13x | 1.62x |
| Price / FCFMarket cap ÷ FCF | — | 49.02x | 8.70x | 24.70x |
Profitability & Efficiency
DORM leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
DORM delivers a 13.1% return on equity — every $100 of shareholder capital generates $13 in annual profit, vs $-19 for FGI. SWIM carries lower financial leverage with a 0.09x debt-to-equity ratio, signaling a more conservative balance sheet compared to FGI's 1.29x. On the Piotroski fundamental quality scale (0–9), DORM scores 7/9 vs FGI's 1/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | -19.3% | +13.1% | +7.9% | +2.1% |
| ROA (TTM)Return on assets | -5.4% | +7.6% | +3.3% | +1.0% |
| ROICReturn on invested capital | -3.8% | +13.9% | +7.2% | +4.7% |
| ROCEReturn on capital employed | -5.9% | +18.5% | +9.0% | +4.3% |
| Piotroski ScoreFundamental quality 0–9 | 1 | 7 | 5 | 7 |
| Debt / EquityFinancial leverage | 1.29x | 0.43x | 0.77x | 0.09x |
| Net DebtTotal debt minus cash | $23M | $584M | $4.7B | -$36M |
| Cash & Equiv.Liquid assets | $5M | $49M | $319M | $71M |
| Total DebtShort + long-term debt | $28M | $633M | $5.1B | $35M |
| Interest CoverageEBIT ÷ Interest expense | -2.14x | 8.24x | 4.50x | 1.66x |
Total Returns (Dividends Reinvested)
Evenly matched — FGI and DORM and SWIM each lead in 2 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in DORM five years ago would be worth $11,983 today (with dividends reinvested), compared to $1,857 for SWIM. Over the past 12 months, FGI leads with a +132.7% total return vs LKQ's -24.8%. The 3-year compound annual growth rate (CAGR) favors SWIM at 29.0% vs LKQ's -17.2% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +12.1% | +0.0% | -2.8% | -13.1% |
| 1-Year ReturnPast 12 months | +132.7% | -0.1% | -24.8% | -5.2% |
| 3-Year ReturnCumulative with dividends | -26.0% | +41.2% | -43.3% | +114.8% |
| 5-Year ReturnCumulative with dividends | -67.2% | +19.8% | -32.0% | -81.4% |
| 10-Year ReturnCumulative with dividends | -67.2% | +129.0% | +4.2% | -79.8% |
| CAGR (3Y)Annualised 3-year return | -9.6% | +12.2% | -17.2% | +29.0% |
Risk & Volatility
Evenly matched — DORM and LKQ each lead in 1 of 2 comparable metrics.
Risk & Volatility
LKQ is the less volatile stock with a 0.90 beta — it tends to amplify market swings less than SWIM's 2.06 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. DORM currently trades 74.4% from its 52-week high vs FGI's 50.7% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.12x | 0.95x | 0.90x | 2.06x |
| 52-Week HighHighest price in past year | $12.62 | $166.89 | $42.67 | $8.97 |
| 52-Week LowLowest price in past year | $2.48 | $98.44 | $27.23 | $5.04 |
| % of 52W HighCurrent price vs 52-week peak | +50.7% | +74.4% | +67.7% | +61.3% |
| RSI (14)Momentum oscillator 0–100 | 51.1 | 73.1 | 40.8 | 45.2 |
| Avg Volume (50D)Average daily shares traded | 227K | 264K | 2.6M | 806K |
Analyst Outlook
LKQ leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Analyst consensus: DORM as "Buy", LKQ as "Buy", SWIM as "Buy". Consensus price targets imply 50.0% upside for SWIM (target: $8) vs 12.8% for DORM (target: $140). LKQ is the only dividend payer here at 4.19% yield — a key consideration for income-focused portfolios.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | — | $140.00 | $36.50 | $8.25 |
| # AnalystsCovering analysts | — | 16 | 22 | 8 |
| Dividend YieldAnnual dividend ÷ price | — | — | +4.2% | — |
| Dividend StreakConsecutive years of raises | 0 | 2 | 4 | 2 |
| Dividend / ShareAnnual DPS | — | — | $1.21 | — |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +1.1% | +2.2% | 0.0% |
DORM leads in 2 of 6 categories (Income & Cash Flow, Profitability & Efficiency). LKQ leads in 2 (Valuation Metrics, Analyst Outlook). 2 tied.
FGI vs DORM vs LKQ vs SWIM: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is FGI or DORM or LKQ or SWIM a better buy right now?
For growth investors, FGI Industries Ltd.
(FGI) is the stronger pick with 12. 4% revenue growth year-over-year, versus -3. 1% for LKQ Corporation (LKQ). LKQ Corporation (LKQ) offers the better valuation at 12. 3x trailing P/E (9. 7x forward), making it the more compelling value choice. Analysts rate Dorman Products, Inc. (DORM) a "Buy" — based on 16 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — FGI or DORM or LKQ or SWIM?
On trailing P/E, LKQ Corporation (LKQ) is the cheapest at 12.
3x versus Latham Group, Inc. at 59. 3x. On forward P/E, LKQ Corporation is actually cheaper at 9. 7x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Dorman Products, Inc. wins at 1. 00x versus LKQ Corporation's 4. 10x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — FGI or DORM or LKQ or SWIM?
Over the past 5 years, Dorman Products, Inc.
(DORM) delivered a total return of +19. 8%, compared to -81. 4% for Latham Group, Inc. (SWIM). Over 10 years, the gap is even starker: DORM returned +129. 0% versus SWIM's -79. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — FGI or DORM or LKQ or SWIM?
By beta (market sensitivity over 5 years), LKQ Corporation (LKQ) is the lower-risk stock at 0.
90β versus Latham Group, Inc. 's 2. 06β — meaning SWIM is approximately 128% more volatile than LKQ relative to the S&P 500. On balance sheet safety, Latham Group, Inc. (SWIM) carries a lower debt/equity ratio of 9% versus 129% for FGI Industries Ltd. — giving it more financial flexibility in a downturn.
05Which is growing faster — FGI or DORM or LKQ or SWIM?
By revenue growth (latest reported year), FGI Industries Ltd.
(FGI) is pulling ahead at 12. 4% versus -3. 1% for LKQ Corporation (LKQ). On earnings-per-share growth, the picture is similar: Latham Group, Inc. grew EPS 161. 9% year-over-year, compared to -274. 0% for FGI Industries Ltd.. Over a 3-year CAGR, DORM leads at 7. 1% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — FGI or DORM or LKQ or SWIM?
Dorman Products, Inc.
(DORM) is the more profitable company, earning 9. 6% net margin versus -0. 9% for FGI Industries Ltd. — meaning it keeps 9. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: DORM leads at 16. 8% versus -1. 6% for FGI. At the gross margin level — before operating expenses — DORM leads at 41. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is FGI or DORM or LKQ or SWIM more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Dorman Products, Inc. (DORM) is the more undervalued stock at a PEG of 1. 00x versus LKQ Corporation's 4. 10x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, LKQ Corporation (LKQ) trades at 9. 7x forward P/E versus 28. 8x for Latham Group, Inc. — 19. 1x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for SWIM: 50. 0% to $8. 25.
08Which pays a better dividend — FGI or DORM or LKQ or SWIM?
In this comparison, LKQ (4.
2% yield) pays a dividend. FGI, DORM, SWIM do not pay a meaningful dividend and should not be held primarily for income.
09Is FGI or DORM or LKQ or SWIM better for a retirement portfolio?
For long-horizon retirement investors, LKQ Corporation (LKQ) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
90), 4. 2% yield). Latham Group, Inc. (SWIM) carries a higher beta of 2. 06 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (LKQ: +4. 2%, SWIM: -79. 8%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between FGI and DORM and LKQ and SWIM?
These companies operate in different sectors (FGI (Consumer Cyclical) and DORM (Consumer Cyclical) and LKQ (Consumer Cyclical) and SWIM (Industrials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: FGI is a small-cap quality compounder stock; DORM is a small-cap quality compounder stock; LKQ is a small-cap deep-value stock; SWIM is a small-cap quality compounder stock. LKQ pays a dividend while FGI, DORM, SWIM do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.