Shell Companies
Build Your Comparison
Side-by-side financial analysisStock Comparison
FGMC vs GS vs MS vs KKR
Revenue, margins, valuation, and 5-year total return — side by side.
Financial - Capital Markets
Financial - Capital Markets
Asset Management
FGMC vs GS vs MS vs KKR — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Shell Companies | Financial - Capital Markets | Financial - Capital Markets | Asset Management |
| Market Cap | $108M | $337.53B | $340.97B | $85.80B |
| Revenue (TTM) | $0.00 | $125.10B | $114.98B | $19.04B |
| Net Income (TTM) | $1M | $17.18B | $16.86B | $2.37B |
| Gross Margin | — | 47.5% | 57.1% | 22.5% |
| Operating Margin | — | 17.5% | 19.1% | 12.3% |
| Forward P/E | 74.7x | 17.9x | 18.0x | 16.0x |
| Total Debt | $0.00 | $609.53B | $475.56B | $54.77B |
| Cash & Equiv. | $487K | $164.26B | $111.69B | $6M |
FGMC vs GS vs MS vs KKR — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Apr 22 | Jun 26 | Return |
|---|---|---|---|
| FG Merger Corp. (FGMC) | 100 | 104.7 | +4.7% |
| The Goldman Sachs G… (GS) | 100 | 347.9 | +247.9% |
| Morgan Stanley (MS) | 100 | 265.6 | +165.6% |
| KKR & Co. Inc. (KKR) | 100 | 188.8 | +88.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: FGMC vs GS vs MS vs KKR
Each card shows where this stock fits in a portfolio — not just who wins on paper.
FGMC is the clearest fit if your priority is bank quality.
- NIM 3.7% vs KKR's 0.0%
GS carries the broadest edge in this set and is the clearest fit for valuation efficiency.
- PEG 1.14 vs MS's 1.88
- Lower P/E (17.9x vs 18.0x), PEG 1.14 vs 1.88
- Efficiency ratio 0.3% vs KKR's 0.4% (lower = leaner)
- 1.6% yield, 14-year raise streak, vs MS's 1.9%, (1 stock pays no dividend)
MS is the #2 pick in this set and the best alternative if income & stability and growth exposure is your priority.
- Dividend streak 12 yrs, beta 1.40, yield 1.9%
- Rev growth 11.5%, EPS growth 28.3%
- 8.5% 10Y total return vs GS's 6.7%
- Beta 1.40, yield 1.9%, current ratio 1.17x
KKR is the clearest fit if your priority is sleep-well-at-night.
- Lower volatility, beta 1.58, Low D/E 67.1%, current ratio 79.85x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 11.5% NII/revenue growth vs FGMC's -100.0% | |
| Value | Lower P/E (17.9x vs 18.0x), PEG 1.14 vs 1.88 | |
| Quality / Margins | Efficiency ratio 0.3% vs KKR's 0.4% (lower = leaner) | |
| Stability / Safety | Beta 1.40 vs GS's 1.60, lower leverage | |
| Dividends | 1.6% yield, 14-year raise streak, vs MS's 1.9%, (1 stock pays no dividend) | |
| Momentum (1Y) | +72.7% vs KKR's -22.6% | |
| Efficiency (ROA) | Efficiency ratio 0.3% vs KKR's 0.4% |
FGMC vs GS vs MS vs KKR — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
FGMC vs GS vs MS vs KKR — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
GS leads in 2 of 6 categories
MS leads 1 • FGMC leads 0 • KKR leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
MS leads this category, winning 4 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
GS and FGMC operate at a comparable scale, with $125.1B and $0 in trailing revenue. Profitability is closely matched — net margins range from 14.7% (MS) to 12.4% (KKR).
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $0 | $125.1B | $115.0B | $19.0B |
| EBITDAEarnings before interest/tax | -$483,959 | $24.0B | $26.6B | $9.0B |
| Net IncomeAfter-tax profit | $1M | $17.2B | $16.9B | $2.4B |
| Free Cash FlowCash after capex | $1M | -$47.2B | -$17.9B | $7.5B |
| Gross MarginGross profit ÷ Revenue | — | +47.5% | +57.1% | +22.5% |
| Operating MarginEBIT ÷ Revenue | — | +17.5% | +19.1% | +12.3% |
| Net MarginNet income ÷ Revenue | — | +13.7% | +14.7% | +12.4% |
| FCF MarginFCF ÷ Revenue | — | -37.7% | -15.6% | +39.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — | — | — |
| EPS Growth (YoY)Latest quarter vs prior year | -32.7% | +45.8% | +48.9% | -1.7% |
Valuation Metrics
GS leads this category, winning 3 of 7 comparable metrics.
Valuation Metrics
At 20.7x trailing earnings, GS trades at a 72% valuation discount to FGMC's 74.7x P/E. Adjusting for growth (PEG ratio), GS offers better value at 1.32x vs MS's 2.19x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $108M | $337.5B | $341.0B | $85.8B |
| Enterprise ValueMkt cap + debt − cash | $107M | $782.8B | $704.8B | $140.6B |
| Trailing P/EPrice ÷ TTM EPS | 74.71x | 20.71x | 20.98x | 41.13x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 17.93x | 18.00x | 15.97x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.32x | 2.19x | — |
| EV / EBITDAEnterprise value multiple | — | 32.57x | 26.49x | 19.73x |
| Price / SalesMarket cap ÷ Revenue | — | 2.70x | 2.97x | 4.45x |
| Price / BookPrice ÷ Book value/share | 1.02x | 2.70x | 3.03x | 1.13x |
| Price / FCFMarket cap ÷ FCF | 72.55x | — | 7.40x | 9.01x |
Profitability & Efficiency
Evenly matched — FGMC and MS each lead in 3 of 9 comparable metrics.
Profitability & Efficiency
MS delivers a 15.3% return on equity — every $100 of shareholder capital generates $15 in annual profit, vs $2 for FGMC. KKR carries lower financial leverage with a 0.67x debt-to-equity ratio, signaling a more conservative balance sheet compared to GS's 4.88x. On the Piotroski fundamental quality scale (0–9), MS scores 7/9 vs GS's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +1.9% | +13.6% | +15.3% | +3.2% |
| ROA (TTM)Return on assets | +1.9% | +1.0% | +1.2% | +0.6% |
| ROICReturn on invested capital | -1.8% | +2.2% | +3.1% | +0.3% |
| ROCEReturn on capital employed | -2.4% | +4.0% | +3.3% | +0.1% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 5 | 7 | 6 |
| Debt / EquityFinancial leverage | — | 4.88x | 4.22x | 0.67x |
| Net DebtTotal debt minus cash | -$486,900 | $445.3B | $363.9B | $54.8B |
| Cash & Equiv.Liquid assets | $486,900 | $164.3B | $111.7B | $6M |
| Total DebtShort + long-term debt | $0 | $609.5B | $475.6B | $54.8B |
| Interest CoverageEBIT ÷ Interest expense | — | 0.33x | 0.45x | 3.29x |
Total Returns (Dividends Reinvested)
GS leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in GS five years ago would be worth $30,053 today (with dividends reinvested), compared to $10,502 for FGMC. Over the past 12 months, GS leads with a +72.7% total return vs KKR's -22.6%. The 3-year compound annual growth rate (CAGR) favors GS at 48.1% vs FGMC's -0.4% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +4.0% | +17.2% | +18.8% | -25.0% |
| 1-Year ReturnPast 12 months | +6.3% | +72.7% | +65.3% | -22.6% |
| 3-Year ReturnCumulative with dividends | -1.3% | +224.8% | +157.5% | +76.7% |
| 5-Year ReturnCumulative with dividends | +5.0% | +200.5% | +154.7% | +80.1% |
| 10-Year ReturnCumulative with dividends | +5.0% | +666.8% | +854.4% | +682.0% |
| CAGR (3Y)Annualised 3-year return | -0.4% | +48.1% | +37.1% | +20.9% |
Risk & Volatility
Evenly matched — FGMC and MS each lead in 1 of 2 comparable metrics.
Risk & Volatility
FGMC is the less volatile stock with a -0.02 beta — it tends to amplify market swings less than GS's 1.60 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. MS currently trades 97.7% from its 52-week high vs KKR's 62.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | -0.02x | 1.60x | 1.40x | 1.58x |
| 52-Week HighHighest price in past year | $11.75 | $1095.89 | $219.16 | $153.87 |
| 52-Week LowLowest price in past year | $9.73 | $609.59 | $128.81 | $82.67 |
| % of 52W HighCurrent price vs 52-week peak | +89.0% | +97.0% | +97.7% | +62.5% |
| RSI (14)Momentum oscillator 0–100 | 60.5 | 57.3 | 62.2 | 48.8 |
| Avg Volume (50D)Average daily shares traded | 117K | 1.9M | 4.5M | 4.2M |
Analyst Outlook
Evenly matched — GS and MS each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: GS as "Hold", MS as "Buy", KKR as "Buy". Consensus price targets imply 46.7% upside for KKR (target: $141) vs -8.5% for GS (target: $973). For income investors, MS offers the higher dividend yield at 1.93% vs KKR's 0.84%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Hold | Buy | Buy |
| Price TargetConsensus 12-month target | — | $972.70 | $201.25 | $141.14 |
| # AnalystsCovering analysts | — | 55 | 52 | 27 |
| Dividend YieldAnnual dividend ÷ price | — | +1.6% | +1.9% | +0.8% |
| Dividend StreakConsecutive years of raises | 2 | 14 | 12 | 6 |
| Dividend / ShareAnnual DPS | — | $16.62 | $4.14 | $0.80 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +3.7% | +1.7% | +0.1% |
GS leads in 2 of 6 categories (Valuation Metrics, Total Returns). MS leads in 1 (Income & Cash Flow). 3 tied.
FGMC vs GS vs MS vs KKR: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is FGMC or GS or MS or KKR a better buy right now?
For growth investors, Morgan Stanley (MS) is the stronger pick with 11.
5% revenue growth year-over-year, versus -100. 0% for FG Merger Corp. (FGMC). The Goldman Sachs Group, Inc. (GS) offers the better valuation at 20. 7x trailing P/E (17. 9x forward), making it the more compelling value choice. Analysts rate Morgan Stanley (MS) a "Buy" — based on 52 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — FGMC or GS or MS or KKR?
On trailing P/E, The Goldman Sachs Group, Inc.
(GS) is the cheapest at 20. 7x versus FG Merger Corp. at 74. 7x. On forward P/E, KKR & Co. Inc. is actually cheaper at 16. 0x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: The Goldman Sachs Group, Inc. wins at 1. 14x versus Morgan Stanley's 1. 88x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — FGMC or GS or MS or KKR?
Over the past 5 years, The Goldman Sachs Group, Inc.
(GS) delivered a total return of +200. 5%, compared to +5. 0% for FG Merger Corp. (FGMC). Over 10 years, the gap is even starker: MS returned +854. 4% versus FGMC's +5. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — FGMC or GS or MS or KKR?
By beta (market sensitivity over 5 years), FG Merger Corp.
(FGMC) is the lower-risk stock at -0. 02β versus The Goldman Sachs Group, Inc. 's 1. 60β — meaning GS is approximately -9826% more volatile than FGMC relative to the S&P 500. On balance sheet safety, KKR & Co. Inc. (KKR) carries a lower debt/equity ratio of 67% versus 5% for The Goldman Sachs Group, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — FGMC or GS or MS or KKR?
By revenue growth (latest reported year), Morgan Stanley (MS) is pulling ahead at 11.
5% versus -100. 0% for FG Merger Corp. (FGMC). On earnings-per-share growth, the picture is similar: Morgan Stanley grew EPS 28. 3% year-over-year, compared to -28. 7% for KKR & Co. Inc.. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — FGMC or GS or MS or KKR?
Morgan Stanley (MS) is the more profitable company, earning 14.
7% net margin versus 0. 0% for FG Merger Corp. — meaning it keeps 14. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: MS leads at 19. 1% versus 0. 0% for FGMC. At the gross margin level — before operating expenses — MS leads at 57. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is FGMC or GS or MS or KKR more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, The Goldman Sachs Group, Inc. (GS) is the more undervalued stock at a PEG of 1. 14x versus Morgan Stanley's 1. 88x. A PEG below 1. 5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, KKR & Co. Inc. (KKR) trades at 16. 0x forward P/E versus 18. 0x for Morgan Stanley — 2. 0x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for KKR: 46. 7% to $141. 14.
08Which pays a better dividend — FGMC or GS or MS or KKR?
In this comparison, MS (1.
9% yield), GS (1. 6% yield), KKR (0. 8% yield) pay a dividend. FGMC does not pay a meaningful dividend and should not be held primarily for income.
09Is FGMC or GS or MS or KKR better for a retirement portfolio?
For long-horizon retirement investors, FG Merger Corp.
(FGMC) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0. 02)). The Goldman Sachs Group, Inc. (GS) carries a higher beta of 1. 60 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (FGMC: +5. 0%, GS: +666. 8%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between FGMC and GS and MS and KKR?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
GS, MS, KKR pay a dividend while FGMC does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.