Marine Shipping
Compare Stocks
4 / 10Stock Comparison
ICON vs FRO vs TRMD vs DHT
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Midstream
Oil & Gas Midstream
Oil & Gas Midstream
ICON vs FRO vs TRMD vs DHT — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Marine Shipping | Oil & Gas Midstream | Oil & Gas Midstream | Oil & Gas Midstream |
| Market Cap | $2M | $8.48B | $3.36B | $3.06B |
| Revenue (TTM) | $6M | $1.77B | $1.29B | $566M |
| Net Income (TTM) | $-5M | $218M | $277M | $331M |
| Gross Margin | -0.7% | 26.5% | 47.2% | 47.5% |
| Operating Margin | -32.2% | 25.5% | 26.6% | 50.1% |
| Forward P/E | — | 6.0x | 6.6x | 7.0x |
| Total Debt | $16M | $3.75B | $1.23B | $429M |
| Cash & Equiv. | $946K | $414M | $272M | $79M |
ICON vs FRO vs TRMD vs DHT — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jul 24 | May 26 | Return |
|---|---|---|---|
| Icon Energy Corp. (ICON) | 100 | 0.9 | -99.1% |
| Frontline Ltd. (FRO) | 100 | 154.8 | +54.8% |
| TORM plc (TRMD) | 100 | 85.6 | -14.4% |
| DHT Holdings, Inc. (DHT) | 100 | 161.8 | +61.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: ICON vs FRO vs TRMD vs DHT
Each card shows where this stock fits in a portfolio — not just who wins on paper.
ICON is the clearest fit if your priority is income & stability.
- Dividend streak 0 yrs, beta 0.50, yield 15.5%
- 18.6% revenue growth vs DHT's -13.0%
FRO is the #2 pick in this set and the best alternative if growth exposure and valuation efficiency is your priority.
- Rev growth 13.8%, EPS growth -24.4%, 3Y rev CAGR 39.9%
- PEG 0.26 vs TRMD's 0.29
- Lower P/E (6.0x vs 7.0x)
- +132.3% vs ICON's -14.9%
TRMD is the clearest fit if your priority is long-term compounding.
- 5.9% 10Y total return vs FRO's 5.1%
- 16.6% yield, vs FRO's 5.1%
DHT carries the broadest edge in this set and is the clearest fit for sleep-well-at-night and defensive.
- Lower volatility, beta 0.27, Low D/E 37.8%, current ratio 2.80x
- Beta 0.27, yield 3.9%, current ratio 2.80x
- 58.6% margin vs ICON's -79.7%
- Beta 0.27 vs TRMD's 0.54, lower leverage
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 18.6% revenue growth vs DHT's -13.0% | |
| Value | Lower P/E (6.0x vs 7.0x) | |
| Quality / Margins | 58.6% margin vs ICON's -79.7% | |
| Stability / Safety | Beta 0.27 vs TRMD's 0.54, lower leverage | |
| Dividends | 16.6% yield, vs FRO's 5.1% | |
| Momentum (1Y) | +132.3% vs ICON's -14.9% | |
| Efficiency (ROA) | 21.3% ROA vs ICON's -8.3%, ROIC 8.9% vs 0.8% |
ICON vs FRO vs TRMD vs DHT — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
ICON vs FRO vs TRMD vs DHT — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
DHT leads in 2 of 6 categories
ICON leads 1 • FRO leads 1 • TRMD leads 1 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
DHT leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
FRO is the larger business by revenue, generating $1.8B annually — 287.8x ICON's $6M. DHT is the more profitable business, keeping 58.6% of every revenue dollar as net income compared to ICON's -79.7%. On growth, DHT holds the edge at +57.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $6M | $1.8B | $1.3B | $566M |
| EBITDAEarnings before interest/tax | -$492,000 | $781M | $555M | $388M |
| Net IncomeAfter-tax profit | -$5M | $218M | $277M | $331M |
| Free Cash FlowCash after capex | -$24M | $557M | $242M | -$131M |
| Gross MarginGross profit ÷ Revenue | -0.7% | +26.5% | +47.2% | +47.5% |
| Operating MarginEBIT ÷ Revenue | -32.2% | +25.5% | +26.6% | +50.1% |
| Net MarginNet income ÷ Revenue | -79.7% | +12.3% | +21.4% | +58.6% |
| FCF MarginFCF ÷ Revenue | -3.9% | +31.5% | +18.7% | -23.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | -11.8% | -7.8% | +57.3% |
| EPS Growth (YoY)Latest quarter vs prior year | — | -33.3% | -43.0% | +2.8% |
Valuation Metrics
ICON leads this category, winning 3 of 6 comparable metrics.
Valuation Metrics
At 5.2x trailing earnings, TRMD trades at a 70% valuation discount to FRO's 17.1x P/E. Adjusting for growth (PEG ratio), TRMD offers better value at 0.23x vs FRO's 0.73x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $2M | $8.5B | $3.4B | $3.1B |
| Enterprise ValueMkt cap + debt − cash | $17M | $11.8B | $4.3B | $3.4B |
| Trailing P/EPrice ÷ TTM EPS | -7.35x | 17.09x | 5.21x | 14.51x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 5.99x | 6.62x | 7.01x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.73x | 0.23x | — |
| EV / EBITDAEnterprise value multiple | 9.12x | 10.54x | 5.07x | 12.35x |
| Price / SalesMarket cap ÷ Revenue | 0.29x | 4.14x | 2.15x | 6.16x |
| Price / BookPrice ÷ Book value/share | 0.13x | 3.62x | 1.54x | 2.70x |
| Price / FCFMarket cap ÷ FCF | — | — | 14.38x | — |
Profitability & Efficiency
DHT leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
DHT delivers a 29.1% return on equity — every $100 of shareholder capital generates $29 in annual profit, vs $-24 for ICON. DHT carries lower financial leverage with a 0.38x debt-to-equity ratio, signaling a more conservative balance sheet compared to FRO's 1.60x. On the Piotroski fundamental quality scale (0–9), DHT scores 7/9 vs TRMD's 4/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | -23.9% | +9.4% | +12.9% | +29.1% |
| ROA (TTM)Return on assets | -8.3% | +3.8% | +8.7% | +21.3% |
| ROICReturn on invested capital | +0.8% | +10.6% | +18.0% | +8.9% |
| ROCEReturn on capital employed | +1.0% | +14.1% | +22.8% | +11.7% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 5 | 4 | 7 |
| Debt / EquityFinancial leverage | 1.36x | 1.60x | 0.59x | 0.38x |
| Net DebtTotal debt minus cash | $15M | $3.3B | $954M | $350M |
| Cash & Equiv.Liquid assets | $946,000 | $414M | $272M | $79M |
| Total DebtShort + long-term debt | $16M | $3.7B | $1.2B | $429M |
| Interest CoverageEBIT ÷ Interest expense | -0.97x | 1.87x | 4.61x | 25.61x |
Total Returns (Dividends Reinvested)
FRO leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in FRO five years ago would be worth $56,570 today (with dividends reinvested), compared to $1,257 for ICON. Over the past 12 months, FRO leads with a +132.3% total return vs ICON's -14.9%. The 3-year compound annual growth rate (CAGR) favors FRO at 44.8% vs ICON's -49.9% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +91.4% | +90.1% | +70.8% | +65.4% |
| 1-Year ReturnPast 12 months | -14.9% | +132.3% | +113.4% | +79.6% |
| 3-Year ReturnCumulative with dividends | -87.4% | +203.4% | +57.3% | +167.8% |
| 5-Year ReturnCumulative with dividends | -87.4% | +465.7% | +435.1% | +282.2% |
| 10-Year ReturnCumulative with dividends | -87.4% | +513.5% | +585.5% | +318.3% |
| CAGR (3Y)Annualised 3-year return | -49.9% | +44.8% | +16.3% | +38.9% |
Risk & Volatility
Evenly matched — FRO and DHT each lead in 1 of 2 comparable metrics.
Risk & Volatility
DHT is the less volatile stock with a 0.27 beta — it tends to amplify market swings less than TRMD's 0.54 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. FRO currently trades 95.5% from its 52-week high vs ICON's 29.6% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.50x | 0.36x | 0.54x | 0.27x |
| 52-Week HighHighest price in past year | $4.23 | $39.89 | $34.88 | $20.55 |
| 52-Week LowLowest price in past year | $0.55 | $16.25 | $15.79 | $10.61 |
| % of 52W HighCurrent price vs 52-week peak | +29.6% | +95.5% | +94.9% | +92.5% |
| RSI (14)Momentum oscillator 0–100 | 59.7 | 61.4 | 62.3 | 58.8 |
| Avg Volume (50D)Average daily shares traded | 277K | 4.0M | 924K | 4.7M |
Analyst Outlook
TRMD leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Analyst consensus: FRO as "Hold", TRMD as "Buy", DHT as "Buy". Consensus price targets imply 5.7% upside for TRMD (target: $35) vs -5.3% for DHT (target: $18). For income investors, TRMD offers the higher dividend yield at 16.56% vs DHT's 3.89%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Hold | Buy | Buy |
| Price TargetConsensus 12-month target | — | $38.50 | $35.00 | $18.00 |
| # AnalystsCovering analysts | — | 22 | 3 | 16 |
| Dividend YieldAnnual dividend ÷ price | +15.5% | +5.1% | +16.6% | +3.9% |
| Dividend StreakConsecutive years of raises | 0 | 0 | 0 | 0 |
| Dividend / ShareAnnual DPS | $0.19 | $1.95 | $5.48 | $0.74 |
| Buyback YieldShare repurchases ÷ mkt cap | +100.0% | 0.0% | 0.0% | 0.0% |
DHT leads in 2 of 6 categories (Income & Cash Flow, Profitability & Efficiency). ICON leads in 1 (Valuation Metrics). 1 tied.
ICON vs FRO vs TRMD vs DHT: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is ICON or FRO or TRMD or DHT a better buy right now?
For growth investors, Icon Energy Corp.
(ICON) is the stronger pick with 18. 6% revenue growth year-over-year, versus -13. 0% for DHT Holdings, Inc. (DHT). TORM plc (TRMD) offers the better valuation at 5. 2x trailing P/E (6. 6x forward), making it the more compelling value choice. Analysts rate TORM plc (TRMD) a "Buy" — based on 3 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — ICON or FRO or TRMD or DHT?
On trailing P/E, TORM plc (TRMD) is the cheapest at 5.
2x versus Frontline Ltd. at 17. 1x. On forward P/E, Frontline Ltd. is actually cheaper at 6. 0x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Frontline Ltd. wins at 0. 26x versus TORM plc's 0. 29x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — ICON or FRO or TRMD or DHT?
Over the past 5 years, Frontline Ltd.
(FRO) delivered a total return of +465. 7%, compared to -87. 4% for Icon Energy Corp. (ICON). Over 10 years, the gap is even starker: TRMD returned +585. 5% versus ICON's -87. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — ICON or FRO or TRMD or DHT?
By beta (market sensitivity over 5 years), DHT Holdings, Inc.
(DHT) is the lower-risk stock at 0. 27β versus TORM plc's 0. 54β — meaning TRMD is approximately 99% more volatile than DHT relative to the S&P 500. On balance sheet safety, DHT Holdings, Inc. (DHT) carries a lower debt/equity ratio of 38% versus 160% for Frontline Ltd. — giving it more financial flexibility in a downturn.
05Which is growing faster — ICON or FRO or TRMD or DHT?
By revenue growth (latest reported year), Icon Energy Corp.
(ICON) is pulling ahead at 18. 6% versus -13. 0% for DHT Holdings, Inc. (DHT). On earnings-per-share growth, the picture is similar: DHT Holdings, Inc. grew EPS 17. 0% year-over-year, compared to -118. 1% for Icon Energy Corp.. Over a 3-year CAGR, FRO leads at 39. 9% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — ICON or FRO or TRMD or DHT?
DHT Holdings, Inc.
(DHT) is the more profitable company, earning 42. 5% net margin versus -4. 0% for Icon Energy Corp. — meaning it keeps 42. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: TRMD leads at 42. 3% versus 3. 2% for ICON. At the gross margin level — before operating expenses — TRMD leads at 60. 8%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is ICON or FRO or TRMD or DHT more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Frontline Ltd. (FRO) is the more undervalued stock at a PEG of 0. 26x versus TORM plc's 0. 29x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Frontline Ltd. (FRO) trades at 6. 0x forward P/E versus 7. 0x for DHT Holdings, Inc. — 1. 0x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for TRMD: 5. 7% to $35. 00.
08Which pays a better dividend — ICON or FRO or TRMD or DHT?
All stocks in this comparison pay dividends.
TORM plc (TRMD) offers the highest yield at 16. 6%, versus 3. 9% for DHT Holdings, Inc. (DHT).
09Is ICON or FRO or TRMD or DHT better for a retirement portfolio?
For long-horizon retirement investors, Frontline Ltd.
(FRO) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 36), 5. 1% yield, +513. 5% 10Y return). Both have compounded well over 10 years (FRO: +513. 5%, ICON: -87. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between ICON and FRO and TRMD and DHT?
These companies operate in different sectors (ICON (Industrials) and FRO (Energy) and TRMD (Energy) and DHT (Energy)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: ICON is a small-cap high-growth stock; FRO is a small-cap deep-value stock; TRMD is a small-cap deep-value stock; DHT is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.