Medical - Diagnostics & Research
Compare Stocks
4 / 10Stock Comparison
IDXX vs TMO vs DHR vs A
Revenue, margins, valuation, and 5-year total return — side by side.
Medical - Diagnostics & Research
Medical - Diagnostics & Research
Medical - Diagnostics & Research
IDXX vs TMO vs DHR vs A — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Medical - Diagnostics & Research | Medical - Diagnostics & Research | Medical - Diagnostics & Research | Medical - Diagnostics & Research |
| Market Cap | $45.45B | $176.36B | $124.33B | $33.58B |
| Revenue (TTM) | $4.45B | $45.20B | $24.78B | $7.07B |
| Net Income (TTM) | $1.10B | $6.86B | $3.69B | $1.29B |
| Gross Margin | 62.1% | 39.4% | 60.7% | 38.8% |
| Operating Margin | 31.6% | 17.8% | 21.0% | 20.6% |
| Forward P/E | 39.5x | 19.1x | 20.8x | 19.9x |
| Total Debt | $1.08B | $40.85B | $18.42B | $3.35B |
| Cash & Equiv. | $180M | $9.86B | $4.62B | $1.79B |
IDXX vs TMO vs DHR vs A — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| IDEXX Laboratories,… (IDXX) | 100 | 185.2 | +85.2% |
| Thermo Fisher Scien… (TMO) | 100 | 135.9 | +35.9% |
| Danaher Corporation (DHR) | 100 | 118.9 | +18.9% |
| Agilent Technologie… (A) | 100 | 134.6 | +34.6% |
Price return only. Dividends and distributions are not included.
Quick Verdict: IDXX vs TMO vs DHR vs A
Each card shows where this stock fits in a portfolio — not just who wins on paper.
IDXX carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 10.4%, EPS growth 22.6%, 3Y rev CAGR 8.5%
- 5.6% 10Y total return vs TMO's 229.1%
- 10.4% revenue growth vs DHR's 2.9%
- 24.6% margin vs DHR's 14.9%
TMO is the #2 pick in this set and the best alternative if value is your priority.
- Lower P/E (19.1x vs 39.5x)
DHR is the clearest fit if your priority is sleep-well-at-night.
- Lower volatility, beta 0.94, Low D/E 35.1%, current ratio 1.87x
- Beta 0.94 vs IDXX's 1.35, lower leverage
A is the clearest fit if your priority is income & stability and valuation efficiency.
- Dividend streak 10 yrs, beta 1.23, yield 0.8%
- PEG 1.35 vs DHR's 34.35
- Beta 1.23, yield 0.8%, current ratio 1.96x
- 0.8% yield, 10-year raise streak, vs TMO's 0.4%, (1 stock pays no dividend)
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 10.4% revenue growth vs DHR's 2.9% | |
| Value | Lower P/E (19.1x vs 39.5x) | |
| Quality / Margins | 24.6% margin vs DHR's 14.9% | |
| Stability / Safety | Beta 0.94 vs IDXX's 1.35, lower leverage | |
| Dividends | 0.8% yield, 10-year raise streak, vs TMO's 0.4%, (1 stock pays no dividend) | |
| Momentum (1Y) | +17.6% vs DHR's -8.3% | |
| Efficiency (ROA) | 32.6% ROA vs DHR's 4.5%, ROIC 42.5% vs 5.9% |
IDXX vs TMO vs DHR vs A — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
IDXX vs TMO vs DHR vs A — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
IDXX leads in 3 of 6 categories
DHR leads 1 • A leads 1 • TMO leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
IDXX leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
TMO is the larger business by revenue, generating $45.2B annually — 10.2x IDXX's $4.4B. IDXX is the more profitable business, keeping 24.6% of every revenue dollar as net income compared to DHR's 14.9%. On growth, IDXX holds the edge at +14.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $4.4B | $45.2B | $24.8B | $7.1B |
| EBITDAEarnings before interest/tax | $1.5B | $10.5B | $7.2B | $1.7B |
| Net IncomeAfter-tax profit | $1.1B | $6.9B | $3.7B | $1.3B |
| Free Cash FlowCash after capex | $845M | $6.7B | $5.3B | $993M |
| Gross MarginGross profit ÷ Revenue | +62.1% | +39.4% | +60.7% | +38.8% |
| Operating MarginEBIT ÷ Revenue | +31.6% | +17.8% | +21.0% | +20.6% |
| Net MarginNet income ÷ Revenue | +24.6% | +15.2% | +14.9% | +18.3% |
| FCF MarginFCF ÷ Revenue | +19.0% | +14.9% | +21.4% | +14.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | +14.3% | +6.2% | +3.7% | +7.0% |
| EPS Growth (YoY)Latest quarter vs prior year | +16.6% | +11.3% | +9.8% | -3.6% |
Valuation Metrics
DHR leads this category, winning 3 of 7 comparable metrics.
Valuation Metrics
At 26.0x trailing earnings, A trades at a 41% valuation discount to IDXX's 43.7x P/E. Adjusting for growth (PEG ratio), A offers better value at 1.76x vs DHR's 34.35x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $45.4B | $176.4B | $124.3B | $33.6B |
| Enterprise ValueMkt cap + debt − cash | $46.3B | $207.4B | $138.1B | $35.1B |
| Trailing P/EPrice ÷ TTM EPS | 43.75x | 26.75x | 34.85x | 25.96x |
| Forward P/EPrice ÷ next-FY EPS est. | 39.45x | 19.11x | 20.82x | 19.87x |
| PEG RatioP/E ÷ EPS growth rate | 3.06x | 12.67x | 34.35x | 1.76x |
| EV / EBITDAEnterprise value multiple | 31.60x | 19.04x | 18.21x | 19.89x |
| Price / SalesMarket cap ÷ Revenue | 10.56x | 3.96x | 5.06x | 4.83x |
| Price / BookPrice ÷ Book value/share | 28.75x | 3.34x | 2.38x | 5.00x |
| Price / FCFMarket cap ÷ FCF | 43.14x | 28.02x | 23.64x | 29.15x |
Profitability & Efficiency
IDXX leads this category, winning 8 of 9 comparable metrics.
Profitability & Efficiency
IDXX delivers a 70.9% return on equity — every $100 of shareholder capital generates $71 in annual profit, vs $7 for DHR. DHR carries lower financial leverage with a 0.35x debt-to-equity ratio, signaling a more conservative balance sheet compared to TMO's 0.76x. On the Piotroski fundamental quality scale (0–9), IDXX scores 7/9 vs A's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +70.9% | +13.2% | +7.1% | +18.7% |
| ROA (TTM)Return on assets | +32.6% | +6.4% | +4.5% | +10.1% |
| ROICReturn on invested capital | +42.5% | +7.5% | +5.9% | +13.5% |
| ROCEReturn on capital employed | +61.4% | +9.1% | +7.0% | +14.5% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 6 | 7 | 5 |
| Debt / EquityFinancial leverage | 0.67x | 0.76x | 0.35x | 0.50x |
| Net DebtTotal debt minus cash | $897M | $31.0B | $13.8B | $1.6B |
| Cash & Equiv.Liquid assets | $180M | $9.9B | $4.6B | $1.8B |
| Total DebtShort + long-term debt | $1.1B | $40.9B | $18.4B | $3.4B |
| Interest CoverageEBIT ÷ Interest expense | 35.55x | 5.89x | 18.13x | 19.53x |
Total Returns (Dividends Reinvested)
IDXX leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in IDXX five years ago would be worth $10,513 today (with dividends reinvested), compared to $7,893 for DHR. Over the past 12 months, IDXX leads with a +17.6% total return vs DHR's -8.3%. The 3-year compound annual growth rate (CAGR) favors IDXX at 5.6% vs DHR's -5.5% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | -14.6% | -19.8% | -23.6% | -13.6% |
| 1-Year ReturnPast 12 months | +17.6% | +16.8% | -8.3% | +11.3% |
| 3-Year ReturnCumulative with dividends | +17.9% | -11.7% | -15.5% | -8.2% |
| 5-Year ReturnCumulative with dividends | +5.1% | +2.8% | -21.1% | -8.0% |
| 10-Year ReturnCumulative with dividends | +556.2% | +229.1% | +219.3% | +205.7% |
| CAGR (3Y)Annualised 3-year return | +5.6% | -4.0% | -5.5% | -2.8% |
Risk & Volatility
Evenly matched — IDXX and DHR each lead in 1 of 2 comparable metrics.
Risk & Volatility
DHR is the less volatile stock with a 0.94 beta — it tends to amplify market swings less than IDXX's 1.35 beta. A beta below 1.0 means the stock typically moves less than the S&P 500.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.35x | 1.10x | 0.94x | 1.23x |
| 52-Week HighHighest price in past year | $769.98 | $643.99 | $242.80 | $160.27 |
| 52-Week LowLowest price in past year | $471.74 | $385.46 | $172.06 | $104.79 |
| % of 52W HighCurrent price vs 52-week peak | +74.3% | +73.7% | +72.3% | +74.0% |
| RSI (14)Momentum oscillator 0–100 | 52.1 | 43.1 | 33.0 | 52.5 |
| Avg Volume (50D)Average daily shares traded | 533K | 1.9M | 4.2M | 2.0M |
Analyst Outlook
A leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: IDXX as "Buy", TMO as "Buy", DHR as "Buy", A as "Buy". Consensus price targets imply 40.6% upside for DHR (target: $247) vs 35.1% for IDXX (target: $773). For income investors, A offers the higher dividend yield at 0.84% vs TMO's 0.36%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $773.13 | $654.67 | $247.00 | $166.00 |
| # AnalystsCovering analysts | 22 | 42 | 42 | 38 |
| Dividend YieldAnnual dividend ÷ price | — | +0.4% | +0.7% | +0.8% |
| Dividend StreakConsecutive years of raises | — | 8 | 1 | 10 |
| Dividend / ShareAnnual DPS | — | $1.69 | $1.23 | $0.99 |
| Buyback YieldShare repurchases ÷ mkt cap | +2.7% | +1.7% | +2.5% | +1.3% |
IDXX leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). DHR leads in 1 (Valuation Metrics). 1 tied.
IDXX vs TMO vs DHR vs A: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is IDXX or TMO or DHR or A a better buy right now?
For growth investors, IDEXX Laboratories, Inc.
(IDXX) is the stronger pick with 10. 4% revenue growth year-over-year, versus 2. 9% for Danaher Corporation (DHR). Agilent Technologies, Inc. (A) offers the better valuation at 26. 0x trailing P/E (19. 9x forward), making it the more compelling value choice. Analysts rate IDEXX Laboratories, Inc. (IDXX) a "Buy" — based on 22 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — IDXX or TMO or DHR or A?
On trailing P/E, Agilent Technologies, Inc.
(A) is the cheapest at 26. 0x versus IDEXX Laboratories, Inc. at 43. 7x. On forward P/E, Thermo Fisher Scientific Inc. is actually cheaper at 19. 1x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Agilent Technologies, Inc. wins at 1. 35x versus Danaher Corporation's 34. 35x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — IDXX or TMO or DHR or A?
Over the past 5 years, IDEXX Laboratories, Inc.
(IDXX) delivered a total return of +5. 1%, compared to -21. 1% for Danaher Corporation (DHR). Over 10 years, the gap is even starker: IDXX returned +556. 2% versus A's +205. 7%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — IDXX or TMO or DHR or A?
By beta (market sensitivity over 5 years), Danaher Corporation (DHR) is the lower-risk stock at 0.
94β versus IDEXX Laboratories, Inc. 's 1. 35β — meaning IDXX is approximately 43% more volatile than DHR relative to the S&P 500. On balance sheet safety, Danaher Corporation (DHR) carries a lower debt/equity ratio of 35% versus 76% for Thermo Fisher Scientific Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — IDXX or TMO or DHR or A?
By revenue growth (latest reported year), IDEXX Laboratories, Inc.
(IDXX) is pulling ahead at 10. 4% versus 2. 9% for Danaher Corporation (DHR). On earnings-per-share growth, the picture is similar: IDEXX Laboratories, Inc. grew EPS 22. 6% year-over-year, compared to -4. 7% for Danaher Corporation. Over a 3-year CAGR, IDXX leads at 8. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — IDXX or TMO or DHR or A?
IDEXX Laboratories, Inc.
(IDXX) is the more profitable company, earning 24. 6% net margin versus 14. 7% for Danaher Corporation — meaning it keeps 24. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: IDXX leads at 31. 6% versus 18. 2% for TMO. At the gross margin level — before operating expenses — IDXX leads at 61. 8%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is IDXX or TMO or DHR or A more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Agilent Technologies, Inc. (A) is the more undervalued stock at a PEG of 1. 35x versus Danaher Corporation's 34. 35x. A PEG below 1. 5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, Thermo Fisher Scientific Inc. (TMO) trades at 19. 1x forward P/E versus 39. 5x for IDEXX Laboratories, Inc. — 20. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DHR: 40. 6% to $247. 00.
08Which pays a better dividend — IDXX or TMO or DHR or A?
In this comparison, A (0.
8% yield), DHR (0. 7% yield), TMO (0. 4% yield) pay a dividend. IDXX does not pay a meaningful dividend and should not be held primarily for income.
09Is IDXX or TMO or DHR or A better for a retirement portfolio?
For long-horizon retirement investors, Danaher Corporation (DHR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
94), 0. 7% yield, +219. 3% 10Y return). Both have compounded well over 10 years (DHR: +219. 3%, IDXX: +556. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between IDXX and TMO and DHR and A?
Both stocks operate in the Healthcare sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
DHR, A pay a dividend while IDXX, TMO do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.