| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| RDNTRadNet, Inc. | 5.63B | 72.90 | 1949.20 | 13.18% | -0.65% | -0.97% | 0.8% | 1.53 |
| IDXXIDEXX Laboratories, Inc. | 56.73B | 710.48 | 66.59 | 6.46% | 24.65% | 65.81% | 1.41% | 0.62 |
| CDNACareDx, Inc | 1.05B | 20.32 | 21.85 | 19.07% | 16.97% | 19.53% | 3.02% | 0.07 |
| TRIBTrinity Biotech plc | 13.04M | 0.70 | -0.40 | 8.31% | -73.78% | |||
| NEOGNeogen Corporation | 2.04B | 9.39 | -1.87 | -3.2% | -68.47% | -28.64% | 0.44 | |
| STRRStar Equity Holdings, Inc. | 37.03M | 10.66 | -2.69 | -66.93% | -5.36% | -8.98% | 0.03 | |
| BGLCBioNexus Gene Lab Corp. | 8.89M | 3.76 | -4.18 | -2.66% | -24.27% | -33.7% | 0.03 | |
| NEONeoGenomics, Inc. | 1.71B | 13.22 | -4.26 | 11.65% | -16% | -13.54% | 0.67 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.6B | 1.78B | 1.97B | 2.21B | 2.41B | 2.71B | 3.22B | 3.37B | 3.66B | 3.9B |
| Revenue Growth % | 0.08% | 0.11% | 0.11% | 0.12% | 0.09% | 0.12% | 0.19% | 0.05% | 0.09% | 0.06% |
| Cost of Goods Sold | 711.62M | 799.99M | 871.68M | 971.7M | 1.04B | 1.14B | 1.33B | 1.36B | 1.47B | 1.52B |
| COGS % of Revenue | 0.44% | 0.45% | 0.44% | 0.44% | 0.43% | 0.42% | 0.41% | 0.4% | 0.4% | 0.39% |
| Gross Profit | 890.27M | 975.44M | 1.1B | 1.24B | 1.37B | 1.57B | 1.89B | 2B | 2.19B | 2.38B |
| Gross Margin % | 0.56% | 0.55% | 0.56% | 0.56% | 0.57% | 0.58% | 0.59% | 0.6% | 0.6% | 0.61% |
| Gross Profit Growth % | 0.09% | 0.1% | 0.13% | 0.13% | 0.1% | 0.15% | 0.2% | 0.06% | 0.09% | 0.09% |
| Operating Expenses | 582.15M | 625.2M | 684.35M | 750.21M | 812.7M | 876.52M | 957.4M | 1.11B | 1.09B | 1.25B |
| OpEx % of Revenue | 0.36% | 0.35% | 0.35% | 0.34% | 0.34% | 0.32% | 0.3% | 0.33% | 0.3% | 0.32% |
| Selling, General & Admin | 482.46M | 524.08M | 575.17M | 632.34M | 679.51M | 735.27M | 796.39M | 850.75M | 901.89M | 1.03B |
| SG&A % of Revenue | 0.3% | 0.3% | 0.29% | 0.29% | 0.28% | 0.27% | 0.25% | 0.25% | 0.25% | 0.26% |
| Research & Development | 99.68M | 101.12M | 109.18M | 117.86M | 133.19M | 141.25M | 161.01M | 254.82M | 190.95M | 219.79M |
| R&D % of Revenue | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.08% | 0.05% | 0.06% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1.46M | 2.2M | 0 | 0 |
| Operating Income | 299.91M | 350.24M | 413.03M | 491.33M | 552.85M | 694.52M | 932.03M | 898.76M | 1.1B | 1.13B |
| Operating Margin % | 0.19% | 0.2% | 0.21% | 0.22% | 0.23% | 0.26% | 0.29% | 0.27% | 0.3% | 0.29% |
| Operating Income Growth % | 0.15% | 0.17% | 0.18% | 0.19% | 0.13% | 0.26% | 0.34% | -0.04% | 0.22% | 0.03% |
| EBITDA | 368.87M | 428.46M | 496.17M | 574.51M | 640.86M | 790.52M | 1.04B | 1.01B | 1.21B | 1.26B |
| EBITDA Margin % | 0.23% | 0.24% | 0.25% | 0.26% | 0.27% | 0.29% | 0.32% | 0.3% | 0.33% | 0.32% |
| EBITDA Growth % | 0.16% | 0.16% | 0.16% | 0.16% | 0.12% | 0.23% | 0.31% | -0.03% | 0.2% | 0.04% |
| D&A (Non-Cash Add-back) | 68.96M | 78.22M | 83.14M | 83.18M | 88.01M | 96M | 104.6M | 111.9M | 114.91M | 129.94M |
| EBIT | 302.38M | 353.89M | 418.28M | 492.49M | 553.27M | 695.11M | 932.46M | 899.83M | 1.1B | 1.14B |
| Net Interest Income | -26.77M | -28.39M | -31.97M | -33.59M | -30.63M | -32.54M | -29.37M | -38.79M | -35.95M | -18.51M |
| Interest Income | 2.47M | 3.66M | 5.25M | 1.15M | 427K | 586K | 434K | 1.06M | 5.63M | 12.7M |
| Interest Expense | 29.24M | 32.05M | 37.23M | 34.74M | 31.05M | 33.13M | 29.81M | 39.86M | 41.58M | 31.2M |
| Other Income/Expense | -26.77M | -28.39M | -31.97M | -33.59M | -30.63M | -32.54M | -29.37M | -38.79M | -35.95M | -18.51M |
| Pretax Income | 273.14M | 321.85M | 381.06M | 457.74M | 522.22M | 661.99M | 902.65M | 859.97M | 1.06B | 1.11B |
| Pretax Margin % | 0.17% | 0.18% | 0.19% | 0.21% | 0.22% | 0.24% | 0.28% | 0.26% | 0.29% | 0.28% |
| Income Tax | 81.01M | 99.79M | 117.79M | 80.69M | 94.43M | 79.85M | 157.81M | 180.88M | 216.13M | 221.96M |
| Effective Tax Rate % | 0.7% | 0.69% | 0.69% | 0.82% | 0.82% | 0.88% | 0.83% | 0.79% | 0.8% | 0.8% |
| Net Income | 192.08M | 222.04M | 263.14M | 377.03M | 427.72M | 581.78M | 744.85M | 679.09M | 845.04M | 887.87M |
| Net Margin % | 0.12% | 0.13% | 0.13% | 0.17% | 0.18% | 0.21% | 0.23% | 0.2% | 0.23% | 0.23% |
| Net Income Growth % | 0.06% | 0.16% | 0.19% | 0.43% | 0.13% | 0.36% | 0.28% | -0.09% | 0.24% | 0.05% |
| Net Income (Continuing) | 192.13M | 222.05M | 263.27M | 377.05M | 427.79M | 582.13M | 744.84M | 679.09M | 845.04M | 887.87M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 130K | 139K | 264K | 280K | 352K | 707K | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.05 | 2.44 | 2.94 | 4.26 | 4.89 | 6.71 | 8.60 | 8.03 | 10.06 | 10.67 |
| EPS Growth % | 0.15% | 0.19% | 0.2% | 0.45% | 0.15% | 0.37% | 0.28% | -0.07% | 0.25% | 0.06% |
| EPS (Basic) | 2.07 | 2.47 | 3.00 | 4.34 | 4.97 | 6.82 | 8.74 | 8.12 | 10.17 | 10.77 |
| Diluted Shares Outstanding | 93.65M | 90.88M | 89.57M | 88.47M | 87.54M | 86.72M | 86.57M | 84.6M | 83.98M | 83.25M |
| Basic Shares Outstanding | 92.6M | 89.73M | 87.77M | 86.86M | 86.11M | 85.34M | 85.2M | 83.62M | 83.07M | 82.47M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 821.63M | 845.58M | 971.99M | 654.17M | 679.64M | 1.06B | 955.65M | 1.1B | 1.5B | 1.4B |
| Cash & Short-Term Investments | 342.58M | 391.85M | 471.93M | 123.79M | 90.33M | 383.93M | 144.45M | 112.55M | 453.93M | 288.27M |
| Cash Only | 128.99M | 154.9M | 187.68M | 123.79M | 90.33M | 383.93M | 144.45M | 112.55M | 453.93M | 288.27M |
| Short-Term Investments | 213.59M | 236.95M | 284.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 200.11M | 232.17M | 270.07M | 258.52M | 307.49M | 374.74M | 425.58M | 490.9M | 529.53M | 561.32M |
| Days Sales Outstanding | 45.6 | 47.73 | 50.06 | 42.63 | 46.63 | 50.53 | 48.31 | 53.21 | 52.79 | 52.57 |
| Inventory | 188.83M | 158.03M | 164.32M | 173.3M | 195.02M | 209.87M | 269.03M | 367.82M | 380.28M | 381.88M |
| Days Inventory Outstanding | 96.85 | 72.1 | 68.81 | 65.1 | 68.35 | 67.46 | 74.06 | 98.5 | 94.36 | 91.79 |
| Other Current Assets | 101.9M | 91.21M | 101.14M | 54.14M | 54.81M | 59.64M | 74.59M | 88.46M | 83.14M | 109.81M |
| Total Non-Current Assets | 653.36M | 685.12M | 741.43M | 883.18M | 1.15B | 1.23B | 1.48B | 1.65B | 1.76B | 1.89B |
| Property, Plant & Equipment | 333.03M | 357.42M | 379.1M | 437.27M | 614.45M | 646.34M | 692.77M | 768.09M | 817.68M | 829.25M |
| Fixed Asset Turnover | 4.81x | 4.97x | 5.19x | 5.06x | 3.92x | 4.19x | 4.64x | 4.38x | 4.48x | 4.70x |
| Goodwill | 178.93M | 178.23M | 199.87M | 214.49M | 239.72M | 243.35M | 359.35M | 361.8M | 365.96M | 405.1M |
| Intangible Assets | 55.91M | 46.16M | 43.85M | 41.83M | 58.47M | 52.54M | 99.03M | 97.67M | 84.5M | 111.68M |
| Long-Term Investments | 12.16M | 10.98M | 9.95M | 10.89M | 13.66M | 12.06M | 18.6M | 55.5M | 56.19M | 57.72M |
| Other Non-Current Assets | 73.33M | 86.63M | 100.97M | 170.22M | 218.44M | 245.98M | 287.02M | 307.01M | 332.98M | 364.17M |
| Total Assets | 1.47B | 1.53B | 1.71B | 1.54B | 1.83B | 2.29B | 2.44B | 2.75B | 3.26B | 3.29B |
| Asset Turnover | 1.09x | 1.16x | 1.15x | 1.44x | 1.31x | 1.18x | 1.32x | 1.23x | 1.12x | 1.18x |
| Asset Growth % | 0.07% | 0.04% | 0.12% | -0.1% | 0.19% | 0.25% | 0.06% | 0.13% | 0.19% | 0.01% |
| Total Current Liabilities | 856.76M | 934.57M | 1B | 770.44M | 725.34M | 582.76M | 763.58M | 1.24B | 951.55M | 1.07B |
| Accounts Payable | 52.65M | 60.06M | 66.97M | 69.53M | 72.17M | 74.56M | 116.14M | 110.22M | 110.64M | 114.21M |
| Days Payables Outstanding | 27 | 27.4 | 28.04 | 26.12 | 25.3 | 23.96 | 31.97 | 29.52 | 27.45 | 27.45 |
| Short-Term Debt | 573M | 611M | 655M | 398.94M | 288.76M | 49.99M | 148.5M | 653.98M | 325M | 417.79M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 77.03M | 91.11M | 102.94M | 109.49M | 127.17M | 167.65M | 182.93M | 142.99M | 174.38M | 174.58M |
| Current Ratio | 0.96x | 0.90x | 0.97x | 0.85x | 0.94x | 1.82x | 1.25x | 0.89x | 1.57x | 1.31x |
| Quick Ratio | 0.74x | 0.74x | 0.80x | 0.62x | 0.67x | 1.46x | 0.90x | 0.59x | 1.17x | 0.95x |
| Cash Conversion Cycle | 115.45 | 92.43 | 90.83 | 81.61 | 89.69 | 94.03 | 90.4 | 122.2 | 119.7 | 116.9 |
| Total Non-Current Liabilities | 702.23M | 704.35M | 762.69M | 776.14M | 929.31M | 1.08B | 983.63M | 902.23M | 823.85M | 630.21M |
| Long-Term Debt | 597.09M | 593.11M | 606.08M | 601.35M | 698.91M | 858.49M | 775.21M | 694.39M | 622.88M | 449.79M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 67.47M | 77.04M | 87.38M | 101.24M | 99.67M | 97.84M |
| Deferred Tax Liabilities | 49.39M | 39.29M | 25.35M | 29.27M | 33.02M | 11.71M | 8.94M | 8.15M | 7.24M | 11.31M |
| Other Non-Current Liabilities | 28.7M | 38.94M | 95.72M | 84.83M | 81.16M | 85.6M | 70.94M | 67.59M | 65.53M | 44.34M |
| Total Liabilities | 1.56B | 1.64B | 1.77B | 1.55B | 1.65B | 1.66B | 1.75B | 2.14B | 1.78B | 1.7B |
| Total Debt | 1.17B | 1.2B | 1.26B | 1B | 1.07B | 1B | 1.03B | 1.47B | 1.07B | 986.95M |
| Net Debt | 1.04B | 1.05B | 1.07B | 876.49M | 980.1M | 619.32M | 886.55M | 1.36B | 613.42M | 698.68M |
| Debt / Equity | - | - | - | - | 6.02x | 1.59x | 1.49x | 2.41x | 0.72x | 0.62x |
| Debt / EBITDA | 3.17x | 2.81x | 2.54x | 1.74x | 1.67x | 1.27x | 0.99x | 1.45x | 0.88x | 0.78x |
| Net Debt / EBITDA | 2.82x | 2.45x | 2.16x | 1.53x | 1.53x | 0.78x | 0.86x | 1.34x | 0.51x | 0.56x |
| Interest Coverage | 10.26x | 10.93x | 11.10x | 14.14x | 17.80x | 20.97x | 31.27x | 22.55x | 26.39x | 36.16x |
| Total Equity | -84M | -108.21M | -53.84M | -9.23M | 177.82M | 632.79M | 689.99M | 608.74M | 1.48B | 1.6B |
| Equity Growth % | -1.71% | -0.29% | 0.5% | 0.83% | 20.26% | 2.56% | 0.09% | -0.12% | 1.44% | 0.07% |
| Book Value per Share | -0.90 | -1.19 | -0.60 | -0.10 | 2.03 | 7.30 | 7.97 | 7.20 | 17.68 | 19.16 |
| Total Shareholders' Equity | -84.13M | -108.35M | -54.11M | -9.51M | 177.47M | 632.09M | 689.99M | 608.74M | 1.48B | 1.6B |
| Common Stock | 10.26M | 10.33M | 10.43M | 10.51M | 10.57M | 10.65M | 10.69M | 10.72M | 10.75M | 10.78M |
| Retained Earnings | 318.36M | 540.4M | 803.54M | 1.17B | 1.6B | 2.18B | 2.92B | 3.6B | 4.44B | 5.33B |
| Treasury Stock | -1.32B | -1.63B | -1.91B | -2.29B | -2.6B | -2.8B | -3.57B | -4.39B | -4.47B | -5.33B |
| Accumulated OCI | -42.27M | -43.05M | -36.47M | -41.79M | -46.18M | -53.62M | -53.48M | -77.8M | -71.21M | -93.64M |
| Minority Interest | 130K | 139K | 264K | 280K | 352K | 707K | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 216.36M | 334.57M | 373.28M | 400.08M | 459.16M | 648.06M | 755.55M | 542.98M | 906.51M | 929M |
| Operating CF Margin % | 0.14% | 0.19% | 0.19% | 0.18% | 0.19% | 0.24% | 0.23% | 0.16% | 0.25% | 0.24% |
| Operating CF Growth % | -0.08% | 0.55% | 0.12% | 0.07% | 0.15% | 0.41% | 0.17% | -0.28% | 0.67% | 0.02% |
| Net Income | 192.13M | 222.05M | 263.27M | 377.05M | 427.79M | 582.13M | 744.84M | 679.09M | 845.04M | 887.87M |
| Depreciation & Amortization | 68.96M | 78.22M | 83.14M | 83.18M | 88.01M | 96M | 104.6M | 111.9M | 114.91M | 129.94M |
| Stock-Based Compensation | 19.88M | 19.89M | 23.52M | 25.16M | 39.28M | 30.95M | 37.76M | 49.77M | 59.74M | 60.3M |
| Deferred Taxes | 5.14M | 20.88M | -7.92M | 1.21M | 6.16M | -38.08M | -3.38M | -35.06M | -48.31M | -24.19M |
| Other Non-Cash Items | 57K | -9.47M | 2.89M | 5.13M | 2.88M | 8.83M | 9.25M | 10.82M | 7.56M | 8.34M |
| Working Capital Changes | -69.81M | 3M | 8.38M | -91.64M | -104.97M | -31.76M | -137.52M | -273.53M | -72.43M | -133.24M |
| Change in Receivables | -50.14M | -22.55M | -24.92M | -18.4M | -22.47M | -60.72M | -33.14M | -41.4M | -53.87M | -28.28M |
| Change in Inventory | -34.97M | 7.65M | -19.06M | -25.62M | -37.31M | -18.89M | -52.92M | -121.73M | -28.65M | -28M |
| Change in Payables | -2.47M | 2.12M | 1.39M | -166K | 1.96M | 981K | 11.23M | 3.47M | -557K | 8.09M |
| Cash from Investing | -308.41M | -90.79M | -138.69M | 138.6M | -205.53M | -109.38M | -292.97M | -195.35M | -125.25M | -207.06M |
| Capital Expenditures | -82.92M | -64.79M | -76.7M | -122.94M | -155.22M | -107.63M | -119.55M | -148.84M | -133.63M | -120.92M |
| CapEx % of Revenue | 0.05% | 0.04% | 0.04% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.51M | 8.38M | -10M |
| Cash from Financing | -95.55M | -217.82M | -208.02M | -597.8M | -286.41M | -248.42M | -697.41M | -370.94M | -442M | -878.07M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 11.31M | 9.97M | 0 | -10.64M | -10.43M | -22.28M | -20.7M | -17.04M | -13.11M | -10.53M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 133.44M | 269.78M | 296.57M | 277.15M | 303.93M | 540.44M | 636M | 394.15M | 772.88M | 798.08M |
| FCF Margin % | 0.08% | 0.15% | 0.15% | 0.13% | 0.13% | 0.2% | 0.2% | 0.12% | 0.21% | 0.2% |
| FCF Growth % | -0.24% | 1.02% | 0.1% | -0.07% | 0.1% | 0.78% | 0.18% | -0.38% | 0.96% | 0.03% |
| FCF per Share | 1.42 | 2.97 | 3.31 | 3.13 | 3.47 | 6.23 | 7.35 | 4.66 | 9.20 | 9.59 |
| FCF Conversion (FCF/Net Income) | 1.13x | 1.51x | 1.42x | 1.06x | 1.07x | 1.11x | 1.01x | 0.80x | 1.07x | 1.05x |
| Interest Paid | 27.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 54.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 1143.53% | - | - | - | 507.4% | 143.54% | 112.62% | 104.58% | 80.74% | 57.66% |
| Return on Invested Capital (ROIC) | 27.25% | 27.68% | 31.6% | 39.06% | 40.95% | 43.23% | 49.42% | 38.05% | 40.49% | 38.54% |
| Gross Margin | 55.58% | 54.94% | 55.73% | 56.1% | 56.73% | 58.04% | 58.76% | 59.52% | 59.82% | 61.04% |
| Net Margin | 11.99% | 12.51% | 13.36% | 17.04% | 17.77% | 21.49% | 23.17% | 20.17% | 23.08% | 22.78% |
| Debt / Equity | - | - | - | - | 6.02x | 1.59x | 1.49x | 2.41x | 0.72x | 0.62x |
| Interest Coverage | 10.26x | 10.93x | 11.10x | 14.14x | 17.80x | 20.97x | 31.27x | 22.55x | 26.39x | 36.16x |
| FCF Conversion | 1.13x | 1.51x | 1.42x | 1.06x | 1.07x | 1.11x | 1.01x | 0.80x | 1.07x | 1.05x |
| Revenue Growth | 7.81% | 10.83% | 10.91% | 12.4% | 8.75% | 12.45% | 18.79% | 4.73% | 8.72% | 6.46% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Product | - | - | - | - | - | - | - | - | 2.09B | 2.25B |
| Product Growth | - | - | - | - | - | - | - | - | - | 7.57% |
| Service | - | - | - | - | - | - | - | - | 1.57B | 1.65B |
| Service Growth | - | - | - | - | - | - | - | - | - | 4.98% |
| Up Front Customer Loyalty Programs And Volume Commitment Programs | - | - | - | 1.3B | 1.9B | 2.2B | 2.9B | 3.2B | - | - |
| Up Front Customer Loyalty Programs And Volume Commitment Programs Growth | - | - | - | - | 46.15% | 15.79% | 31.82% | 10.34% | - | - |
| Reagent Rental Programs | - | - | - | 49.6M | 31.6M | 24.8M | 38.3M | 42.8M | - | - |
| Reagent Rental Programs Growth | - | - | - | - | -36.29% | -21.52% | 54.44% | 11.75% | - | - |
| Extended Warranties And Post Contract Support | - | - | - | 27.7M | 24.4M | 22M | 23.1M | 21.3M | - | - |
| Extended Warranties And Post Contract Support Growth | - | - | - | - | -11.91% | -9.84% | 5.00% | -7.79% | - | - |
| Instrument Rebate Programs | - | - | - | 18.2M | 18.1M | 16.3M | 14.3M | 12M | - | - |
| Instrument Rebate Programs Growth | - | - | - | - | -0.55% | -9.94% | -12.27% | -16.08% | - | - |
| Rapid Assay Products | - | - | 205.31M | - | - | - | - | - | - | - |
| Rapid Assay Products Growth | - | - | - | - | - | - | - | - | - | - |
| Cag | 1.15B | 1.28B | - | - | - | - | - | - | - | - |
| Cag Growth | - | 11.75% | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | - | - | - | 1.36B | 1.5B | 1.69B | 2B | 2.18B | 2.39B | 2.53B |
| UNITED STATES Growth | - | - | - | - | 10.13% | 13.09% | 18.00% | 9.38% | 9.55% | 5.93% |
| EMEA | - | - | - | 472.07M | 498.44M | 562.76M | 681.95M | 647.03M | 716.18M | 806.73M |
| EMEA Growth | - | - | - | - | 5.59% | 12.91% | 21.18% | -5.12% | 10.69% | 12.64% |
| Asia Pacific | - | - | - | 294.96M | 317.94M | 361.61M | 420.9M | 319.55M | 423.42M | 321.02M |
| Asia Pacific Growth | - | - | - | - | 7.79% | 13.73% | 16.40% | -24.08% | 32.50% | -24.18% |
| CANADA | - | - | - | 94.21M | 99.55M | 107.4M | 139.73M | 142.74M | 150.11M | 152.88M |
| CANADA Growth | - | - | - | - | 5.67% | 7.88% | 30.10% | 2.16% | 5.16% | 1.85% |
| Latin America | - | - | - | 50.97M | 56.52M | 51.86M | 66.62M | 75.03M | 83.92M | 83.69M |
| Latin America Growth | - | - | - | - | 10.88% | -8.23% | 28.46% | 12.63% | 11.85% | -0.28% |
IDEXX Laboratories, Inc. (IDXX) has a price-to-earnings (P/E) ratio of 66.6x. This suggests investors expect higher future growth.
IDEXX Laboratories, Inc. (IDXX) reported $4.17B in revenue for fiscal year 2024. This represents a 242% increase from $1.22B in 2011.
IDEXX Laboratories, Inc. (IDXX) grew revenue by 6.5% over the past year. This is steady growth.
Yes, IDEXX Laboratories, Inc. (IDXX) is profitable, generating $1.03B in net income for fiscal year 2024 (22.8% net margin).
IDEXX Laboratories, Inc. (IDXX) has a return on equity (ROE) of 57.7%. This is excellent, indicating efficient use of shareholder capital.
IDEXX Laboratories, Inc. (IDXX) generated $953.6M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.