Beverages - Non-Alcoholic
Compare Stocks
4 / 10Stock Comparison
KDP vs FIZZ vs PEP vs CELH
Revenue, margins, valuation, and 5-year total return — side by side.
Beverages - Non-Alcoholic
Beverages - Non-Alcoholic
Beverages - Non-Alcoholic
KDP vs FIZZ vs PEP vs CELH — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Beverages - Non-Alcoholic | Beverages - Non-Alcoholic | Beverages - Non-Alcoholic | Beverages - Non-Alcoholic |
| Market Cap | $38.75B | $3.29B | $213.59B | $8.80B |
| Revenue (TTM) | $16.94B | $1.20B | $93.92B | $2.97B |
| Net Income (TTM) | $1.83B | $187M | $8.24B | $149M |
| Gross Margin | 53.8% | 37.2% | 54.1% | 49.6% |
| Operating Margin | 21.3% | 19.7% | 12.2% | 10.4% |
| Forward P/E | 12.5x | 17.6x | 18.0x | 21.3x |
| Total Debt | $16.14B | $72M | $49.90B | $670M |
| Cash & Equiv. | $1.03B | $194M | $9.16B | $399M |
KDP vs FIZZ vs PEP vs CELH — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Keurig Dr Pepper In… (KDP) | 100 | 102.1 | +2.1% |
| National Beverage C… (FIZZ) | 100 | 123.4 | +23.4% |
| PepsiCo, Inc. (PEP) | 100 | 118.8 | +18.8% |
| Celsius Holdings, I… (CELH) | 100 | 1108.7 | +1008.7% |
Price return only. Dividends and distributions are not included.
Quick Verdict: KDP vs FIZZ vs PEP vs CELH
Each card shows where this stock fits in a portfolio — not just who wins on paper.
KDP is the clearest fit if your priority is growth exposure.
- Rev growth 8.2%, EPS growth 45.7%, 3Y rev CAGR 5.7%
- Lower P/E (12.5x vs 18.0x), PEG 1.20 vs 5.53
FIZZ carries the broadest edge in this set and is the clearest fit for sleep-well-at-night and defensive.
- Lower volatility, beta 0.29, Low D/E 16.2%, current ratio 2.90x
- Beta 0.29, yield 9.2%, current ratio 2.90x
- 15.6% margin vs CELH's 5.0%
- 9.2% yield, 4-year raise streak, vs PEP's 3.6%
PEP is the #2 pick in this set and the best alternative if income & stability is your priority.
- Dividend streak 25 yrs, beta 0.03, yield 3.6%
- Beta 0.03 vs CELH's 1.29
- +22.8% vs FIZZ's -19.4%
CELH is the clearest fit if your priority is long-term compounding and valuation efficiency.
- 41.3% 10Y total return vs KDP's 8.3%
- PEG 0.46 vs PEP's 5.53
- 85.5% revenue growth vs FIZZ's 0.8%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 85.5% revenue growth vs FIZZ's 0.8% | |
| Value | Lower P/E (12.5x vs 18.0x), PEG 1.20 vs 5.53 | |
| Quality / Margins | 15.6% margin vs CELH's 5.0% | |
| Stability / Safety | Beta 0.03 vs CELH's 1.29 | |
| Dividends | 9.2% yield, 4-year raise streak, vs PEP's 3.6% | |
| Momentum (1Y) | +22.8% vs FIZZ's -19.4% | |
| Efficiency (ROA) | 27.1% ROA vs CELH's 3.1%, ROIC 57.9% vs 19.7% |
KDP vs FIZZ vs PEP vs CELH — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
KDP vs FIZZ vs PEP vs CELH — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
KDP leads in 1 of 6 categories
FIZZ leads 1 • CELH leads 1 • PEP leads 1 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — FIZZ and CELH each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
PEP is the larger business by revenue, generating $93.9B annually — 78.3x FIZZ's $1.2B. FIZZ is the more profitable business, keeping 15.6% of every revenue dollar as net income compared to CELH's 5.0%. On growth, CELH holds the edge at +137.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $16.9B | $1.2B | $93.9B | $3.0B |
| EBITDAEarnings before interest/tax | $3.9B | $258M | $14.3B | $336M |
| Net IncomeAfter-tax profit | $1.8B | $187M | $8.2B | $149M |
| Free Cash FlowCash after capex | $1.6B | $157M | $7.7B | $293M |
| Gross MarginGross profit ÷ Revenue | +53.8% | +37.2% | +54.1% | +49.6% |
| Operating MarginEBIT ÷ Revenue | +21.3% | +19.7% | +12.2% | +10.4% |
| Net MarginNet income ÷ Revenue | +10.8% | +15.6% | +8.8% | +5.0% |
| FCF MarginFCF ÷ Revenue | +9.3% | +13.1% | +8.2% | +9.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | +9.4% | -1.0% | +5.6% | +137.7% |
| EPS Growth (YoY)Latest quarter vs prior year | -47.4% | 0.0% | +66.7% | +120.0% |
Valuation Metrics
KDP leads this category, winning 4 of 7 comparable metrics.
Valuation Metrics
At 17.7x trailing earnings, FIZZ trades at a 87% valuation discount to CELH's 137.0x P/E. Adjusting for growth (PEG ratio), KDP offers better value at 1.78x vs PEP's 7.98x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $38.7B | $3.3B | $213.6B | $8.8B |
| Enterprise ValueMkt cap + debt − cash | $53.9B | $3.2B | $254.3B | $9.1B |
| Trailing P/EPrice ÷ TTM EPS | 18.64x | 17.67x | 26.05x | 137.04x |
| Forward P/EPrice ÷ next-FY EPS est. | 12.53x | 17.56x | 18.05x | 21.32x |
| PEG RatioP/E ÷ EPS growth rate | 1.78x | 2.37x | 7.98x | 2.93x |
| EV / EBITDAEnterprise value multiple | 12.24x | 12.37x | 17.78x | 18.22x |
| Price / SalesMarket cap ÷ Revenue | 2.33x | 2.74x | 2.27x | 3.50x |
| Price / BookPrice ÷ Book value/share | 1.52x | 7.42x | 10.43x | 2.76x |
| Price / FCFMarket cap ÷ FCF | 25.75x | 19.32x | 27.84x | 27.22x |
Profitability & Efficiency
FIZZ leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
PEP delivers a 40.1% return on equity — every $100 of shareholder capital generates $40 in annual profit, vs $6 for CELH. FIZZ carries lower financial leverage with a 0.16x debt-to-equity ratio, signaling a more conservative balance sheet compared to PEP's 2.43x. On the Piotroski fundamental quality scale (0–9), KDP scores 7/9 vs CELH's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +7.0% | +39.3% | +40.1% | +6.4% |
| ROA (TTM)Return on assets | +3.1% | +27.1% | +7.7% | +3.1% |
| ROICReturn on invested capital | +6.7% | +57.9% | +14.9% | +19.7% |
| ROCEReturn on capital employed | +7.9% | +40.4% | +16.1% | +17.2% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 5 | 5 | 5 |
| Debt / EquityFinancial leverage | 0.63x | 0.16x | 2.43x | 0.23x |
| Net DebtTotal debt minus cash | $15.1B | -$122M | $40.7B | $271M |
| Cash & Equiv.Liquid assets | $1.0B | $194M | $9.2B | $399M |
| Total DebtShort + long-term debt | $16.1B | $72M | $49.9B | $670M |
| Interest CoverageEBIT ÷ Interest expense | 3.68x | — | 10.34x | 2.92x |
Total Returns (Dividends Reinvested)
CELH leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in CELH five years ago would be worth $20,941 today (with dividends reinvested), compared to $8,683 for FIZZ. Over the past 12 months, PEP leads with a +22.8% total return vs FIZZ's -19.4%. The 3-year compound annual growth rate (CAGR) favors CELH at -1.3% vs FIZZ's -9.4% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +4.5% | +11.1% | +10.9% | -28.3% |
| 1-Year ReturnPast 12 months | -13.5% | -19.4% | +22.8% | -4.3% |
| 3-Year ReturnCumulative with dividends | -5.1% | -25.7% | -10.8% | -3.8% |
| 5-Year ReturnCumulative with dividends | -10.6% | -13.2% | +24.6% | +109.4% |
| 10-Year ReturnCumulative with dividends | +833.4% | +82.6% | +89.2% | +4129.6% |
| CAGR (3Y)Annualised 3-year return | -1.7% | -9.4% | -3.7% | -1.3% |
Risk & Volatility
PEP leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
PEP is the less volatile stock with a 0.03 beta — it tends to amplify market swings less than CELH's 1.29 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. PEP currently trades 91.1% from its 52-week high vs CELH's 51.3% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.15x | 0.29x | 0.03x | 1.29x |
| 52-Week HighHighest price in past year | $35.94 | $47.89 | $171.48 | $66.74 |
| 52-Week LowLowest price in past year | $24.88 | $31.21 | $127.60 | $31.80 |
| % of 52W HighCurrent price vs 52-week peak | +79.4% | +73.4% | +91.1% | +51.3% |
| RSI (14)Momentum oscillator 0–100 | 57.9 | 56.8 | 49.9 | 39.1 |
| Avg Volume (50D)Average daily shares traded | 10.9M | 220K | 5.7M | 7.3M |
Analyst Outlook
Evenly matched — FIZZ and PEP each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: KDP as "Buy", FIZZ as "Sell", PEP as "Hold", CELH as "Buy". Consensus price targets imply 72.2% upside for CELH (target: $59) vs -3.3% for FIZZ (target: $34). For income investors, FIZZ offers the higher dividend yield at 9.23% vs CELH's 0.46%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Sell | Hold | Buy |
| Price TargetConsensus 12-month target | $32.33 | $34.00 | $174.00 | $59.00 |
| # AnalystsCovering analysts | 28 | 8 | 45 | 22 |
| Dividend YieldAnnual dividend ÷ price | +3.2% | +9.2% | +3.6% | +0.5% |
| Dividend StreakConsecutive years of raises | 7 | 4 | 25 | 1 |
| Dividend / ShareAnnual DPS | $0.92 | $3.25 | $5.57 | $0.16 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.0% | 0.0% | +0.5% | +0.5% |
KDP leads in 1 of 6 categories (Valuation Metrics). FIZZ leads in 1 (Profitability & Efficiency). 2 tied.
KDP vs FIZZ vs PEP vs CELH: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is KDP or FIZZ or PEP or CELH a better buy right now?
For growth investors, Celsius Holdings, Inc.
(CELH) is the stronger pick with 85. 5% revenue growth year-over-year, versus 0. 8% for National Beverage Corp. (FIZZ). National Beverage Corp. (FIZZ) offers the better valuation at 17. 7x trailing P/E (17. 6x forward), making it the more compelling value choice. Analysts rate Keurig Dr Pepper Inc. (KDP) a "Buy" — based on 28 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — KDP or FIZZ or PEP or CELH?
On trailing P/E, National Beverage Corp.
(FIZZ) is the cheapest at 17. 7x versus Celsius Holdings, Inc. at 137. 0x. On forward P/E, Keurig Dr Pepper Inc. is actually cheaper at 12. 5x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Celsius Holdings, Inc. wins at 0. 46x versus PepsiCo, Inc. 's 5. 53x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — KDP or FIZZ or PEP or CELH?
Over the past 5 years, Celsius Holdings, Inc.
(CELH) delivered a total return of +109. 4%, compared to -13. 2% for National Beverage Corp. (FIZZ). Over 10 years, the gap is even starker: CELH returned +41. 3% versus FIZZ's +82. 6%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — KDP or FIZZ or PEP or CELH?
By beta (market sensitivity over 5 years), PepsiCo, Inc.
(PEP) is the lower-risk stock at 0. 03β versus Celsius Holdings, Inc. 's 1. 29β — meaning CELH is approximately 3965% more volatile than PEP relative to the S&P 500. On balance sheet safety, National Beverage Corp. (FIZZ) carries a lower debt/equity ratio of 16% versus 2% for PepsiCo, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — KDP or FIZZ or PEP or CELH?
By revenue growth (latest reported year), Celsius Holdings, Inc.
(CELH) is pulling ahead at 85. 5% versus 0. 8% for National Beverage Corp. (FIZZ). On earnings-per-share growth, the picture is similar: Keurig Dr Pepper Inc. grew EPS 45. 7% year-over-year, compared to -44. 4% for Celsius Holdings, Inc.. Over a 3-year CAGR, CELH leads at 56. 7% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — KDP or FIZZ or PEP or CELH?
National Beverage Corp.
(FIZZ) is the more profitable company, earning 15. 6% net margin versus 4. 3% for Celsius Holdings, Inc. — meaning it keeps 15. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: KDP leads at 22. 0% versus 12. 2% for PEP. At the gross margin level — before operating expenses — PEP leads at 54. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is KDP or FIZZ or PEP or CELH more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Celsius Holdings, Inc. (CELH) is the more undervalued stock at a PEG of 0. 46x versus PepsiCo, Inc. 's 5. 53x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Keurig Dr Pepper Inc. (KDP) trades at 12. 5x forward P/E versus 21. 3x for Celsius Holdings, Inc. — 8. 8x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for CELH: 72. 2% to $59. 00.
08Which pays a better dividend — KDP or FIZZ or PEP or CELH?
All stocks in this comparison pay dividends.
National Beverage Corp. (FIZZ) offers the highest yield at 9. 2%, versus 0. 5% for Celsius Holdings, Inc. (CELH).
09Is KDP or FIZZ or PEP or CELH better for a retirement portfolio?
For long-horizon retirement investors, Keurig Dr Pepper Inc.
(KDP) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 15), 3. 2% yield, +833. 4% 10Y return). Both have compounded well over 10 years (KDP: +833. 4%, CELH: +41. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between KDP and FIZZ and PEP and CELH?
Both stocks operate in the Consumer Defensive sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: KDP is a mid-cap income-oriented stock; FIZZ is a small-cap deep-value stock; PEP is a large-cap income-oriented stock; CELH is a small-cap high-growth stock. KDP, FIZZ, PEP pay a dividend while CELH does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.