Industrial - Distribution
Compare Stocks
2 / 10Stock Comparison
MSM vs DNOW
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Equipment & Services
MSM vs DNOW — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Industrial - Distribution | Oil & Gas Equipment & Services |
| Market Cap | $5.75B | $1.43B |
| Revenue (TTM) | $3.81B | $2.82B |
| Net Income (TTM) | $205M | $-75M |
| Gross Margin | 40.7% | 17.0% |
| Operating Margin | 8.4% | -2.0% |
| Forward P/E | 23.7x | 21.5x |
| Total Debt | $539M | $669M |
| Cash & Equiv. | $56M | $164M |
MSM vs DNOW — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| MSC Industrial Dire… (MSM) | 100 | 148.6 | +48.6% |
| Dnow Inc. (DNOW) | 100 | 182.8 | +82.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: MSM vs DNOW
Each card shows where this stock fits in a portfolio — not just who wins on paper.
MSM carries the broadest edge in this set and is the clearest fit for income & stability and long-term compounding.
- Dividend streak 4 yrs, beta 0.86, yield 3.3%
- 86.2% 10Y total return vs DNOW's -19.9%
- 5.4% margin vs DNOW's -2.7%
DNOW is the clearest fit if your priority is growth exposure and sleep-well-at-night.
- Rev growth 18.8%, EPS growth -200.0%, 3Y rev CAGR 9.7%
- Lower volatility, beta 0.83, Low D/E 29.9%, current ratio 2.34x
- Beta 0.83, current ratio 2.34x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 18.8% revenue growth vs MSM's -1.3% | |
| Value | Lower P/E (21.5x vs 23.7x) | |
| Quality / Margins | 5.4% margin vs DNOW's -2.7% | |
| Stability / Safety | Beta 0.83 vs MSM's 0.86, lower leverage | |
| Dividends | 3.3% yield; 4-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | +37.8% vs DNOW's -15.2% | |
| Efficiency (ROA) | 8.2% ROA vs DNOW's -1.9%, ROIC 12.3% vs -3.3% |
MSM vs DNOW — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
MSM vs DNOW — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
MSM leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
MSM and DNOW operate at a comparable scale, with $3.8B and $2.8B in trailing revenue. MSM is the more profitable business, keeping 5.4% of every revenue dollar as net income compared to DNOW's -2.7%. On growth, DNOW holds the edge at +68.0% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $3.8B | $2.8B |
| EBITDAEarnings before interest/tax | $414M | -$4M |
| Net IncomeAfter-tax profit | $205M | -$75M |
| Free Cash FlowCash after capex | $167M | $58M |
| Gross MarginGross profit ÷ Revenue | +40.7% | +17.0% |
| Operating MarginEBIT ÷ Revenue | +8.4% | -2.0% |
| Net MarginNet income ÷ Revenue | +5.4% | -2.7% |
| FCF MarginFCF ÷ Revenue | +4.4% | +2.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | +4.0% | +68.0% |
| EPS Growth (YoY)Latest quarter vs prior year | +12.0% | -79.2% |
Valuation Metrics
DNOW leads this category, winning 4 of 4 comparable metrics.
Valuation Metrics
| Metric | ||
|---|---|---|
| Market CapShares × price | $5.7B | $1.4B |
| Enterprise ValueMkt cap + debt − cash | $6.2B | $1.9B |
| Trailing P/EPrice ÷ TTM EPS | 28.85x | -18.16x |
| Forward P/EPrice ÷ next-FY EPS est. | 23.69x | 21.53x |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | 15.43x | — |
| Price / SalesMarket cap ÷ Revenue | 1.52x | 0.51x |
| Price / BookPrice ÷ Book value/share | 4.12x | 0.72x |
| Price / FCFMarket cap ÷ FCF | 23.86x | — |
Profitability & Efficiency
MSM leads this category, winning 7 of 8 comparable metrics.
Profitability & Efficiency
MSM delivers a 14.8% return on equity — every $100 of shareholder capital generates $15 in annual profit, vs $-3 for DNOW. DNOW carries lower financial leverage with a 0.30x debt-to-equity ratio, signaling a more conservative balance sheet compared to MSM's 0.39x. On the Piotroski fundamental quality scale (0–9), MSM scores 5/9 vs DNOW's 2/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +14.8% | -3.4% |
| ROA (TTM)Return on assets | +8.2% | -1.9% |
| ROICReturn on invested capital | +12.3% | -3.3% |
| ROCEReturn on capital employed | +17.5% | -3.9% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 2 |
| Debt / EquityFinancial leverage | 0.39x | 0.30x |
| Net DebtTotal debt minus cash | $483M | $505M |
| Cash & Equiv.Liquid assets | $56M | $164M |
| Total DebtShort + long-term debt | $539M | $669M |
| Interest CoverageEBIT ÷ Interest expense | 12.56x | — |
Total Returns (Dividends Reinvested)
MSM leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in MSM five years ago would be worth $12,864 today (with dividends reinvested), compared to $12,484 for DNOW. Over the past 12 months, MSM leads with a +37.8% total return vs DNOW's -15.2%. The 3-year compound annual growth rate (CAGR) favors DNOW at 12.9% vs MSM's 7.6% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +22.0% | +1.9% |
| 1-Year ReturnPast 12 months | +37.8% | -15.2% |
| 3-Year ReturnCumulative with dividends | +24.7% | +44.0% |
| 5-Year ReturnCumulative with dividends | +28.6% | +24.8% |
| 10-Year ReturnCumulative with dividends | +86.2% | -19.9% |
| CAGR (3Y)Annualised 3-year return | +7.6% | +12.9% |
Risk & Volatility
Evenly matched — MSM and DNOW each lead in 1 of 2 comparable metrics.
Risk & Volatility
DNOW is the less volatile stock with a 0.83 beta — it tends to amplify market swings less than MSM's 0.86 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. MSM currently trades 98.0% from its 52-week high vs DNOW's 78.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.86x | 0.83x |
| 52-Week HighHighest price in past year | $105.09 | $17.26 |
| 52-Week LowLowest price in past year | $74.30 | $10.94 |
| % of 52W HighCurrent price vs 52-week peak | +98.0% | +78.9% |
| RSI (14)Momentum oscillator 0–100 | 61.4 | 69.3 |
| Avg Volume (50D)Average daily shares traded | 594K | 3.2M |
Analyst Outlook
MSM leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Wall Street rates MSM as "Hold" and DNOW as "Buy". Consensus price targets imply 24.8% upside for DNOW (target: $17) vs -5.1% for MSM (target: $98). MSM is the only dividend payer here at 3.29% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy |
| Price TargetConsensus 12-month target | $97.75 | $17.00 |
| # AnalystsCovering analysts | 28 | 16 |
| Dividend YieldAnnual dividend ÷ price | +3.3% | — |
| Dividend StreakConsecutive years of raises | 4 | 1 |
| Dividend / ShareAnnual DPS | $3.39 | — |
| Buyback YieldShare repurchases ÷ mkt cap | +0.7% | 0.0% |
MSM leads in 4 of 6 categories (Income & Cash Flow, Profitability & Efficiency). DNOW leads in 1 (Valuation Metrics). 1 tied.
MSM vs DNOW: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is MSM or DNOW a better buy right now?
For growth investors, Dnow Inc.
(DNOW) is the stronger pick with 18. 8% revenue growth year-over-year, versus -1. 3% for MSC Industrial Direct Co. , Inc. (MSM). MSC Industrial Direct Co. , Inc. (MSM) offers the better valuation at 28. 9x trailing P/E (23. 7x forward), making it the more compelling value choice. Analysts rate Dnow Inc. (DNOW) a "Buy" — based on 16 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — MSM or DNOW?
On forward P/E, Dnow Inc.
is actually cheaper at 21. 5x — notably different from the trailing picture, reflecting expected earnings growth.
03Which is the better long-term investment — MSM or DNOW?
Over the past 5 years, MSC Industrial Direct Co.
, Inc. (MSM) delivered a total return of +28. 6%, compared to +24. 8% for Dnow Inc. (DNOW). Over 10 years, the gap is even starker: MSM returned +86. 2% versus DNOW's -19. 9%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — MSM or DNOW?
By beta (market sensitivity over 5 years), Dnow Inc.
(DNOW) is the lower-risk stock at 0. 83β versus MSC Industrial Direct Co. , Inc. 's 0. 86β — meaning MSM is approximately 3% more volatile than DNOW relative to the S&P 500. On balance sheet safety, Dnow Inc. (DNOW) carries a lower debt/equity ratio of 30% versus 39% for MSC Industrial Direct Co. , Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — MSM or DNOW?
By revenue growth (latest reported year), Dnow Inc.
(DNOW) is pulling ahead at 18. 8% versus -1. 3% for MSC Industrial Direct Co. , Inc. (MSM). On earnings-per-share growth, the picture is similar: MSC Industrial Direct Co. , Inc. grew EPS -22. 1% year-over-year, compared to -200. 0% for Dnow Inc.. Over a 3-year CAGR, DNOW leads at 9. 7% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — MSM or DNOW?
MSC Industrial Direct Co.
, Inc. (MSM) is the more profitable company, earning 5. 3% net margin versus -3. 2% for Dnow Inc. — meaning it keeps 5. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: MSM leads at 8. 3% versus -2. 9% for DNOW. At the gross margin level — before operating expenses — MSM leads at 40. 8%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is MSM or DNOW more undervalued right now?
On forward earnings alone, Dnow Inc.
(DNOW) trades at 21. 5x forward P/E versus 23. 7x for MSC Industrial Direct Co. , Inc. — 2. 2x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DNOW: 24. 8% to $17. 00.
08Which pays a better dividend — MSM or DNOW?
In this comparison, MSM (3.
3% yield) pays a dividend. DNOW does not pay a meaningful dividend and should not be held primarily for income.
09Is MSM or DNOW better for a retirement portfolio?
For long-horizon retirement investors, MSC Industrial Direct Co.
, Inc. (MSM) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 86), 3. 3% yield). Both have compounded well over 10 years (MSM: +86. 2%, DNOW: -19. 9%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between MSM and DNOW?
These companies operate in different sectors (MSM (Industrials) and DNOW (Energy)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: MSM is a small-cap income-oriented stock; DNOW is a small-cap high-growth stock. MSM pays a dividend while DNOW does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.