Regulated Gas
Compare Stocks
5 / 10Stock Comparison
NI vs ATO vs SR vs NWN vs SWX
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Gas
Regulated Gas
Regulated Gas
Regulated Gas
NI vs ATO vs SR vs NWN vs SWX — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Regulated Gas | Regulated Gas | Regulated Gas | Regulated Gas | Regulated Gas |
| Market Cap | $22.72B | $30.53B | $5.09B | $2.05B | $6.57B |
| Revenue (TTM) | $6.82B | $4.88B | $2.47B | $1.29B | $2.50B |
| Net Income (TTM) | $962M | $1.35B | $358M | $123M | $464M |
| Gross Margin | 62.8% | 32.9% | 73.3% | 22.4% | 33.7% |
| Operating Margin | 27.8% | 35.9% | 22.1% | 26.9% | 20.4% |
| Forward P/E | 23.1x | 22.2x | 16.6x | 16.0x | 21.3x |
| Total Debt | $16.24B | $9.30B | $5.24B | $2.76B | $3.51B |
| Cash & Equiv. | $136M | $204M | $6M | $41M | $577M |
NI vs ATO vs SR vs NWN vs SWX — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| NiSource Inc. (NI) | 100 | 199.2 | +99.2% |
| Atmos Energy Corpor… (ATO) | 100 | 179.5 | +79.5% |
| Spire Inc. (SR) | 100 | 118.2 | +18.2% |
| Northwest Natural H… (NWN) | 100 | 75.9 | -24.1% |
| Southwest Gas Holdi… (SWX) | 100 | 119.6 | +19.6% |
Price return only. Dividends and distributions are not included.
Quick Verdict: NI vs ATO vs SR vs NWN vs SWX
Each card shows where this stock fits in a portfolio — not just who wins on paper.
NI ranks third and is worth considering specifically for growth exposure.
- Rev growth 21.8%, EPS growth 20.4%, 3Y rev CAGR 4.3%
- 21.8% revenue growth vs SWX's -62.0%
ATO carries the broadest edge in this set and is the clearest fit for long-term compounding.
- 185.9% 10Y total return vs NI's 141.5%
- 27.6% margin vs NWN's 9.6%
- 1.9% yield, 28-year raise streak, vs NWN's 3.9%
- 4.5% ROA vs NWN's 2.0%, ROIC 5.5% vs 8.1%
SR is the clearest fit if your priority is income & stability and valuation efficiency.
- Dividend streak 12 yrs, beta 0.06, yield 3.6%
- PEG 0.67 vs NWN's 4.87
- Lower P/E (16.6x vs 21.3x), PEG 0.67 vs 2.67
Among these 5 stocks, NWN doesn't own a clear edge in any measured category.
SWX is the #2 pick in this set and the best alternative if sleep-well-at-night and defensive is your priority.
- Lower volatility, beta 0.06, Low D/E 88.6%, current ratio 1.28x
- Beta 0.06, yield 2.7%, current ratio 1.28x
- Beta 0.06 vs NI's 0.22, lower leverage
- +26.6% vs NWN's +16.0%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 21.8% revenue growth vs SWX's -62.0% | |
| Value | Lower P/E (16.6x vs 21.3x), PEG 0.67 vs 2.67 | |
| Quality / Margins | 27.6% margin vs NWN's 9.6% | |
| Stability / Safety | Beta 0.06 vs NI's 0.22, lower leverage | |
| Dividends | 1.9% yield, 28-year raise streak, vs NWN's 3.9% | |
| Momentum (1Y) | +26.6% vs NWN's +16.0% | |
| Efficiency (ROA) | 4.5% ROA vs NWN's 2.0%, ROIC 5.5% vs 8.1% |
NI vs ATO vs SR vs NWN vs SWX — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
NI vs ATO vs SR vs NWN vs SWX — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
NWN leads in 2 of 6 categories
NI leads 1 • ATO leads 0 • SR leads 0 • SWX leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — ATO and SR each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
NI is the larger business by revenue, generating $6.8B annually — 5.3x NWN's $1.3B. ATO is the more profitable business, keeping 27.6% of every revenue dollar as net income compared to NWN's 9.6%. On growth, NI holds the edge at +8.2% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $6.8B | $4.9B | $2.5B | $1.3B | $2.5B |
| EBITDAEarnings before interest/tax | $3.1B | $2.5B | $864M | $496M | $881M |
| Net IncomeAfter-tax profit | $962M | $1.3B | $358M | $123M | $464M |
| Free Cash FlowCash after capex | -$1.0B | -$2.0B | -$2.7B | -$333M | $72M |
| Gross MarginGross profit ÷ Revenue | +62.8% | +32.9% | +73.3% | +22.4% | +33.7% |
| Operating MarginEBIT ÷ Revenue | +27.8% | +35.9% | +22.1% | +26.9% | +20.4% |
| Net MarginNet income ÷ Revenue | +14.1% | +27.6% | +14.5% | +9.6% | +18.5% |
| FCF MarginFCF ÷ Revenue | -15.0% | -40.8% | -108.1% | -25.9% | +2.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | +8.2% | +0.6% | -9.0% | -0.8% | -54.9% |
| EPS Growth (YoY)Latest quarter vs prior year | +6.0% | +14.5% | +31.1% | -100.0% | +20.9% |
Valuation Metrics
NWN leads this category, winning 4 of 6 comparable metrics.
Valuation Metrics
At 14.9x trailing earnings, SWX trades at a 40% valuation discount to ATO's 24.7x P/E. Adjusting for growth (PEG ratio), SR offers better value at 0.79x vs NWN's 4.87x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $22.7B | $30.5B | $5.1B | $2.0B | $6.6B |
| Enterprise ValueMkt cap + debt − cash | $38.8B | $39.6B | $10.3B | $4.8B | $9.5B |
| Trailing P/EPrice ÷ TTM EPS | 24.35x | 24.73x | 19.73x | 17.57x | 14.94x |
| Forward P/EPrice ÷ next-FY EPS est. | 23.08x | 22.20x | 16.60x | 15.97x | 21.31x |
| PEG RatioP/E ÷ EPS growth rate | — | 2.81x | 0.79x | 4.87x | 1.87x |
| EV / EBITDAEnterprise value multiple | 12.93x | 17.27x | 12.56x | 7.82x | 11.81x |
| Price / SalesMarket cap ÷ Revenue | 3.42x | 6.49x | 2.06x | 1.59x | 3.39x |
| Price / BookPrice ÷ Book value/share | 1.93x | 2.19x | 1.49x | 1.35x | 1.66x |
| Price / FCFMarket cap ÷ FCF | — | — | — | — | — |
Profitability & Efficiency
NWN leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
SWX delivers a 11.8% return on equity — every $100 of shareholder capital generates $12 in annual profit, vs $8 for ATO. ATO carries lower financial leverage with a 0.69x debt-to-equity ratio, signaling a more conservative balance sheet compared to NWN's 1.87x. On the Piotroski fundamental quality scale (0–9), NI scores 7/9 vs NWN's 5/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +8.4% | +7.7% | +10.4% | +8.3% | +11.8% |
| ROA (TTM)Return on assets | +3.7% | +4.5% | +2.9% | +2.0% | +4.3% |
| ROICReturn on invested capital | +5.3% | +5.5% | +4.7% | +8.1% | +4.7% |
| ROCEReturn on capital employed | +6.0% | +6.1% | +5.8% | +8.1% | +4.8% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 5 | 5 | 5 | 7 |
| Debt / EquityFinancial leverage | 1.39x | 0.69x | 1.54x | 1.87x | 0.89x |
| Net DebtTotal debt minus cash | $16.1B | $9.1B | $5.2B | $2.7B | $2.9B |
| Cash & Equiv.Liquid assets | $136M | $204M | $6M | $41M | $577M |
| Total DebtShort + long-term debt | $16.2B | $9.3B | $5.2B | $2.8B | $3.5B |
| Interest CoverageEBIT ÷ Interest expense | 2.87x | 9.61x | 2.62x | 2.39x | 2.63x |
Total Returns (Dividends Reinvested)
NI leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NI five years ago would be worth $20,435 today (with dividends reinvested), compared to $10,682 for NWN. Over the past 12 months, SWX leads with a +26.6% total return vs NWN's +16.0%. The 3-year compound annual growth rate (CAGR) favors NI at 21.3% vs NWN's 5.3% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +14.0% | +9.5% | +4.6% | +6.2% | +14.1% |
| 1-Year ReturnPast 12 months | +23.6% | +16.2% | +16.7% | +16.0% | +26.6% |
| 3-Year ReturnCumulative with dividends | +78.4% | +65.2% | +39.7% | +16.6% | +75.0% |
| 5-Year ReturnCumulative with dividends | +104.3% | +93.7% | +32.1% | +6.8% | +46.9% |
| 10-Year ReturnCumulative with dividends | +141.5% | +185.9% | +73.8% | +21.3% | +69.3% |
| CAGR (3Y)Annualised 3-year return | +21.3% | +18.2% | +11.8% | +5.3% | +20.5% |
Risk & Volatility
Evenly matched — NI and NWN each lead in 1 of 2 comparable metrics.
Risk & Volatility
NWN is the less volatile stock with a -0.05 beta — it tends to amplify market swings less than NI's 0.22 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NI currently trades 96.9% from its 52-week high vs NWN's 86.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.22x | -0.00x | 0.06x | -0.05x | 0.06x |
| 52-Week HighHighest price in past year | $48.98 | $192.51 | $95.31 | $55.99 | $94.42 |
| 52-Week LowLowest price in past year | $37.22 | $149.98 | $69.94 | $39.10 | $66.93 |
| % of 52W HighCurrent price vs 52-week peak | +96.9% | +95.8% | +90.5% | +86.9% | +96.2% |
| RSI (14)Momentum oscillator 0–100 | 56.3 | 52.0 | 44.7 | 44.3 | 64.7 |
| Avg Volume (50D)Average daily shares traded | 3.9M | 833K | 338K | 257K | 487K |
Analyst Outlook
Evenly matched — ATO and NWN each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: NI as "Buy", ATO as "Hold", SR as "Buy", NWN as "Hold", SWX as "Buy". Consensus price targets imply 17.1% upside for NWN (target: $57) vs -3.0% for ATO (target: $179). For income investors, NWN offers the higher dividend yield at 3.88% vs ATO's 1.87%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Hold | Buy | Hold | Buy |
| Price TargetConsensus 12-month target | $49.80 | $179.00 | $97.00 | $57.00 | $96.00 |
| # AnalystsCovering analysts | 22 | 20 | 15 | 8 | 13 |
| Dividend YieldAnnual dividend ÷ price | +2.4% | +1.9% | +3.6% | +3.9% | +2.7% |
| Dividend StreakConsecutive years of raises | 4 | 28 | 12 | 7 | 0 |
| Dividend / ShareAnnual DPS | $1.12 | $3.45 | $3.10 | $1.89 | $2.47 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
NWN leads in 2 of 6 categories (Valuation Metrics, Profitability & Efficiency). NI leads in 1 (Total Returns). 3 tied.
NI vs ATO vs SR vs NWN vs SWX: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is NI or ATO or SR or NWN or SWX a better buy right now?
For growth investors, NiSource Inc.
(NI) is the stronger pick with 21. 8% revenue growth year-over-year, versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). Southwest Gas Holdings, Inc. (SWX) offers the better valuation at 14. 9x trailing P/E (21. 3x forward), making it the more compelling value choice. Analysts rate NiSource Inc. (NI) a "Buy" — based on 22 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — NI or ATO or SR or NWN or SWX?
On trailing P/E, Southwest Gas Holdings, Inc.
(SWX) is the cheapest at 14. 9x versus Atmos Energy Corporation at 24. 7x. On forward P/E, Northwest Natural Holding Company is actually cheaper at 16. 0x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Spire Inc. wins at 0. 67x versus Southwest Gas Holdings, Inc. 's 2. 67x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — NI or ATO or SR or NWN or SWX?
Over the past 5 years, NiSource Inc.
(NI) delivered a total return of +104. 3%, compared to +6. 8% for Northwest Natural Holding Company (NWN). Over 10 years, the gap is even starker: ATO returned +185. 9% versus NWN's +21. 3%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — NI or ATO or SR or NWN or SWX?
By beta (market sensitivity over 5 years), Northwest Natural Holding Company (NWN) is the lower-risk stock at -0.
05β versus NiSource Inc. 's 0. 22β — meaning NI is approximately -513% more volatile than NWN relative to the S&P 500. On balance sheet safety, Atmos Energy Corporation (ATO) carries a lower debt/equity ratio of 69% versus 187% for Northwest Natural Holding Company — giving it more financial flexibility in a downturn.
05Which is growing faster — NI or ATO or SR or NWN or SWX?
By revenue growth (latest reported year), NiSource Inc.
(NI) is pulling ahead at 21. 8% versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). On earnings-per-share growth, the picture is similar: Southwest Gas Holdings, Inc. grew EPS 120. 3% year-over-year, compared to 4. 3% for Spire Inc.. Over a 3-year CAGR, NWN leads at 7. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — NI or ATO or SR or NWN or SWX?
Atmos Energy Corporation (ATO) is the more profitable company, earning 25.
5% net margin versus 8. 8% for Northwest Natural Holding Company — meaning it keeps 25. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: ATO leads at 33. 2% versus 21. 2% for SR. At the gross margin level — before operating expenses — SR leads at 78. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is NI or ATO or SR or NWN or SWX more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Spire Inc. (SR) is the more undervalued stock at a PEG of 0. 67x versus Southwest Gas Holdings, Inc. 's 2. 67x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Northwest Natural Holding Company (NWN) trades at 16. 0x forward P/E versus 23. 1x for NiSource Inc. — 7. 1x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for NWN: 17. 1% to $57. 00.
08Which pays a better dividend — NI or ATO or SR or NWN or SWX?
All stocks in this comparison pay dividends.
Northwest Natural Holding Company (NWN) offers the highest yield at 3. 9%, versus 1. 9% for Atmos Energy Corporation (ATO).
09Is NI or ATO or SR or NWN or SWX better for a retirement portfolio?
For long-horizon retirement investors, Atmos Energy Corporation (ATO) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.
00), 1. 9% yield, +185. 9% 10Y return). Both have compounded well over 10 years (ATO: +185. 9%, NI: +141. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between NI and ATO and SR and NWN and SWX?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: NI is a mid-cap high-growth stock; ATO is a mid-cap quality compounder stock; SR is a small-cap income-oriented stock; NWN is a small-cap deep-value stock; SWX is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.