Regulated Gas
Compare Stocks
5 / 10Stock Comparison
NI vs SWX vs ATO vs NJR vs SR
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Gas
Regulated Gas
Regulated Gas
Regulated Gas
NI vs SWX vs ATO vs NJR vs SR — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Regulated Gas | Regulated Gas | Regulated Gas | Regulated Gas | Regulated Gas |
| Market Cap | $22.54B | $6.57B | $30.09B | $5.60B | $5.05B |
| Revenue (TTM) | $6.82B | $2.50B | $4.88B | $2.21B | $2.47B |
| Net Income (TTM) | $962M | $464M | $1.35B | $341M | $358M |
| Gross Margin | 62.8% | 33.7% | 32.9% | 27.7% | 73.3% |
| Operating Margin | 27.8% | 20.4% | 35.9% | 24.1% | 22.1% |
| Forward P/E | 22.9x | 21.3x | 21.9x | 16.4x | 16.5x |
| Total Debt | $16.24B | $3.51B | $9.30B | $3.77B | $5.24B |
| Cash & Equiv. | $136M | $577M | $204M | $10M | $6M |
NI vs SWX vs ATO vs NJR vs SR — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| NiSource Inc. (NI) | 100 | 197.3 | +97.3% |
| Southwest Gas Holdi… (SWX) | 100 | 119.5 | +19.5% |
| Atmos Energy Corpor… (ATO) | 100 | 176.9 | +76.9% |
| New Jersey Resource… (NJR) | 100 | 158.1 | +58.1% |
| Spire Inc. (SR) | 100 | 117.3 | +17.3% |
Price return only. Dividends and distributions are not included.
Quick Verdict: NI vs SWX vs ATO vs NJR vs SR
Each card shows where this stock fits in a portfolio — not just who wins on paper.
NI is the clearest fit if your priority is growth exposure.
- Rev growth 21.8%, EPS growth 20.4%, 3Y rev CAGR 4.3%
- 21.8% revenue growth vs SWX's -62.0%
SWX has the current edge in this matchup, primarily because of its strength in sleep-well-at-night and defensive.
- Lower volatility, beta 0.06, Low D/E 88.6%, current ratio 1.28x
- Beta 0.06, yield 2.7%, current ratio 1.28x
- Beta 0.06 vs NI's 0.22, lower leverage
- +22.0% vs ATO's +14.1%
ATO is the #2 pick in this set and the best alternative if long-term compounding is your priority.
- 179.6% 10Y total return vs NI's 137.6%
- 27.6% margin vs NI's 14.1%
- 1.9% yield, 28-year raise streak, vs SR's 3.6%
NJR ranks third and is worth considering specifically for value and efficiency.
- Lower P/E (16.4x vs 21.9x), PEG 1.15 vs 2.48
- 6.0% ROA vs NI's 2.7%, ROIC 5.5% vs 5.3%
SR is the clearest fit if your priority is income & stability and valuation efficiency.
- Dividend streak 12 yrs, beta 0.06, yield 3.6%
- PEG 0.66 vs SWX's 2.67
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 21.8% revenue growth vs SWX's -62.0% | |
| Value | Lower P/E (16.4x vs 21.9x), PEG 1.15 vs 2.48 | |
| Quality / Margins | 27.6% margin vs NI's 14.1% | |
| Stability / Safety | Beta 0.06 vs NI's 0.22, lower leverage | |
| Dividends | 1.9% yield, 28-year raise streak, vs SR's 3.6% | |
| Momentum (1Y) | +22.0% vs ATO's +14.1% | |
| Efficiency (ROA) | 6.0% ROA vs NI's 2.7%, ROIC 5.5% vs 5.3% |
NI vs SWX vs ATO vs NJR vs SR — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
NI vs SWX vs ATO vs NJR vs SR — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
SR leads in 1 of 6 categories
NJR leads 1 • NI leads 1 • SWX leads 0 • ATO leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — ATO and SR each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
NI is the larger business by revenue, generating $6.8B annually — 3.1x NJR's $2.2B. ATO is the more profitable business, keeping 27.6% of every revenue dollar as net income compared to NI's 14.1%. On growth, NI holds the edge at +8.2% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $6.8B | $2.5B | $4.9B | $2.2B | $2.5B |
| EBITDAEarnings before interest/tax | $3.1B | $881M | $2.5B | $727M | $864M |
| Net IncomeAfter-tax profit | $962M | $464M | $1.3B | $341M | $358M |
| Free Cash FlowCash after capex | -$1.0B | $72M | -$2.0B | -$527M | -$2.7B |
| Gross MarginGross profit ÷ Revenue | +62.8% | +33.7% | +32.9% | +27.7% | +73.3% |
| Operating MarginEBIT ÷ Revenue | +27.8% | +20.4% | +35.9% | +24.1% | +22.1% |
| Net MarginNet income ÷ Revenue | +14.1% | +18.5% | +27.6% | +15.4% | +14.5% |
| FCF MarginFCF ÷ Revenue | -15.0% | +2.9% | -40.8% | -23.9% | -108.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | +8.2% | -54.9% | +0.6% | +7.1% | -9.0% |
| EPS Growth (YoY)Latest quarter vs prior year | +6.0% | +20.9% | +14.5% | +6.9% | +31.1% |
Valuation Metrics
SR leads this category, winning 3 of 6 comparable metrics.
Valuation Metrics
At 14.9x trailing earnings, SWX trades at a 39% valuation discount to ATO's 24.4x P/E. Adjusting for growth (PEG ratio), SR offers better value at 0.79x vs ATO's 2.77x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $22.5B | $6.6B | $30.1B | $5.6B | $5.1B |
| Enterprise ValueMkt cap + debt − cash | $38.6B | $9.5B | $39.2B | $9.4B | $10.3B |
| Trailing P/EPrice ÷ TTM EPS | 24.11x | 14.93x | 24.38x | 16.67x | 19.57x |
| Forward P/EPrice ÷ next-FY EPS est. | 22.85x | 21.30x | 21.88x | 16.42x | 16.47x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.87x | 2.77x | 1.17x | 0.79x |
| EV / EBITDAEnterprise value multiple | 12.87x | 11.81x | 17.08x | 14.99x | 12.51x |
| Price / SalesMarket cap ÷ Revenue | 3.39x | 3.39x | 6.40x | 2.76x | 2.04x |
| Price / BookPrice ÷ Book value/share | 1.91x | 1.66x | 2.15x | 2.34x | 1.48x |
| Price / FCFMarket cap ÷ FCF | — | — | — | — | — |
Profitability & Efficiency
NJR leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
NJR delivers a 18.7% return on equity — every $100 of shareholder capital generates $19 in annual profit, vs $8 for ATO. ATO carries lower financial leverage with a 0.69x debt-to-equity ratio, signaling a more conservative balance sheet compared to NJR's 1.58x. On the Piotroski fundamental quality scale (0–9), NI scores 7/9 vs SR's 5/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +8.4% | +11.8% | +7.7% | +18.7% | +10.4% |
| ROA (TTM)Return on assets | +2.7% | +4.3% | +4.5% | +6.0% | +2.9% |
| ROICReturn on invested capital | +5.3% | +4.7% | +5.5% | +5.5% | +4.7% |
| ROCEReturn on capital employed | +6.0% | +4.8% | +6.1% | +6.8% | +5.8% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 7 | 5 | 7 | 5 |
| Debt / EquityFinancial leverage | 1.39x | 0.89x | 0.69x | 1.58x | 1.54x |
| Net DebtTotal debt minus cash | $16.1B | $2.9B | $9.1B | $3.8B | $5.2B |
| Cash & Equiv.Liquid assets | $136M | $577M | $204M | $10M | $6M |
| Total DebtShort + long-term debt | $16.2B | $3.5B | $9.3B | $3.8B | $5.2B |
| Interest CoverageEBIT ÷ Interest expense | 2.87x | 2.63x | 9.61x | 4.32x | 2.62x |
Total Returns (Dividends Reinvested)
NI leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NI five years ago would be worth $20,085 today (with dividends reinvested), compared to $13,210 for SR. Over the past 12 months, SWX leads with a +22.0% total return vs ATO's +14.1%. The 3-year compound annual growth rate (CAGR) favors NI at 20.9% vs NJR's 6.6% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +13.0% | +14.0% | +8.0% | +21.8% | +3.8% |
| 1-Year ReturnPast 12 months | +19.0% | +22.0% | +14.1% | +17.6% | +16.6% |
| 3-Year ReturnCumulative with dividends | +76.8% | +74.9% | +62.9% | +21.1% | +38.7% |
| 5-Year ReturnCumulative with dividends | +100.8% | +46.5% | +91.7% | +46.6% | +32.1% |
| 10-Year ReturnCumulative with dividends | +137.6% | +67.4% | +179.6% | +90.4% | +71.4% |
| CAGR (3Y)Annualised 3-year return | +20.9% | +20.5% | +17.7% | +6.6% | +11.5% |
Risk & Volatility
Evenly matched — SWX and NJR each lead in 1 of 2 comparable metrics.
Risk & Volatility
NJR is the less volatile stock with a -0.13 beta — it tends to amplify market swings less than NI's 0.22 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. SWX currently trades 96.1% from its 52-week high vs SR's 89.7% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.22x | 0.06x | -0.00x | -0.13x | 0.06x |
| 52-Week HighHighest price in past year | $48.98 | $94.42 | $192.51 | $57.85 | $95.31 |
| 52-Week LowLowest price in past year | $37.22 | $66.93 | $149.98 | $43.46 | $69.94 |
| % of 52W HighCurrent price vs 52-week peak | +96.0% | +96.1% | +94.5% | +96.0% | +89.7% |
| RSI (14)Momentum oscillator 0–100 | 48.8 | 50.6 | 46.0 | 44.3 | 34.0 |
| Avg Volume (50D)Average daily shares traded | 3.9M | 474K | 854K | 485K | 346K |
Analyst Outlook
Evenly matched — ATO and SR each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: NI as "Buy", SWX as "Buy", ATO as "Hold", NJR as "Buy", SR as "Buy". Consensus price targets imply 13.4% upside for SR (target: $97) vs -1.6% for ATO (target: $179). For income investors, SR offers the higher dividend yield at 3.63% vs ATO's 1.90%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Hold | Buy | Buy |
| Price TargetConsensus 12-month target | $49.80 | $96.00 | $179.00 | $55.75 | $97.00 |
| # AnalystsCovering analysts | 22 | 13 | 20 | 16 | 15 |
| Dividend YieldAnnual dividend ÷ price | +2.4% | +2.7% | +1.9% | +3.2% | +3.6% |
| Dividend StreakConsecutive years of raises | 4 | 0 | 28 | 4 | 12 |
| Dividend / ShareAnnual DPS | $1.12 | $2.47 | $3.45 | $1.79 | $3.10 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
SR leads in 1 of 6 categories (Valuation Metrics). NJR leads in 1 (Profitability & Efficiency). 3 tied.
NI vs SWX vs ATO vs NJR vs SR: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is NI or SWX or ATO or NJR or SR a better buy right now?
For growth investors, NiSource Inc.
(NI) is the stronger pick with 21. 8% revenue growth year-over-year, versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). Southwest Gas Holdings, Inc. (SWX) offers the better valuation at 14. 9x trailing P/E (21. 3x forward), making it the more compelling value choice. Analysts rate NiSource Inc. (NI) a "Buy" — based on 22 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — NI or SWX or ATO or NJR or SR?
On trailing P/E, Southwest Gas Holdings, Inc.
(SWX) is the cheapest at 14. 9x versus Atmos Energy Corporation at 24. 4x. On forward P/E, New Jersey Resources Corporation is actually cheaper at 16. 4x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Spire Inc. wins at 0. 66x versus Southwest Gas Holdings, Inc. 's 2. 67x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — NI or SWX or ATO or NJR or SR?
Over the past 5 years, NiSource Inc.
(NI) delivered a total return of +100. 8%, compared to +32. 1% for Spire Inc. (SR). Over 10 years, the gap is even starker: ATO returned +179. 6% versus SWX's +67. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — NI or SWX or ATO or NJR or SR?
By beta (market sensitivity over 5 years), New Jersey Resources Corporation (NJR) is the lower-risk stock at -0.
13β versus NiSource Inc. 's 0. 22β — meaning NI is approximately -264% more volatile than NJR relative to the S&P 500. On balance sheet safety, Atmos Energy Corporation (ATO) carries a lower debt/equity ratio of 69% versus 158% for New Jersey Resources Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — NI or SWX or ATO or NJR or SR?
By revenue growth (latest reported year), NiSource Inc.
(NI) is pulling ahead at 21. 8% versus -62. 0% for Southwest Gas Holdings, Inc. (SWX). On earnings-per-share growth, the picture is similar: Southwest Gas Holdings, Inc. grew EPS 120. 3% year-over-year, compared to 4. 3% for Spire Inc.. Over a 3-year CAGR, NI leads at 4. 3% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — NI or SWX or ATO or NJR or SR?
Atmos Energy Corporation (ATO) is the more profitable company, earning 25.
5% net margin versus 11. 0% for Spire Inc. — meaning it keeps 25. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: ATO leads at 33. 2% versus 21. 2% for SR. At the gross margin level — before operating expenses — SR leads at 78. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is NI or SWX or ATO or NJR or SR more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Spire Inc. (SR) is the more undervalued stock at a PEG of 0. 66x versus Southwest Gas Holdings, Inc. 's 2. 67x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, New Jersey Resources Corporation (NJR) trades at 16. 4x forward P/E versus 22. 9x for NiSource Inc. — 6. 4x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for SR: 13. 4% to $97. 00.
08Which pays a better dividend — NI or SWX or ATO or NJR or SR?
All stocks in this comparison pay dividends.
Spire Inc. (SR) offers the highest yield at 3. 6%, versus 1. 9% for Atmos Energy Corporation (ATO).
09Is NI or SWX or ATO or NJR or SR better for a retirement portfolio?
For long-horizon retirement investors, New Jersey Resources Corporation (NJR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.
13), 3. 2% yield). Both have compounded well over 10 years (NJR: +90. 4%, NI: +137. 6%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between NI and SWX and ATO and NJR and SR?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: NI is a mid-cap high-growth stock; SWX is a small-cap deep-value stock; ATO is a mid-cap quality compounder stock; NJR is a small-cap deep-value stock; SR is a small-cap income-oriented stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.