Banks - Regional
Build Your Comparison
Side-by-side financial analysisStock Comparison
NRIM vs HFWA
Revenue, margins, valuation, and 5-year total return — side by side.
Banks - Regional
NRIM vs HFWA — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Banks - Regional | Banks - Regional |
| Market Cap | $558M | $949M |
| Revenue (TTM) | $243M | $336M |
| Net Income (TTM) | $65M | $68M |
| Gross Margin | 81.4% | 72.4% |
| Operating Margin | 35.5% | 23.2% |
| Forward P/E | 9.7x | 13.6x |
| Total Debt | $94M | $42M |
| Cash & Equiv. | $36M | $53M |
NRIM vs HFWA — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 20 | Jun 26 | Return |
|---|---|---|---|
| Northrim BanCorp, I… (NRIM) | 100 | 400.8 | +300.8% |
| Heritage Financial … (HFWA) | 100 | 139.6 | +39.6% |
Price return only. Dividends and distributions are not included.
Quick Verdict: NRIM vs HFWA
Each card shows where this stock fits in a portfolio — not just who wins on paper.
NRIM carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 23.8%, EPS growth 72.9%
- 355.8% 10Y total return vs HFWA's 105.8%
- PEG 0.55 vs HFWA's 1.56
HFWA is the clearest fit if your priority is income & stability and sleep-well-at-night.
- Dividend streak 5 yrs, beta 0.83, yield 3.4%
- Lower volatility, beta 0.83, Low D/E 4.6%, current ratio 1.18x
- Beta 0.83, yield 3.4%, current ratio 1.18x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 23.8% NII/revenue growth vs HFWA's 5.9% | |
| Value | Lower P/E (9.7x vs 13.6x), PEG 0.55 vs 1.56 | |
| Quality / Margins | Efficiency ratio 0.5% vs HFWA's 0.5% (lower = leaner) | |
| Stability / Safety | Beta 0.83 vs NRIM's 0.88, lower leverage | |
| Dividends | 2.6% yield, 16-year raise streak, vs HFWA's 3.4% | |
| Momentum (1Y) | +28.1% vs NRIM's +18.3% | |
| Efficiency (ROA) | Efficiency ratio 0.5% vs HFWA's 0.5% |
NRIM vs HFWA — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
NRIM vs HFWA — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
NRIM leads this category, winning 4 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
HFWA and NRIM operate at a comparable scale, with $336M and $243M in trailing revenue. NRIM is the more profitable business, keeping 26.6% of every revenue dollar as net income compared to HFWA's 20.1%.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $243M | $336M |
| EBITDAEarnings before interest/tax | $89M | $80M |
| Net IncomeAfter-tax profit | $65M | $68M |
| Free Cash FlowCash after capex | $134M | $86M |
| Gross MarginGross profit ÷ Revenue | +81.4% | +72.4% |
| Operating MarginEBIT ÷ Revenue | +35.5% | +23.2% |
| Net MarginNet income ÷ Revenue | +26.6% | +20.1% |
| FCF MarginFCF ÷ Revenue | +55.2% | +25.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — |
| EPS Growth (YoY)Latest quarter vs prior year | +12.8% | +85.7% |
Valuation Metrics
NRIM leads this category, winning 6 of 7 comparable metrics.
Valuation Metrics
At 8.8x trailing earnings, NRIM trades at a 38% valuation discount to HFWA's 14.2x P/E. Adjusting for growth (PEG ratio), NRIM offers better value at 0.50x vs HFWA's 1.63x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||
|---|---|---|
| Market CapShares × price | $558M | $949M |
| Enterprise ValueMkt cap + debt − cash | $615M | $939M |
| Trailing P/EPrice ÷ TTM EPS | 8.78x | 14.24x |
| Forward P/EPrice ÷ next-FY EPS est. | 9.73x | 13.58x |
| PEG RatioP/E ÷ EPS growth rate | 0.50x | 1.63x |
| EV / EBITDAEnterprise value multiple | 6.93x | 11.79x |
| Price / SalesMarket cap ÷ Revenue | 2.30x | 2.83x |
| Price / BookPrice ÷ Book value/share | 1.74x | 1.04x |
| Price / FCFMarket cap ÷ FCF | 4.17x | 11.08x |
Profitability & Efficiency
NRIM leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
NRIM delivers a 21.3% return on equity — every $100 of shareholder capital generates $21 in annual profit, vs $8 for HFWA. HFWA carries lower financial leverage with a 0.05x debt-to-equity ratio, signaling a more conservative balance sheet compared to NRIM's 0.29x. On the Piotroski fundamental quality scale (0–9), HFWA scores 9/9 vs NRIM's 7/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +21.3% | +7.5% |
| ROA (TTM)Return on assets | +2.0% | +1.0% |
| ROICReturn on invested capital | +17.7% | +5.2% |
| ROCEReturn on capital employed | +4.7% | +4.1% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 9 |
| Debt / EquityFinancial leverage | 0.29x | 0.05x |
| Net DebtTotal debt minus cash | $58M | -$10M |
| Cash & Equiv.Liquid assets | $36M | $53M |
| Total DebtShort + long-term debt | $94M | $42M |
| Interest CoverageEBIT ÷ Interest expense | 2.01x | 0.87x |
Total Returns (Dividends Reinvested)
NRIM leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NRIM five years ago would be worth $26,772 today (with dividends reinvested), compared to $13,180 for HFWA. Over the past 12 months, HFWA leads with a +28.1% total return vs NRIM's +18.3%. The 3-year compound annual growth rate (CAGR) favors NRIM at 38.7% vs HFWA's 21.9% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | -5.0% | +19.8% |
| 1-Year ReturnPast 12 months | +18.3% | +28.1% |
| 3-Year ReturnCumulative with dividends | +166.6% | +81.3% |
| 5-Year ReturnCumulative with dividends | +167.7% | +31.8% |
| 10-Year ReturnCumulative with dividends | +355.8% | +105.8% |
| CAGR (3Y)Annualised 3-year return | +38.7% | +21.9% |
Risk & Volatility
HFWA leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
HFWA is the less volatile stock with a 0.83 beta — it tends to amplify market swings less than NRIM's 0.88 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. HFWA currently trades 95.8% from its 52-week high vs NRIM's 81.8% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.88x | 0.83x |
| 52-Week HighHighest price in past year | $30.82 | $29.13 |
| 52-Week LowLowest price in past year | $19.60 | $21.32 |
| % of 52W HighCurrent price vs 52-week peak | +81.8% | +95.8% |
| RSI (14)Momentum oscillator 0–100 | 52.9 | 48.4 |
| Avg Volume (50D)Average daily shares traded | 116K | 247K |
Analyst Outlook
Evenly matched — NRIM and HFWA each lead in 1 of 2 comparable metrics.
Analyst Outlook
Wall Street rates NRIM as "Buy" and HFWA as "Buy". For income investors, HFWA offers the higher dividend yield at 3.40% vs NRIM's 2.56%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | — | $31.33 |
| # AnalystsCovering analysts | 1 | 14 |
| Dividend YieldAnnual dividend ÷ price | +2.6% | +3.4% |
| Dividend StreakConsecutive years of raises | 16 | 5 |
| Dividend / ShareAnnual DPS | $0.65 | $0.95 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +0.6% |
NRIM leads in 4 of 6 categories (Income & Cash Flow, Valuation Metrics). HFWA leads in 1 (Risk & Volatility). 1 tied.
NRIM vs HFWA: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is NRIM or HFWA a better buy right now?
For growth investors, Northrim BanCorp, Inc.
(NRIM) is the stronger pick with 23. 8% revenue growth year-over-year, versus 5. 9% for Heritage Financial Corporation (HFWA). Northrim BanCorp, Inc. (NRIM) offers the better valuation at 8. 8x trailing P/E (9. 7x forward), making it the more compelling value choice. Analysts rate Northrim BanCorp, Inc. (NRIM) a "Buy" — based on 1 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — NRIM or HFWA?
On trailing P/E, Northrim BanCorp, Inc.
(NRIM) is the cheapest at 8. 8x versus Heritage Financial Corporation at 14. 2x. On forward P/E, Northrim BanCorp, Inc. is actually cheaper at 9. 7x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Northrim BanCorp, Inc. wins at 0. 55x versus Heritage Financial Corporation's 1. 56x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — NRIM or HFWA?
Over the past 5 years, Northrim BanCorp, Inc.
(NRIM) delivered a total return of +167. 7%, compared to +31. 8% for Heritage Financial Corporation (HFWA). Over 10 years, the gap is even starker: NRIM returned +355. 8% versus HFWA's +105. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — NRIM or HFWA?
By beta (market sensitivity over 5 years), Heritage Financial Corporation (HFWA) is the lower-risk stock at 0.
83β versus Northrim BanCorp, Inc. 's 0. 88β — meaning NRIM is approximately 7% more volatile than HFWA relative to the S&P 500. On balance sheet safety, Heritage Financial Corporation (HFWA) carries a lower debt/equity ratio of 5% versus 29% for Northrim BanCorp, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — NRIM or HFWA?
By revenue growth (latest reported year), Northrim BanCorp, Inc.
(NRIM) is pulling ahead at 23. 8% versus 5. 9% for Heritage Financial Corporation (HFWA). On earnings-per-share growth, the picture is similar: Northrim BanCorp, Inc. grew EPS 72. 9% year-over-year, compared to 58. 1% for Heritage Financial Corporation. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — NRIM or HFWA?
Northrim BanCorp, Inc.
(NRIM) is the more profitable company, earning 26. 6% net margin versus 20. 1% for Heritage Financial Corporation — meaning it keeps 26. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NRIM leads at 35. 5% versus 23. 2% for HFWA. At the gross margin level — before operating expenses — NRIM leads at 81. 4%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is NRIM or HFWA more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Northrim BanCorp, Inc. (NRIM) is the more undervalued stock at a PEG of 0. 55x versus Heritage Financial Corporation's 1. 56x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Northrim BanCorp, Inc. (NRIM) trades at 9. 7x forward P/E versus 13. 6x for Heritage Financial Corporation — 3. 8x cheaper on a one-year earnings basis.
08Which pays a better dividend — NRIM or HFWA?
All stocks in this comparison pay dividends.
Heritage Financial Corporation (HFWA) offers the highest yield at 3. 4%, versus 2. 6% for Northrim BanCorp, Inc. (NRIM).
09Is NRIM or HFWA better for a retirement portfolio?
For long-horizon retirement investors, Northrim BanCorp, Inc.
(NRIM) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 88), 2. 6% yield, +355. 8% 10Y return). Both have compounded well over 10 years (NRIM: +355. 8%, HFWA: +105. 8%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between NRIM and HFWA?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: NRIM is a small-cap high-growth stock; HFWA is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.