Leisure
Compare Stocks
4 / 10Stock Comparison
PTON vs UA vs NKE vs LULU
Revenue, margins, valuation, and 5-year total return — side by side.
Apparel - Manufacturers
Apparel - Footwear & Accessories
Apparel - Retail
PTON vs UA vs NKE vs LULU — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Leisure | Apparel - Manufacturers | Apparel - Footwear & Accessories | Apparel - Retail |
| Market Cap | $2.32B | $1.26B | $52.89B | $14.88B |
| Revenue (TTM) | $2.45B | $4.98B | $46.51B | $11.10B |
| Net Income (TTM) | $23M | $-520M | $2.52B | $1.58B |
| Gross Margin | 52.0% | 46.6% | 41.1% | 56.6% |
| Operating Margin | 5.5% | -2.5% | 6.5% | 19.8% |
| Forward P/E | 36.5x | 53.7x | 29.8x | 10.2x |
| Total Debt | $1.98B | $1.30B | $11.02B | $1.80B |
| Cash & Equiv. | $1.04B | $501M | $7.46B | $1.81B |
PTON vs UA vs NKE vs LULU — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Peloton Interactive… (PTON) | 100 | 13.4 | -86.6% |
| Under Armour, Inc. (UA) | 100 | 79.1 | -20.9% |
| NIKE, Inc. (NKE) | 100 | 45.0 | -55.0% |
| Lululemon Athletica… (LULU) | 100 | 44.5 | -55.5% |
Price return only. Dividends and distributions are not included.
Quick Verdict: PTON vs UA vs NKE vs LULU
Each card shows where this stock fits in a portfolio — not just who wins on paper.
PTON lags the leaders in this set but could rank higher in a more targeted comparison.
UA is the clearest fit if your priority is momentum.
- +13.2% vs LULU's -51.5%
NKE is the #2 pick in this set and the best alternative if income & stability and sleep-well-at-night is your priority.
- Dividend streak 23 yrs, beta 1.17, yield 3.5%
- Lower volatility, beta 1.17, Low D/E 83.4%, current ratio 2.21x
- Beta 1.17, yield 3.5%, current ratio 2.21x
- Beta 1.17 vs PTON's 1.89
LULU carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 4.9%, EPS growth -9.4%, 3Y rev CAGR 11.0%
- 108.6% 10Y total return vs NKE's -5.2%
- PEG 0.42 vs NKE's 4.82
- 4.9% revenue growth vs NKE's -9.8%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 4.9% revenue growth vs NKE's -9.8% | |
| Value | Lower P/E (10.2x vs 29.8x), PEG 0.42 vs 4.82 | |
| Quality / Margins | 14.2% margin vs UA's -10.4% | |
| Stability / Safety | Beta 1.17 vs PTON's 1.89 | |
| Dividends | 3.5% yield; 23-year raise streak; the other 3 pay no meaningful dividend | |
| Momentum (1Y) | +13.2% vs LULU's -51.5% | |
| Efficiency (ROA) | 20.1% ROA vs UA's -11.2%, ROIC 37.2% vs -5.1% |
PTON vs UA vs NKE vs LULU — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
PTON vs UA vs NKE vs LULU — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
LULU leads in 2 of 6 categories
UA leads 1 • NKE leads 1 • PTON leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — PTON and LULU each lead in 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
NKE is the larger business by revenue, generating $46.5B annually — 19.0x PTON's $2.4B. LULU is the more profitable business, keeping 14.2% of every revenue dollar as net income compared to UA's -10.4%. On growth, PTON holds the edge at +1.1% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $2.4B | $5.0B | $46.5B | $11.1B |
| EBITDAEarnings before interest/tax | $156M | -$4M | $3.7B | $2.7B |
| Net IncomeAfter-tax profit | $23M | -$520M | $2.5B | $1.6B |
| Free Cash FlowCash after capex | $401M | -$46M | $2.5B | $922M |
| Gross MarginGross profit ÷ Revenue | +52.0% | +46.6% | +41.1% | +56.6% |
| Operating MarginEBIT ÷ Revenue | +5.5% | -2.5% | +6.5% | +19.8% |
| Net MarginNet income ÷ Revenue | +0.9% | -10.4% | +5.4% | +14.2% |
| FCF MarginFCF ÷ Revenue | +16.4% | -0.9% | +5.3% | +8.3% |
| Rev. Growth (YoY)Latest quarter vs prior year | +1.1% | -5.2% | +0.6% | +0.8% |
| EPS Growth (YoY)Latest quarter vs prior year | +150.0% | -3.6% | -30.8% | -19.1% |
Valuation Metrics
LULU leads this category, winning 3 of 7 comparable metrics.
Valuation Metrics
At 10.1x trailing earnings, LULU trades at a 51% valuation discount to NKE's 20.6x P/E. Adjusting for growth (PEG ratio), LULU offers better value at 0.42x vs NKE's 3.32x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $2.3B | $1.3B | $52.9B | $14.9B |
| Enterprise ValueMkt cap + debt − cash | $3.3B | $2.1B | $56.4B | $14.9B |
| Trailing P/EPrice ÷ TTM EPS | -18.87x | -13.22x | 20.56x | 10.07x |
| Forward P/EPrice ÷ next-FY EPS est. | 36.47x | 53.67x | 29.83x | 10.24x |
| PEG RatioP/E ÷ EPS growth rate | — | — | 3.32x | 0.42x |
| EV / EBITDAEnterprise value multiple | 60.85x | — | 12.52x | 5.49x |
| Price / SalesMarket cap ÷ Revenue | 0.93x | 0.24x | 1.14x | 1.34x |
| Price / BookPrice ÷ Book value/share | — | 1.42x | 5.00x | 3.17x |
| Price / FCFMarket cap ÷ FCF | 7.16x | — | 16.18x | 16.14x |
Profitability & Efficiency
LULU leads this category, winning 6 of 8 comparable metrics.
Profitability & Efficiency
LULU delivers a 34.7% return on equity — every $100 of shareholder capital generates $35 in annual profit, vs $-36 for UA. LULU carries lower financial leverage with a 0.36x debt-to-equity ratio, signaling a more conservative balance sheet compared to NKE's 0.83x.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | — | -36.2% | +17.9% | +34.7% |
| ROA (TTM)Return on assets | +1.1% | -11.2% | +6.7% | +20.1% |
| ROICReturn on invested capital | -3.9% | -5.1% | +16.7% | +37.2% |
| ROCEReturn on capital employed | -2.6% | -5.5% | +13.8% | +35.8% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 5 | 5 | 5 |
| Debt / EquityFinancial leverage | — | 0.69x | 0.83x | 0.36x |
| Net DebtTotal debt minus cash | $937M | $798M | $3.6B | -$9M |
| Cash & Equiv.Liquid assets | $1.0B | $501M | $7.5B | $1.8B |
| Total DebtShort + long-term debt | $2.0B | $1.3B | $11.0B | $1.8B |
| Interest CoverageEBIT ÷ Interest expense | 1.52x | -6.62x | 10.45x | — |
Total Returns (Dividends Reinvested)
UA leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in LULU five years ago would be worth $4,045 today (with dividends reinvested), compared to $675 for PTON. Over the past 12 months, UA leads with a +13.2% total return vs LULU's -51.5%. The 3-year compound annual growth rate (CAGR) favors UA at -7.4% vs LULU's -29.5% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | -7.5% | +22.6% | -29.2% | -36.6% |
| 1-Year ReturnPast 12 months | -18.9% | +13.2% | -21.5% | -51.5% |
| 3-Year ReturnCumulative with dividends | -30.0% | -20.5% | -61.4% | -65.0% |
| 5-Year ReturnCumulative with dividends | -93.2% | -69.3% | -62.7% | -59.5% |
| 10-Year ReturnCumulative with dividends | -78.0% | -83.8% | -5.2% | +108.6% |
| CAGR (3Y)Annualised 3-year return | -11.2% | -7.4% | -27.2% | -29.5% |
Risk & Volatility
Evenly matched — UA and NKE each lead in 1 of 2 comparable metrics.
Risk & Volatility
NKE is the less volatile stock with a 1.17 beta — it tends to amplify market swings less than PTON's 1.89 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. UA currently trades 78.6% from its 52-week high vs LULU's 39.3% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.89x | 1.39x | 1.17x | 1.61x |
| 52-Week HighHighest price in past year | $9.20 | $7.91 | $80.17 | $340.25 |
| 52-Week LowLowest price in past year | $3.65 | $3.95 | $42.09 | $127.82 |
| % of 52W HighCurrent price vs 52-week peak | +61.5% | +78.6% | +55.4% | +39.3% |
| RSI (14)Momentum oscillator 0–100 | 57.4 | 53.9 | 36.5 | 31.3 |
| Avg Volume (50D)Average daily shares traded | 13.1M | 2.4M | 20.8M | 2.9M |
Analyst Outlook
NKE leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Analyst consensus: PTON as "Buy", UA as "Hold", NKE as "Buy", LULU as "Hold". Consensus price targets imply 71.7% upside for UA (target: $11) vs 25.4% for PTON (target: $7). NKE is the only dividend payer here at 3.48% yield — a key consideration for income-focused portfolios.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Hold | Buy | Hold |
| Price TargetConsensus 12-month target | $7.10 | $10.67 | $69.88 | $209.14 |
| # AnalystsCovering analysts | 40 | 68 | 71 | 70 |
| Dividend YieldAnnual dividend ÷ price | — | — | +3.5% | — |
| Dividend StreakConsecutive years of raises | — | 0 | 23 | — |
| Dividend / ShareAnnual DPS | — | — | $1.55 | — |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +7.2% | +5.6% | +7.9% |
LULU leads in 2 of 6 categories (Valuation Metrics, Profitability & Efficiency). UA leads in 1 (Total Returns). 2 tied.
PTON vs UA vs NKE vs LULU: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is PTON or UA or NKE or LULU a better buy right now?
For growth investors, Lululemon Athletica Inc.
(LULU) is the stronger pick with 4. 9% revenue growth year-over-year, versus -9. 8% for NIKE, Inc. (NKE). Lululemon Athletica Inc. (LULU) offers the better valuation at 10. 1x trailing P/E (10. 2x forward), making it the more compelling value choice. Analysts rate Peloton Interactive, Inc. (PTON) a "Buy" — based on 40 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — PTON or UA or NKE or LULU?
On trailing P/E, Lululemon Athletica Inc.
(LULU) is the cheapest at 10. 1x versus NIKE, Inc. at 20. 6x. On forward P/E, Lululemon Athletica Inc. is actually cheaper at 10. 2x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Lululemon Athletica Inc. wins at 0. 42x versus NIKE, Inc. 's 4. 82x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — PTON or UA or NKE or LULU?
Over the past 5 years, Lululemon Athletica Inc.
(LULU) delivered a total return of -59. 5%, compared to -93. 2% for Peloton Interactive, Inc. (PTON). Over 10 years, the gap is even starker: LULU returned +108. 6% versus UA's -83. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — PTON or UA or NKE or LULU?
By beta (market sensitivity over 5 years), NIKE, Inc.
(NKE) is the lower-risk stock at 1. 17β versus Peloton Interactive, Inc. 's 1. 89β — meaning PTON is approximately 62% more volatile than NKE relative to the S&P 500. On balance sheet safety, Lululemon Athletica Inc. (LULU) carries a lower debt/equity ratio of 36% versus 83% for NIKE, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — PTON or UA or NKE or LULU?
By revenue growth (latest reported year), Lululemon Athletica Inc.
(LULU) is pulling ahead at 4. 9% versus -9. 8% for NIKE, Inc. (NKE). On earnings-per-share growth, the picture is similar: Peloton Interactive, Inc. grew EPS 80. 1% year-over-year, compared to -190. 4% for Under Armour, Inc.. Over a 3-year CAGR, LULU leads at 11. 0% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — PTON or UA or NKE or LULU?
Lululemon Athletica Inc.
(LULU) is the more profitable company, earning 14. 2% net margin versus -4. 8% for Peloton Interactive, Inc. — meaning it keeps 14. 2% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: LULU leads at 19. 9% versus -3. 6% for UA. At the gross margin level — before operating expenses — LULU leads at 56. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is PTON or UA or NKE or LULU more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Lululemon Athletica Inc. (LULU) is the more undervalued stock at a PEG of 0. 42x versus NIKE, Inc. 's 4. 82x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Lululemon Athletica Inc. (LULU) trades at 10. 2x forward P/E versus 53. 7x for Under Armour, Inc. — 43. 4x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for UA: 71. 7% to $10. 67.
08Which pays a better dividend — PTON or UA or NKE or LULU?
In this comparison, NKE (3.
5% yield) pays a dividend. PTON, UA, LULU do not pay a meaningful dividend and should not be held primarily for income.
09Is PTON or UA or NKE or LULU better for a retirement portfolio?
For long-horizon retirement investors, NIKE, Inc.
(NKE) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 1. 17), 3. 5% yield). Peloton Interactive, Inc. (PTON) carries a higher beta of 1. 89 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (NKE: -5. 2%, PTON: -78. 0%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between PTON and UA and NKE and LULU?
Both stocks operate in the Consumer Cyclical sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: PTON is a small-cap quality compounder stock; UA is a small-cap quality compounder stock; NKE is a mid-cap income-oriented stock; LULU is a mid-cap deep-value stock. NKE pays a dividend while PTON, UA, LULU do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.