Dollar cost averaging (DCA) in ELWS means investing a fixed amount at regular intervals, regardless of share price. This strategy reduces timing risk and builds wealth steadily through market ups and downs.
How This Calculator Works
Our DCA calculator simulates real market conditions using historical price data. It accounts for dividend reinvestment (DRIP), where each dividend payment automatically purchases additional shares. You can adjust the investment amount, frequency, time period, and compare against benchmarks like the S&P 500 and Nasdaq-100.
Same amount invested each month — only the day of purchase changes. How much does intra-month timing actually matter?
Best Timing DCA
StrategyBuy on monthly low
Total Return+49.4%
Final Value$38.1K
Perfectly timed — impossible in practice
Your DCA
StrategyBuy on 1st of month
Total Return+30.9%
Final Value$32.7K
Consistent — no timing needed
Worst Timing DCA
StrategyBuy on monthly high
Total Return-0.4%
Final Value$25.4K
Worst possible — still beats not investing
Best vs Worst gap49.8 pp
Your timing vs best-18.5%
Your timing vs worst+31.4%
If You Keep Investing…
Based on this stock's historical CAGR of 11.1%/yr — put in vs. walk away with.
Your Plan
At $500/mo, this could grow into:
3 Years$21K~1.2x your moneyfrom $18K invested
5 Years$39K~1.3x your moneyfrom $30K invested
10 Years$106K~1.8x your moneyfrom $60K invested
20 Years$410K~3.4x your moneyfrom $120K invested
Compare Other Monthly Amounts
Same CAGR assumption. Use this to pressure-test different monthly commitments.
Monthly
3 Years~1.2x your money
5 Years~1.3x your money
10 Years~1.8x your money
20 Years~3.4x your money
$100/mo
$4K+$616 est. gain
$8K+$2K est. gain
$21K+$9K est. gain
$82K+$58K est. gain
$250/mo
$11K+$2K est. gain
$20K+$5K est. gain
$53K+$23K est. gain
$205K+$145K est. gain
$500/mo
$21K+$3K est. gain
$39K+$9K est. gain
$106K+$46K est. gain
$410K+$290K est. gain
$1,000/mo
$42K+$6K est. gain
$79K+$19K est. gain
$212K+$92K est. gain
$820K+$580K est. gain
* Projection assumes historical CAGR of 11.1% continues. Actual returns will vary.
Your DCA Results by Date
31 purchases
Date
Price
Invested
Portfolio Value
% Gain
Gain ($)
Jul 25, 2023
$18.00
$10,000
$10,000
+0.00%
$0
Aug 25, 2023
$7.55
$10,500
$4,694
-55.29%
$-5,806
Sep 25, 2023
$3.00
$11,000
$2,365
-78.50%
$-8,635
Oct 25, 2023
$3.02
$11,500
$2,881
-74.95%
$-8,619
Nov 27, 2023
$2.30
$12,000
$2,694
-77.55%
$-9,306
Dec 26, 2023
$2.40
$12,500
$3,311
-73.51%
$-9,189
Jan 25, 2024
$1.90
$13,000
$3,121
-75.99%
$-9,879
Feb 26, 2024
$2.95
$13,500
$5,347
-60.40%
$-8,153
Mar 25, 2024
$3.58
$14,000
$6,988
-50.08%
$-7,012
Apr 25, 2024
$3.68
$14,500
$7,684
-47.01%
$-6,816
May 28, 2024
$2.17
$15,000
$5,031
-66.46%
$-9,969
Jun 25, 2024
$2.12
$15,500
$5,415
-65.07%
$-10,085
Jul 25, 2024
$2.23
$16,000
$6,196
-61.28%
$-9,804
Aug 26, 2024
$2.65
$16,500
$7,863
-52.35%
$-8,637
Sep 25, 2024
$2.30
$17,000
$7,324
-56.92%
$-9,676
Oct 25, 2024
$2.01
$17,500
$6,901
-60.57%
$-10,599
Nov 25, 2024
$2.78
$18,000
$10,044
-44.20%
$-7,956
Dec 26, 2024
$2.76
$18,500
$10,472
-43.39%
$-8,028
Jan 27, 2025
$2.96
$19,000
$11,731
-38.26%
$-7,269
Feb 25, 2025
$2.36
$19,500
$9,853
-49.47%
$-9,647
Mar 25, 2025
$2.17
$20,000
$9,560
-52.20%
$-10,440
Apr 25, 2025
$1.91
$20,500
$8,914
-56.52%
$-11,586
May 27, 2025
$2.04
$21,000
$10,021
-52.28%
$-10,979
Jun 25, 2025
$1.91
$21,500
$9,883
-54.03%
$-11,617
Jul 25, 2025
$2.16
$22,000
$11,676
-46.93%
$-10,324
Page 1 of 2
Frequently Asked Questions
Common questions about DCA investing in ELWS
Investing $500 per month in Earlyworks Co., Ltd (ELWS) over the past 3 years would be worth approximately $33K today. That's +30.9% total return on $25K invested, with a +11.1% compound annual growth rate (CAGR).