Latest Ratios: P/E Ratio N/A · EV/EBITDA N/A · ROE -126.8%. (2021–2025 historical series)
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Market Cap | $80M | — | $12M | — | — | — |
| Enterprise Value | $79M | — | $-147068370 | — | — | — |
| P/E Ratio → | — | — | — | — | — | — |
| P/S Ratio | 28.31 | — | 0.06 | — | — | — |
| P/B Ratio | 168.38 | 0.39 | 0.04 | — | — | — |
| P/FCF | — | — | — | — | — | — |
| P/OCF | — | — | — | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| EV / Revenue | — | — | -0.82 | — | — | — |
| EV / EBITDA | — | — | — | — | — | — |
| EV / EBIT | — | — | — | — | — | — |
| EV / FCF | — | — | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 51.6% | 51.6% | 79.0% | 34.5% | 76.6% | 84.5% |
| Operating Margin | -55.8% | -55.8% | -212.7% | -834.1% | -123.4% | -41.2% |
| Net Profit Margin | -58.3% | -58.3% | -187.4% | -821.0% | -129.9% | -32.6% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| ROE | -126.8% | -126.8% | -124.7% | -95.7% | -131.8% | -21.8% |
| ROA | -67.0% | -67.0% | -65.4% | -63.4% | -101.3% | -16.1% |
| ROIC | -190.5% | -190.5% | -143.7% | -254.0% | -2330.5% | -198.7% |
| ROCE | -100.3% | -100.3% | -115.7% | -84.7% | -112.0% | -23.4% |
Solvency and debt-coverage ratios — lower is generally safer
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Debt / Equity | 0.70 | 0.70 | 0.54 | 0.94 | 0.12 | 0.23 |
| Debt / EBITDA | — | — | — | — | — | — |
| Net Debt / Equity | — | -0.71 | -0.48 | 0.08 | -0.99 | -0.90 |
| Net Debt / EBITDA | — | — | — | — | — | — |
| Debt / FCF | — | — | — | — | -5.92 | -8.54 |
| Interest Coverage | -143.20 | -143.20 | -240.02 | -143.91 | -454.52 | -61.55 |
Net cash position: cash ($104M) exceeds total debt ($52M)
Short-term solvency ratios and asset-utilisation metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.74 | 1.74 | 2.75 | 1.33 | 6.63 | 7.32 |
| Quick Ratio | 1.74 | 1.74 | 2.75 | 1.30 | 6.55 | 7.24 |
| Cash Ratio | 1.26 | 1.26 | 2.27 | 1.01 | 5.90 | 6.51 |
| Asset Turnover | — | 2.31 | 0.31 | 0.10 | 0.62 | 0.49 |
| Inventory Turnover | 5.36 | — | — | 5.36 | 12.70 | 7.70 |
| Days Sales Outstanding | — | 21.85 | 164.99 | 392.55 | 56.88 | 68.69 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Earnings Yield | — | — | — | — | — | — |
| FCF Yield | — | — | — | — | — | — |
| Buyback Yield | 0.0% | — | 0.0% | — | — | — |
| Total Shareholder Yield | 0.0% | — | 0.0% | — | — | — |
| Shares Outstanding | — | $0 | $3M | $3M | $3M | $3M |
Persistent Operating Cash Burn
As reported in financial statements, Earlyworks trades at a price-to-sales multiple of 28.31, a valuation that appears to price in significant future growth optionality rather than current fundamental earnings power, which remains deeply negative according to the most recent quarterly data provided in the company's filings.
The absence of meaningful P/E or EV/EBITDA multiples underscores that the market is currently valuing the firm as a speculative growth venture rather than a mature software provider. Investors should monitor whether this high P/S ratio can be sustained if revenue growth decelerates or if the company fails to demonstrate a clear path toward positive operating margins.
Based on reported figures, Earlyworks has struggled to generate positive returns on invested capital, with ROIC plummeting to -3.5% in 2024Q4, suggesting that the company's current deployment of capital is failing to create shareholder value and is instead eroding the firm's underlying equity base over time.
The extreme volatility in ROIC, which swung from -174.8% in 2024Q2 to -3.5% in 2024Q4, indicates that the company's returns are highly sensitive to the timing of project-based revenue recognition. This trend suggests that the firm has yet to achieve the scale or operational efficiency required to generate sustainable, positive returns on its invested capital.
According to recent financial data, the company's asset turnover ratio remains exceptionally low at 0.22, reflecting a business model that is currently unable to efficiently convert its asset base into revenue, which warrants further investigation into the scalability of its proprietary Grid Ledger System technology.
The significant increase in DSO to 230 days in 2024Q4 suggests that the company is facing extended collection cycles, which may indicate limited leverage over its enterprise clients. This inefficiency in working capital management appears to be a primary driver of the company's persistent cash burn and reliance on external financing.
As indicated by the provided data, investors frequently misapply top-line revenue growth as a proxy for business health, failing to account for the fact that Earlyworks' 145% revenue expansion is currently accompanied by deep operating losses that suggest a lack of fundamental operating leverage in its model.
Relying solely on revenue growth obscures the underlying cost structure, which is heavily burdened by high R&D and personnel expenses. A more appropriate metric for this business model would be the ratio of gross profit to customer acquisition costs, which would better reveal whether the company's growth is truly sustainable or merely a result of aggressive, loss-making project bidding.
Includes 30+ ratios · 5 years · Updated daily
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying ELWS stock.
Earlyworks Co., Ltd's return on equity (ROE) is -126.8%. The historical average is -100.2%.
Based on historical data, Earlyworks Co., Ltd is trading at valuation metrics that vary. Compare with industry peers and growth rates for a complete picture.
Earlyworks Co., Ltd has 51.6% gross margin and -55.8% operating margin.