← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

FWONK logoFormula One Group(FWONK)Earnings, Financials & Key Ratios

FWONK•NASDAQ
$88.66
$19.76B mkt cap·Price updated May 6, 2026
SectorCommunication ServicesIndustryEntertainmentSub-IndustryLive Events and Sports Operators
AboutFormula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado. Formula One Group is a subsidiary of Liberty Media Corporation.Show more
  • Revenue$0-100.0%
  • EBITDA-$35M-105.5%
  • Net Income-$57M-90.0%
  • EPS (Diluted)0.00+100.0%
Analysis→Technical→

FWONK Key Insights

Formula One Group (FWONK) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Share count reduced 100.0% through buybacks

✗Weaknesses

  • ✗Weak 3Y average ROE of 1.2%
  • ✗Weak Piotroski F-Score: 3/9
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

FWONK Price & Volume

Formula One Group (FWONK) stock price & volume — 10-year historical chart

Loading chart...

FWONK Growth Metrics

Formula One Group (FWONK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM-71.97%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM367.71%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM2100.11%

Return on Capital

10 Years1.9%
5 Years1.48%
3 Years1.78%
Last Year-0.55%

FWONK Recent Earnings

Formula One Group (FWONK) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 5/12 qtrs (45%)●Beat Revenue 3/12 qtrs (25%)
Q1 2026Latest
Feb 26, 2026
EPS
$0.39
Est $0.40
-1.6%
Revenue
$1.6B
Est $1.6B
+3.7%
Q4 2025
Nov 5, 2025
EPS
$0.24
Est $0.42
-42.9%
Revenue
$1.1B
Est $1.5B
-30.3%
Q3 2025
Aug 7, 2025
EPS
$1.52
Est $0.81
+87.7%
Revenue
$1.3B
Est $1.0B
+29.8%
Q2 2025
May 7, 2025
EPS
$0.05
Est $0.18
+127.8%
Revenue
$447M
Est $1.3B
-64.5%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 26, 2026
$0.39vs $0.40-1.6%
$1.6Bvs $1.6B+3.7%
Q4 2025Nov 5, 2025
$0.24vs $0.42-42.9%
$1.1Bvs $1.5B-30.3%
Q3 2025Aug 7, 2025
$1.52vs $0.81+87.7%
$1.3Bvs $1.0B+29.8%
Q2 2025May 7, 2025
$0.05vs $0.18+127.8%
$447Mvs $1.3B-64.5%
Based on last 12 quarters of dataView full earnings history →

FWONK Peer Comparison

Formula One Group (FWONK) competitors in Live Events and Sports Operators — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
TKO logoTKOTKO Group Holdings, Inc.Direct Competitor22.12B190.4784.2868.85%4.13%2.11%5.81%0.44
MSGE logoMSGEMadison Square Garden Entertainment Corp.Direct Competitor2.71B66.9586.95-1.72%5.12%144.17%3.44%
LYV logoLYVLive Nation Entertainment, Inc.Direct Competitor39B167.82-699.258.83%0.33%5.08%0.86%6.84
MSGS logoMSGSMadison Square Garden Sports Corp.Direct Competitor8.06B334.92-360.131.18%-1.55%1.09%
DKNG logoDKNGDraftKings Inc.Product Competitor11.86B23.92-2953.0926.99%0.06%0.46%5.46%3.06
PENN logoPENNPENN Entertainment, Inc.Product Competitor2.24B16.75-2.875.82%-12.11%-34.66%4.58
WBD logoWBDWarner Bros. Discovery, Inc.Product Competitor73.66B27.20-5.89-4.84%1.28%1.3%6.01%1.13
FUBO logoFUBOfuboTV Inc.Product Competitor306.57M10.43-43.4667.74%5.72%16.25%0.25

Compare FWONK vs Peers

Formula One Group (FWONK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs TKO

Most directly comparable listed peer for FWONK.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare FWONK against a more recognizable public peer.

Peer Set

Compare Top 5

vs TKO, MSGE, LYV, MSGS

FWONK Income Statement

Formula One Group (FWONK) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue1.78B1.83B2.02B1.15B2.14B2.57B3.22B3.65B0
Revenue Growth %-2.47%10.67%-43.37%86.55%20.46%25.22%13.38%-100%
Cost of Goods Sold1.22B1.27B1.39B974M1.49B1.75B2.24B2.49B0
COGS % of Revenue68.37%69.68%68.94%85.07%69.71%68.01%69.52%68.11%-
Gross Profit
564M▲ 0%
554M▼ 1.8%
628M▲ 13.4%
171M▼ 72.8%
647M▲ 278.4%
823M▲ 27.2%
982M▲ 19.3%
1.17B▲ 18.6%
0▼ 100.0%
Gross Margin %31.63%30.32%31.06%14.93%30.29%31.99%30.48%31.89%-
Gross Profit Growth %5740%-1.77%13.36%-72.77%278.36%27.2%19.32%18.64%-100%
Operating Expenses604M664M663M615M607M650M685M878M35M
OpEx % of Revenue33.88%36.34%32.79%53.71%28.42%25.26%21.26%24.04%-
Selling, General & Admin199M204M210M174M210M288M316M408M35M
SG&A % of Revenue11.16%11.17%10.39%15.2%9.83%11.19%9.81%11.17%-
Research & Development000000000
R&D % of Revenue---------
Other Operating Expenses405M460M453M441M397M362M369M470M0
Operating Income
-40M▲ 0%
-110M▼ 175.0%
-35M▲ 68.2%
-444M▼ 1168.6%
40M▲ 109.0%
173M▲ 332.5%
297M▲ 71.7%
287M▼ 3.4%
-35M▼ 112.2%
Operating Margin %-2.24%-6.02%-1.73%-38.78%1.87%6.72%9.22%7.86%-
Operating Income Growth %-109.03%-175%68.18%-1168.57%109.01%332.5%71.68%-3.37%-112.2%
EBITDA365M350M418M-3M437M535M666M639M-35M
EBITDA Margin %20.47%19.16%20.67%-0.26%20.46%20.79%20.67%17.49%-
EBITDA Growth %-19.43%-4.11%19.43%-100.72%14666.67%22.43%24.49%-4.05%-105.48%
D&A (Non-Cash Add-back)405M460M453M441M397M362M369M352M0
EBIT-84M-8M-206M-560M-34M400M425M225M0
Net Interest Income-220M-192M-195M-139M-123M-149M-214M-208M0
Interest Income0007M00000
Interest Expense220M192M195M146M123M149M214M208M-28M
Other Income/Expense-264M-90M-366M-262M-197M78M-86M-270M-14M
Pretax Income
-304M▲ 0%
-200M▲ 34.2%
-401M▼ 100.5%
-706M▼ 76.1%
-157M▲ 77.8%
251M▲ 259.9%
211M▼ 15.9%
17M▼ 91.9%
-49M▼ 388.2%
Pretax Margin %-17.05%-10.95%-19.83%-61.66%-7.35%9.76%6.55%0.47%-
Income Tax-561M-50M-90M-112M-37M-311M27M47M8M
Effective Tax Rate %184.54%25%22.44%15.86%23.57%-123.9%12.8%276.47%-16.33%
Net Income
255M▲ 0%
-150M▼ 158.8%
-311M▼ 107.3%
-596M▼ 91.6%
-190M▲ 68.1%
558M▲ 393.7%
185M▼ 66.8%
-30M▼ 116.2%
-57M▼ 90.0%
Net Margin %14.3%-8.21%-15.38%-52.05%-8.9%21.69%5.74%-0.82%-
Net Income Growth %-22.49%-158.82%-107.33%-91.64%68.12%393.68%-66.85%-116.22%-90%
Net Income (Continuing)257M-150M-311M-594M-120M562M184M-30M0
Discontinued Operations000000000
Minority Interest2M3M2M5M600M25M000
EPS (Diluted)
1.21▲ 0%
-0.65▼ 153.7%
-1.35▼ 107.7%
-2.57▼ 90.4%
-0.82▲ 68.1%
2.15▲ 362.2%
0.62▼ 71.2%
-0.12▼ 119.4%
0.00▲ 100.0%
EPS Growth %18.63%-153.72%-107.69%-90.37%68.09%362.2%-71.16%-119.35%100%
EPS (Basic)1.23-0.65-1.35-2.57-0.822.390.79-0.130.00
Diluted Shares Outstanding211M232M231M232M232M244M234.62M240M0
Basic Shares Outstanding207M231M231M232M232M233M234M230.77M0
Dividend Payout Ratio---------

FWONK Balance Sheet

Formula One Group (FWONK) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets479M310M748M2.26B2.37B2.02B1.71B3.02B1.05B
Cash & Short-Term Investments282M160M587M1.68B2.07B1.73B1.41B2.63B1.05B
Cash Only282M160M587M1.68B2.07B1.73B1.41B2.63B1.05B
Short-Term Investments000000000
Accounts Receivable84M110M69M121M66M123M123M114M0
Days Sales Outstanding17.221.9812.4638.5711.2817.4513.9311.39-
Inventory000000000
Days Inventory Outstanding---------
Other Current Assets113M40M92M459M229M167M180M277M0
Total Non-Current Assets11.32B10.65B10.76B8.93B9.29B8.99B8.56B8.74B0
Property, Plant & Equipment95M90M112M124M119M408M838M810M0
Fixed Asset Turnover18.77x20.30x18.05x9.23x17.95x6.31x3.84x4.51x-
Goodwill3.96B3.96B3.96B3.96B3.96B3.96B3.96B4.13B0
Intangible Assets5.11B4.74B4.3B3.88B3.51B3.16B2.86B2.69B0
Long-Term Investments1.66B1.45B1.17B207M221M253M41M33M0
Other Non-Current Assets470M325M1.21B757M1.49B1.21B255M494M0
Total Assets
11.8B▲ 0%
10.96B▼ 7.2%
11.51B▲ 5.0%
11.19B▼ 2.7%
11.66B▲ 4.2%
11.02B▼ 5.6%
10.27B▼ 6.8%
11.76B▲ 14.5%
1.05B▼ 91.0%
Asset Turnover0.15x0.17x0.18x0.10x0.18x0.23x0.31x0.31x-
Asset Growth %294.06%-7.16%5%-2.73%4.23%-5.56%-6.8%14.53%-91.03%
Total Current Liabilities305M360M426M692M1.3B833M787M1.13B0
Accounts Payable258M233M264M150M308M396M472M645M0
Days Payables Outstanding77.2566.8169.1256.2175.582.5976.9194.62-
Short-Term Debt000209M695M61M36M26M0
Deferred Revenue (Current)8M93M113M259M253M347M247M267M0
Other Current Liabilities39M34M17M17M23M29M32M192M0
Current Ratio1.57x0.86x1.76x3.27x1.83x2.43x2.17x2.67x-
Quick Ratio1.57x0.86x1.76x3.27x1.83x2.43x2.17x2.67x-
Cash Conversion Cycle---------
Total Non-Current Liabilities5.83B5.04B5.84B3.94B3.43B3.25B3.06B3.24B0
Long-Term Debt5.8B5.04B5.68B3.55B2.94B2.89B2.87B2.97B0
Capital Lease Obligations000000000
Deferred Tax Liabilities-31M-91M00003M00
Other Non-Current Liabilities30M5M161M394M492M362M188M275M0
Total Liabilities6.13B5.4B6.26B4.64B4.72B4.08B3.85B4.37B0
Total Debt5.8B5.04B5.68B3.76B3.63B2.95B2.91B2.99B0
Net Debt5.51B4.88B5.09B2.08B1.56B1.21B1.5B361M-1.05B
Debt / Equity1.02x0.91x1.08x0.57x0.52x0.42x0.45x0.40x-
Debt / EBITDA15.88x14.40x13.58x-8.31x5.51x4.36x4.68x-
Net Debt / EBITDA15.11x13.94x12.18x-3.56x2.27x2.25x0.56x-
Interest Coverage-0.18x-0.57x-0.18x-3.04x0.33x1.16x1.39x1.38x-
Total Equity
5.67B▲ 0%
5.55B▼ 2.1%
5.24B▼ 5.6%
6.55B▲ 25.1%
6.94B▲ 5.9%
6.93B▼ 0.1%
6.42B▼ 7.4%
7.39B▲ 15.1%
0▼ 100.0%
Equity Growth %-21.74%-2.08%-5.62%25.07%5.87%-0.07%-7.44%15.1%-100%
Book Value per Share26.8823.9422.6928.2529.9128.4227.3630.78-
Total Shareholders' Equity5.67B5.55B5.24B6.55B6.34B6.91B6.42B7.39B0
Common Stock2M2M0000000
Retained Earnings000000000
Treasury Stock000000000
Accumulated OCI-77M-88M0000000
Minority Interest2M3M2M5M600M25M000

FWONK Cash Flow Statement

Formula One Group (FWONK) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations-75M268M294M-139M481M534M619M567M908M
Operating CF Margin %-4.21%14.67%14.54%-12.14%22.52%20.75%19.21%15.52%-
Operating CF Growth %-119.84%457.33%9.7%-147.28%446.04%11.02%15.92%-8.4%60.14%
Net Income257M-150M-311M-594M-120M562M185M-30M555M
Depreciation & Amortization405M460M453M441M397M362M369M352M393M
Stock-Based Compensation32M25M28M21M29M16M20M30M21M
Deferred Taxes-529M-71M-112M-102M-46M-415M-158M-72M18M
Other Non-Cash Items42M-94M178M140M78M-107M71M352M-79M
Working Capital Changes-282M98M58M-45M143M116M132M-65M0
Change in Receivables000000000
Change in Inventory000000000
Change in Payables-359M133M38M-8M00000
Cash from Investing-1.66B227M37M75M-600M394M-510M-292M-3.2B
Capital Expenditures-10M-14M-44M-21M-17M-291M-426M-75M0
CapEx % of Revenue0.56%0.77%2.18%1.83%0.8%11.31%13.22%2.05%-
Acquisitions-1.66B-9M-6M88M-140M-43M-173M-212M-3.27B
Investments---------
Other Investing-3M6M24M12M-72M733M-21M-15M64M
Cash from Financing1.85B-616M96M1.16B512M-1.27B-435M965M694M
Debt Issued (Net)-73M-610M122M657M-322M-744M-70M-32M0
Equity Issued (Net)1000K-1000K-1000K-1000K1000K-1000K-1000K1000K0
Dividends Paid000000000
Share Repurchases0-3M-24M-69M-55M-616M-9M00
Other Financing-18M-3M-2M573M314M91M-356M58M694M
Net Change in Cash
114M▲ 0%
-122M▼ 207.0%
427M▲ 450.0%
1.1B▲ 156.9%
390M▼ 64.4%
-341M▼ 187.4%
-325M▲ 4.7%
1.23B▲ 478.5%
-1.91B▼ 255.1%
Free Cash Flow
-85M▲ 0%
254M▲ 398.8%
250M▼ 1.6%
-160M▼ 164.0%
464M▲ 390.0%
243M▼ 47.6%
193M▼ 20.6%
492M▲ 154.9%
908M▲ 84.6%
FCF Margin %-4.77%13.9%12.36%-13.97%21.72%9.44%5.99%13.47%-
FCF Growth %-122.61%398.82%-1.57%-164%390%-47.63%-20.58%154.92%84.55%
FCF per Share-0.401.091.08-0.692.001.000.822.05-
FCF Conversion (FCF/Net Income)-0.29x-1.79x-0.95x0.23x-2.53x0.96x3.35x-18.90x-15.93x
Interest Paid000000000
Taxes Paid000000000

FWONK Key Ratios

Formula One Group (FWONK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)4.27%3.95%-2.67%-5.76%-10.11%-2.82%8.04%2.77%-0.43%-
Return on Invested Capital (ROIC)3.73%-0.3%-0.76%-0.25%-3.51%0.35%1.56%2.77%2.75%-
Gross Margin-31.63%30.32%31.06%14.93%30.29%31.99%30.48%31.89%-
Net Margin-14.3%-8.21%-15.38%-52.05%-8.9%21.69%5.74%-0.82%-
Debt / Equity0.22x1.02x0.91x1.08x0.57x0.52x0.42x0.45x0.40x-
Interest Coverage23.32x-0.18x-0.57x-0.18x-3.04x0.33x1.16x1.39x1.38x-
FCF Conversion1.15x-0.29x-1.79x-0.95x0.23x-2.53x0.96x3.35x-18.90x-15.93x
Revenue Growth-100%-2.47%10.67%-43.37%86.55%20.46%25.22%13.38%-100%

FWONK SEC Filings & Documents

Formula One Group (FWONK) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Mar 9, 2026·SEC

Material company update

Mar 6, 2026·SEC

Material company update

Feb 26, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 27, 2025·SEC

10-Q Quarterly Reports

4
FY 2025

Nov 5, 2025·SEC

FY 2025

Aug 7, 2025·SEC

FY 2025

May 7, 2025·SEC

FWONK Frequently Asked Questions

Formula One Group (FWONK) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Formula One Group (FWONK) reported $1.02B in revenue for fiscal year 2025. This represents a 27% decrease from $1.41B in 2011.

Formula One Group (FWONK) saw revenue decline by 100.0% over the past year.

Yes, Formula One Group (FWONK) is profitable, generating $449.0M in net income for fiscal year 2025 (43.8% net margin).

Dividend & Returns

Formula One Group (FWONK) generated $279.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More FWONK

Formula One Group (FWONK) financial analysis — history, returns, DCA and operating performance tools

Full FWONK Stock Analysis

Analyst verdict, bull/bear case, risk factors and peer comparison

→

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.