8-K Announcements
6Mar 9, 2026·SEC
Mar 6, 2026·SEC
Feb 26, 2026·SEC
Formula One Group (FWONK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Formula One Group (FWONK) stock price & volume — 10-year historical chart
Formula One Group (FWONK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Formula One Group (FWONK) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.39vs $0.40-1.6% | $1.6Bvs $1.6B+3.7% |
| Q4 2025 | Nov 5, 2025 | $0.24vs $0.42-42.9% | $1.1Bvs $1.5B-30.3% |
| Q3 2025 | Aug 7, 2025 | $1.52vs $0.81+87.7% | $1.3Bvs $1.0B+29.8% |
| Q2 2025 | May 7, 2025 | $0.05vs $0.18+127.8% | $447Mvs $1.3B-64.5% |
Formula One Group (FWONK) competitors in Live Events and Sports Operators — business model, growth, and fundamentals comparison
Formula One Group (FWONK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Formula One Group (FWONK) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.78B | 1.83B | 2.02B | 1.15B | 2.14B | 2.57B | 3.22B | 3.65B | 0 |
| Revenue Growth % | - | 2.47% | 10.67% | -43.37% | 86.55% | 20.46% | 25.22% | 13.38% | -100% |
| Cost of Goods Sold | 1.22B | 1.27B | 1.39B | 974M | 1.49B | 1.75B | 2.24B | 2.49B | 0 |
| COGS % of Revenue | 68.37% | 69.68% | 68.94% | 85.07% | 69.71% | 68.01% | 69.52% | 68.11% | - |
| Gross Profit | 564M▲ 0% | 554M▼ 1.8% | 628M▲ 13.4% | 171M▼ 72.8% | 647M▲ 278.4% | 823M▲ 27.2% | 982M▲ 19.3% | 1.17B▲ 18.6% | 0▼ 100.0% |
| Gross Margin % | 31.63% | 30.32% | 31.06% | 14.93% | 30.29% | 31.99% | 30.48% | 31.89% | - |
| Gross Profit Growth % | 5740% | -1.77% | 13.36% | -72.77% | 278.36% | 27.2% | 19.32% | 18.64% | -100% |
| Operating Expenses | 604M | 664M | 663M | 615M | 607M | 650M | 685M | 878M | 35M |
| OpEx % of Revenue | 33.88% | 36.34% | 32.79% | 53.71% | 28.42% | 25.26% | 21.26% | 24.04% | - |
| Selling, General & Admin | 199M | 204M | 210M | 174M | 210M | 288M | 316M | 408M | 35M |
| SG&A % of Revenue | 11.16% | 11.17% | 10.39% | 15.2% | 9.83% | 11.19% | 9.81% | 11.17% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 405M | 460M | 453M | 441M | 397M | 362M | 369M | 470M | 0 |
| Operating Income | -40M▲ 0% | -110M▼ 175.0% | -35M▲ 68.2% | -444M▼ 1168.6% | 40M▲ 109.0% | 173M▲ 332.5% | 297M▲ 71.7% | 287M▼ 3.4% | -35M▼ 112.2% |
| Operating Margin % | -2.24% | -6.02% | -1.73% | -38.78% | 1.87% | 6.72% | 9.22% | 7.86% | - |
| Operating Income Growth % | -109.03% | -175% | 68.18% | -1168.57% | 109.01% | 332.5% | 71.68% | -3.37% | -112.2% |
| EBITDA | 365M | 350M | 418M | -3M | 437M | 535M | 666M | 639M | -35M |
| EBITDA Margin % | 20.47% | 19.16% | 20.67% | -0.26% | 20.46% | 20.79% | 20.67% | 17.49% | - |
| EBITDA Growth % | -19.43% | -4.11% | 19.43% | -100.72% | 14666.67% | 22.43% | 24.49% | -4.05% | -105.48% |
| D&A (Non-Cash Add-back) | 405M | 460M | 453M | 441M | 397M | 362M | 369M | 352M | 0 |
| EBIT | -84M | -8M | -206M | -560M | -34M | 400M | 425M | 225M | 0 |
| Net Interest Income | -220M | -192M | -195M | -139M | -123M | -149M | -214M | -208M | 0 |
| Interest Income | 0 | 0 | 0 | 7M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 220M | 192M | 195M | 146M | 123M | 149M | 214M | 208M | -28M |
| Other Income/Expense | -264M | -90M | -366M | -262M | -197M | 78M | -86M | -270M | -14M |
| Pretax Income | -304M▲ 0% | -200M▲ 34.2% | -401M▼ 100.5% | -706M▼ 76.1% | -157M▲ 77.8% | 251M▲ 259.9% | 211M▼ 15.9% | 17M▼ 91.9% | -49M▼ 388.2% |
| Pretax Margin % | -17.05% | -10.95% | -19.83% | -61.66% | -7.35% | 9.76% | 6.55% | 0.47% | - |
| Income Tax | -561M | -50M | -90M | -112M | -37M | -311M | 27M | 47M | 8M |
| Effective Tax Rate % | 184.54% | 25% | 22.44% | 15.86% | 23.57% | -123.9% | 12.8% | 276.47% | -16.33% |
| Net Income | 255M▲ 0% | -150M▼ 158.8% | -311M▼ 107.3% | -596M▼ 91.6% | -190M▲ 68.1% | 558M▲ 393.7% | 185M▼ 66.8% | -30M▼ 116.2% | -57M▼ 90.0% |
| Net Margin % | 14.3% | -8.21% | -15.38% | -52.05% | -8.9% | 21.69% | 5.74% | -0.82% | - |
| Net Income Growth % | -22.49% | -158.82% | -107.33% | -91.64% | 68.12% | 393.68% | -66.85% | -116.22% | -90% |
| Net Income (Continuing) | 257M | -150M | -311M | -594M | -120M | 562M | 184M | -30M | 0 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2M | 3M | 2M | 5M | 600M | 25M | 0 | 0 | 0 |
| EPS (Diluted) | 1.21▲ 0% | -0.65▼ 153.7% | -1.35▼ 107.7% | -2.57▼ 90.4% | -0.82▲ 68.1% | 2.15▲ 362.2% | 0.62▼ 71.2% | -0.12▼ 119.4% | 0.00▲ 100.0% |
| EPS Growth % | 18.63% | -153.72% | -107.69% | -90.37% | 68.09% | 362.2% | -71.16% | -119.35% | 100% |
| EPS (Basic) | 1.23 | -0.65 | -1.35 | -2.57 | -0.82 | 2.39 | 0.79 | -0.13 | 0.00 |
| Diluted Shares Outstanding | 211M | 232M | 231M | 232M | 232M | 244M | 234.62M | 240M | 0 |
| Basic Shares Outstanding | 207M | 231M | 231M | 232M | 232M | 233M | 234M | 230.77M | 0 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Formula One Group (FWONK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 479M | 310M | 748M | 2.26B | 2.37B | 2.02B | 1.71B | 3.02B | 1.05B |
| Cash & Short-Term Investments | 282M | 160M | 587M | 1.68B | 2.07B | 1.73B | 1.41B | 2.63B | 1.05B |
| Cash Only | 282M | 160M | 587M | 1.68B | 2.07B | 1.73B | 1.41B | 2.63B | 1.05B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 84M | 110M | 69M | 121M | 66M | 123M | 123M | 114M | 0 |
| Days Sales Outstanding | 17.2 | 21.98 | 12.46 | 38.57 | 11.28 | 17.45 | 13.93 | 11.39 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 113M | 40M | 92M | 459M | 229M | 167M | 180M | 277M | 0 |
| Total Non-Current Assets | 11.32B | 10.65B | 10.76B | 8.93B | 9.29B | 8.99B | 8.56B | 8.74B | 0 |
| Property, Plant & Equipment | 95M | 90M | 112M | 124M | 119M | 408M | 838M | 810M | 0 |
| Fixed Asset Turnover | 18.77x | 20.30x | 18.05x | 9.23x | 17.95x | 6.31x | 3.84x | 4.51x | - |
| Goodwill | 3.96B | 3.96B | 3.96B | 3.96B | 3.96B | 3.96B | 3.96B | 4.13B | 0 |
| Intangible Assets | 5.11B | 4.74B | 4.3B | 3.88B | 3.51B | 3.16B | 2.86B | 2.69B | 0 |
| Long-Term Investments | 1.66B | 1.45B | 1.17B | 207M | 221M | 253M | 41M | 33M | 0 |
| Other Non-Current Assets | 470M | 325M | 1.21B | 757M | 1.49B | 1.21B | 255M | 494M | 0 |
| Total Assets | 11.8B▲ 0% | 10.96B▼ 7.2% | 11.51B▲ 5.0% | 11.19B▼ 2.7% | 11.66B▲ 4.2% | 11.02B▼ 5.6% | 10.27B▼ 6.8% | 11.76B▲ 14.5% | 1.05B▼ 91.0% |
| Asset Turnover | 0.15x | 0.17x | 0.18x | 0.10x | 0.18x | 0.23x | 0.31x | 0.31x | - |
| Asset Growth % | 294.06% | -7.16% | 5% | -2.73% | 4.23% | -5.56% | -6.8% | 14.53% | -91.03% |
| Total Current Liabilities | 305M | 360M | 426M | 692M | 1.3B | 833M | 787M | 1.13B | 0 |
| Accounts Payable | 258M | 233M | 264M | 150M | 308M | 396M | 472M | 645M | 0 |
| Days Payables Outstanding | 77.25 | 66.81 | 69.12 | 56.21 | 75.5 | 82.59 | 76.91 | 94.62 | - |
| Short-Term Debt | 0 | 0 | 0 | 209M | 695M | 61M | 36M | 26M | 0 |
| Deferred Revenue (Current) | 8M | 93M | 113M | 259M | 253M | 347M | 247M | 267M | 0 |
| Other Current Liabilities | 39M | 34M | 17M | 17M | 23M | 29M | 32M | 192M | 0 |
| Current Ratio | 1.57x | 0.86x | 1.76x | 3.27x | 1.83x | 2.43x | 2.17x | 2.67x | - |
| Quick Ratio | 1.57x | 0.86x | 1.76x | 3.27x | 1.83x | 2.43x | 2.17x | 2.67x | - |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.83B | 5.04B | 5.84B | 3.94B | 3.43B | 3.25B | 3.06B | 3.24B | 0 |
| Long-Term Debt | 5.8B | 5.04B | 5.68B | 3.55B | 2.94B | 2.89B | 2.87B | 2.97B | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | -31M | -91M | 0 | 0 | 0 | 0 | 3M | 0 | 0 |
| Other Non-Current Liabilities | 30M | 5M | 161M | 394M | 492M | 362M | 188M | 275M | 0 |
| Total Liabilities | 6.13B | 5.4B | 6.26B | 4.64B | 4.72B | 4.08B | 3.85B | 4.37B | 0 |
| Total Debt | 5.8B | 5.04B | 5.68B | 3.76B | 3.63B | 2.95B | 2.91B | 2.99B | 0 |
| Net Debt | 5.51B | 4.88B | 5.09B | 2.08B | 1.56B | 1.21B | 1.5B | 361M | -1.05B |
| Debt / Equity | 1.02x | 0.91x | 1.08x | 0.57x | 0.52x | 0.42x | 0.45x | 0.40x | - |
| Debt / EBITDA | 15.88x | 14.40x | 13.58x | - | 8.31x | 5.51x | 4.36x | 4.68x | - |
| Net Debt / EBITDA | 15.11x | 13.94x | 12.18x | - | 3.56x | 2.27x | 2.25x | 0.56x | - |
| Interest Coverage | -0.18x | -0.57x | -0.18x | -3.04x | 0.33x | 1.16x | 1.39x | 1.38x | - |
| Total Equity | 5.67B▲ 0% | 5.55B▼ 2.1% | 5.24B▼ 5.6% | 6.55B▲ 25.1% | 6.94B▲ 5.9% | 6.93B▼ 0.1% | 6.42B▼ 7.4% | 7.39B▲ 15.1% | 0▼ 100.0% |
| Equity Growth % | -21.74% | -2.08% | -5.62% | 25.07% | 5.87% | -0.07% | -7.44% | 15.1% | -100% |
| Book Value per Share | 26.88 | 23.94 | 22.69 | 28.25 | 29.91 | 28.42 | 27.36 | 30.78 | - |
| Total Shareholders' Equity | 5.67B | 5.55B | 5.24B | 6.55B | 6.34B | 6.91B | 6.42B | 7.39B | 0 |
| Common Stock | 2M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -77M | -88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2M | 3M | 2M | 5M | 600M | 25M | 0 | 0 | 0 |
Formula One Group (FWONK) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -75M | 268M | 294M | -139M | 481M | 534M | 619M | 567M | 908M |
| Operating CF Margin % | -4.21% | 14.67% | 14.54% | -12.14% | 22.52% | 20.75% | 19.21% | 15.52% | - |
| Operating CF Growth % | -119.84% | 457.33% | 9.7% | -147.28% | 446.04% | 11.02% | 15.92% | -8.4% | 60.14% |
| Net Income | 257M | -150M | -311M | -594M | -120M | 562M | 185M | -30M | 555M |
| Depreciation & Amortization | 405M | 460M | 453M | 441M | 397M | 362M | 369M | 352M | 393M |
| Stock-Based Compensation | 32M | 25M | 28M | 21M | 29M | 16M | 20M | 30M | 21M |
| Deferred Taxes | -529M | -71M | -112M | -102M | -46M | -415M | -158M | -72M | 18M |
| Other Non-Cash Items | 42M | -94M | 178M | 140M | 78M | -107M | 71M | 352M | -79M |
| Working Capital Changes | -282M | 98M | 58M | -45M | 143M | 116M | 132M | -65M | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -359M | 133M | 38M | -8M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.66B | 227M | 37M | 75M | -600M | 394M | -510M | -292M | -3.2B |
| Capital Expenditures | -10M | -14M | -44M | -21M | -17M | -291M | -426M | -75M | 0 |
| CapEx % of Revenue | 0.56% | 0.77% | 2.18% | 1.83% | 0.8% | 11.31% | 13.22% | 2.05% | - |
| Acquisitions | -1.66B | -9M | -6M | 88M | -140M | -43M | -173M | -212M | -3.27B |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -3M | 6M | 24M | 12M | -72M | 733M | -21M | -15M | 64M |
| Cash from Financing | 1.85B | -616M | 96M | 1.16B | 512M | -1.27B | -435M | 965M | 694M |
| Debt Issued (Net) | -73M | -610M | 122M | 657M | -322M | -744M | -70M | -32M | 0 |
| Equity Issued (Net) | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -3M | -24M | -69M | -55M | -616M | -9M | 0 | 0 |
| Other Financing | -18M | -3M | -2M | 573M | 314M | 91M | -356M | 58M | 694M |
| Net Change in Cash | 114M▲ 0% | -122M▼ 207.0% | 427M▲ 450.0% | 1.1B▲ 156.9% | 390M▼ 64.4% | -341M▼ 187.4% | -325M▲ 4.7% | 1.23B▲ 478.5% | -1.91B▼ 255.1% |
| Free Cash Flow | -85M▲ 0% | 254M▲ 398.8% | 250M▼ 1.6% | -160M▼ 164.0% | 464M▲ 390.0% | 243M▼ 47.6% | 193M▼ 20.6% | 492M▲ 154.9% | 908M▲ 84.6% |
| FCF Margin % | -4.77% | 13.9% | 12.36% | -13.97% | 21.72% | 9.44% | 5.99% | 13.47% | - |
| FCF Growth % | -122.61% | 398.82% | -1.57% | -164% | 390% | -47.63% | -20.58% | 154.92% | 84.55% |
| FCF per Share | -0.40 | 1.09 | 1.08 | -0.69 | 2.00 | 1.00 | 0.82 | 2.05 | - |
| FCF Conversion (FCF/Net Income) | -0.29x | -1.79x | -0.95x | 0.23x | -2.53x | 0.96x | 3.35x | -18.90x | -15.93x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Formula One Group (FWONK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 4.27% | 3.95% | -2.67% | -5.76% | -10.11% | -2.82% | 8.04% | 2.77% | -0.43% | - |
| Return on Invested Capital (ROIC) | 3.73% | -0.3% | -0.76% | -0.25% | -3.51% | 0.35% | 1.56% | 2.77% | 2.75% | - |
| Gross Margin | - | 31.63% | 30.32% | 31.06% | 14.93% | 30.29% | 31.99% | 30.48% | 31.89% | - |
| Net Margin | - | 14.3% | -8.21% | -15.38% | -52.05% | -8.9% | 21.69% | 5.74% | -0.82% | - |
| Debt / Equity | 0.22x | 1.02x | 0.91x | 1.08x | 0.57x | 0.52x | 0.42x | 0.45x | 0.40x | - |
| Interest Coverage | 23.32x | -0.18x | -0.57x | -0.18x | -3.04x | 0.33x | 1.16x | 1.39x | 1.38x | - |
| FCF Conversion | 1.15x | -0.29x | -1.79x | -0.95x | 0.23x | -2.53x | 0.96x | 3.35x | -18.90x | -15.93x |
| Revenue Growth | -100% | - | 2.47% | 10.67% | -43.37% | 86.55% | 20.46% | 25.22% | 13.38% | -100% |
Formula One Group (FWONK) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 9, 2026·SEC
Mar 6, 2026·SEC
Feb 26, 2026·SEC
Formula One Group (FWONK) stock FAQ — growth, dividends, profitability & financials explained
Formula One Group (FWONK) reported $1.02B in revenue for fiscal year 2025. This represents a 27% decrease from $1.41B in 2011.
Formula One Group (FWONK) saw revenue decline by 100.0% over the past year.
Yes, Formula One Group (FWONK) is profitable, generating $449.0M in net income for fiscal year 2025 (43.8% net margin).
Formula One Group (FWONK) generated $279.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Formula One Group (FWONK) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates