VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
FWONKFormula One Group
$90.76$22.7B
Research
OverviewAnalysis
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

FWONK logoFormula One Group(FWONK)Earnings, Financials & Key Ratios

FWONK•NASDAQ
42.2× P/E·Price updated Jun 19, 2026
SectorCommunication ServicesIndustryEntertainmentSub-IndustryLive Events and Sports Operators
AboutFormula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado. Formula One Group is a subsidiary of Liberty Media Corporation.Show more
  • Revenue$4.48B+22.7%
  • EBITDA$997M+56.0%
  • Net Income$555M+1950.0%
  • EPS (Diluted)2.15+1891.7%
  • Gross Margin24.94%-21.8%
  • EBITDA Margin22.24%+27.2%
  • Operating Margin13.48%+71.5%
  • Net Margin12.38%+1607.9%
  • ROE7.01%+1712.6%

FWONK Key Insights

Formula One Group (FWONK) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓FCF machine: 16.8% free cash flow margin
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 31.4%

✗Weaknesses

  • ✗Weak 3Y average ROE of 3.1%
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when FWONK posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

FWONK Price & Volume

Formula One Group (FWONK) stock price & volume — 10-year historical chart

Loading chart...

FWONK Growth Metrics

Formula One Group (FWONK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-0.67%
5 Years31.38%
3 Years20.32%
TTM35.1%

Profit CAGR

10 Years-
5 Years-
3 Years-0.18%
TTM695.1%

EPS CAGR

10 Years-
5 Years-
3 Years0%
TTM956.63%

Return on Capital

10 Years2.43%
5 Years2.55%
3 Years3.56%
Last Year4.82%

FWONK Recent Earnings

Formula One Group (FWONK) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 6/12 qtrs (55%)●Beat Revenue 4/12 qtrs (33%)
Q2 2026Latest
May 7, 2026
Metric
Actual
Est
EPS
$0.03+150.0%
$0.06
Rev
$711M+4.0%
$683M
Q1 2026
Feb 26, 2026
Metric
Actual
Est
EPS
$0.39-1.6%
$0.40
Rev
$1.6B+3.7%
$1.6B
Q4 2025
Nov 5, 2025
Metric
Actual
Est
EPS
$0.24-42.9%
$0.42
Rev
$1.1B-30.3%
$1.5B
Q3 2025
Aug 7, 2025
Metric
Actual
Est
EPS
$1.52+87.7%
$0.81
Rev
$1.3B+29.8%
$1.0B
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 7, 2026
$0.03vs $0.06+150.0%
$711Mvs $683M+4.0%
Q1 2026Feb 26, 2026
$0.39vs $0.40-1.6%
$1.6Bvs $1.6B+3.7%
Q4 2025Nov 5, 2025
$0.24vs $0.42-42.9%
$1.1Bvs $1.5B-30.3%
Q3 2025Aug 7, 2025
$1.52vs $0.81+87.7%
$1.3Bvs $1.0B+29.8%
Based on last 12 quarters of dataView full earnings history →

FWONK Peer Comparison

Formula One Group (FWONK) competitors in Live Events and Sports Operators — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
TKO logoTKOTKO Group Holdings, Inc.Direct Competitor38.69B198.7887.9668.85%7.61%4.1%0.44
MSGE logoMSGEMadison Square Garden Entertainment Corp.Direct Competitor3.47B73.4395.36-1.72%4.81%8.89%
LYV logoLYVLive Nation Entertainment, Inc.Direct Competitor39.79B171.24-713.508.83%0.33%4.44%6.84
MSGS logoMSGSMadison Square Garden Sports Corp.Direct Competitor8.91B370.10-397.961.18%-2.07%
DKNG logoDKNGDraftKings Inc.Product Competitor13.08B26.39-3258.0226.99%0.93%7.88%3.06
PENN logoPENNPENN Entertainment, Inc.Product Competitor2.84B21.30-3.655.82%-12.11%-34.66%4.58
WBD logoWBDWarner Bros. Discovery, Inc.Product Competitor65.69B26.2090.34-5.15%-5.79%-5.92%0.88
FUBO logoFUBOfuboTV Inc.Product Competitor271M9.22-38.4267.74%5.72%16.25%0.25

Compare FWONK vs Peers

Formula One Group (FWONK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs TKO

Most directly comparable listed peer for FWONK.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare FWONK against a more recognizable public peer.

Peer Set

Compare Top 5

vs TKO, MSGE, LYV, MSGS

FWONK Income Statement

Formula One Group (FWONK) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
1.78B1.83B2.02B1.15B2.14B2.57B3.22B3.65B4.48B4.75B
Revenue Growth %
-2.47%10.67%-43.37%86.55%20.46%25.22%13.38%22.69%35.1%
Cost of Goods Sold
1.22B1.27B1.39B974M1.49B1.75B2.24B2.49B3.36B3.45B
COGS % of Revenue
68.37%69.68%68.94%85.07%69.71%68.01%69.52%68.11%75.06%-
Gross Profit
564M▲ 0%
554M▼ 1.8%
628M▲ 13.4%
171M▼ 72.8%
647M▲ 278.4%
823M▲ 27.2%
982M▲ 19.3%
1.17B▲ 18.6%
1.12B▼ 4.0%
1.29B▲ 0%
Gross Margin %
31.63%30.32%31.06%14.93%30.29%31.99%30.48%31.89%24.94%27.27%
Gross Profit Growth %
5740%-1.77%13.36%-72.77%278.36%27.2%19.32%18.64%-4.03%-
Operating Expenses
604M664M663M615M607M650M685M878M514M555M
OpEx % of Revenue
33.88%36.34%32.79%53.71%28.42%25.26%21.26%24.04%11.47%-
Selling, General & Admin
199M204M210M174M210M288M316M408M35M530M
SG&A % of Revenue
11.16%11.17%10.39%15.2%9.83%11.19%9.81%11.17%0.78%-
Research & Development
0000000000
R&D % of Revenue
----------
Other Operating Expenses
405M460M453M441M397M362M369M470M479M2M
Operating Income
-40M▲ 0%
-110M▼ 175.0%
-35M▲ 68.2%
-444M▼ 1168.6%
40M▲ 109.0%
173M▲ 332.5%
297M▲ 71.7%
287M▼ 3.4%
604M▲ 110.5%
739M▲ 0%
Operating Margin %
-2.24%-6.02%-1.73%-38.78%1.87%6.72%9.22%7.86%13.48%15.57%
Operating Income Growth %
-109.03%-175%68.18%-1168.57%109.01%332.5%71.68%-3.37%110.45%-
EBITDA
365M350M418M-3M437M535M666M639M997M1.13B
EBITDA Margin %
20.47%19.16%20.67%-0.26%20.46%20.79%20.67%17.49%22.24%23.79%
EBITDA Growth %
-19.43%-4.11%19.43%-100.72%14666.67%22.43%24.49%-4.05%56.03%135.7%
D&A (Non-Cash Add-back)
405M460M453M441M397M362M369M352M393M390M
EBIT
-84M-8M-206M-560M-34M400M425M225M761M1.04B
Net Interest Income
-220M-192M-195M-139M-123M-149M-214M-208M-28M-223M
Interest Income
0007M000000
Interest Expense
220M192M195M146M123M149M214M208M28M223M
Other Income/Expense
-264M-90M-366M-262M-197M78M-86M-270M129M76M
Pretax Income
-304M▲ 0%
-200M▲ 34.2%
-401M▼ 100.5%
-706M▼ 76.1%
-157M▲ 77.8%
251M▲ 259.9%
211M▼ 15.9%
17M▼ 91.9%
733M▲ 4211.8%
815M▲ 0%
Pretax Margin %
-17.05%-10.95%-19.83%-61.66%-7.35%9.76%6.55%0.47%16.35%17.17%
Income Tax
-561M-50M-90M-112M-37M-311M27M47M137M171M
Effective Tax Rate %
184.54%25%22.44%15.86%23.57%-123.9%12.8%276.47%18.69%20.98%
Net Income
255M▲ 0%
-150M▼ 158.8%
-311M▼ 107.3%
-596M▼ 91.6%
-190M▲ 68.1%
558M▲ 393.7%
185M▼ 66.8%
-30M▼ 116.2%
555M▲ 1950.0%
607M▲ 0%
Net Margin %
14.3%-8.21%-15.38%-52.05%-8.9%21.69%5.74%-0.82%12.38%12.79%
Net Income Growth %
-22.49%-158.82%-107.33%-91.64%68.12%393.68%-66.85%-116.22%1950%695.1%
Net Income (Continuing)
257M-150M-311M-594M-120M562M184M-30M596M644M
Discontinued Operations
00000000-41M-1000K
Minority Interest
2M3M2M5M600M25M00693M674M
EPS (Diluted)
1.21▲ 0%
-0.65▼ 153.7%
-1.35▼ 107.7%
-2.57▼ 90.4%
-0.82▲ 68.1%
2.15▲ 362.2%
0.79▼ 63.3%
-0.12▼ 115.2%
2.15▲ 1891.7%
2.43▲ 0%
EPS Growth %
18.63%-153.72%-107.69%-90.37%68.09%362.2%-63.26%-115.19%1891.67%956.63%
EPS (Basic)
1.23-0.65-1.35-2.57-0.822.390.79-0.132.22-
Diluted Shares Outstanding
211M232M231M232M232M244M234.62M240M250.04M250.04M
Basic Shares Outstanding
207M231M231M232M232M233M234M230.77M250.04M250.04M
Dividend Payout Ratio
----------

FWONK Balance Sheet

Formula One Group (FWONK) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
479M310M748M2.26B2.37B2.02B1.71B3.02B1.37B1.96B
Cash & Short-Term Investments
282M160M587M1.68B2.07B1.73B1.41B2.63B1.05B1.33B
Cash Only
282M160M587M1.68B2.07B1.73B1.41B2.63B1.05B1.33B
Short-Term Investments
0000000000
Accounts Receivable
84M110M69M121M66M123M123M114M229M262M
Days Sales Outstanding
17.221.9812.4638.5711.2817.4513.9311.3918.6518.02
Inventory
0000000000
Days Inventory Outstanding
----------
Other Current Assets
113M40M92M459M229M167M180M277M89M363M
Total Non-Current Assets
11.32B10.65B10.76B8.93B9.29B8.99B8.56B8.74B14.03B13.94B
Property, Plant & Equipment
95M90M112M124M119M408M838M810M868M1.1B
Fixed Asset Turnover
18.77x20.30x18.05x9.23x17.95x6.31x3.84x4.51x5.16x5.24x
Goodwill
3.96B3.96B3.96B3.96B3.96B3.96B3.96B4.13B7.03B6.96B
Intangible Assets
5.11B4.74B4.3B3.88B3.51B3.16B2.86B2.69B5.1B4.96B
Long-Term Investments
1.66B1.45B1.17B207M221M253M41M33M0798M
Other Non-Current Assets
470M325M1.21B757M1.49B1.21B255M494M491M389M
Total Assets
11.8B▲ 0%
10.96B▼ 7.2%
11.51B▲ 5.0%
11.19B▼ 2.7%
11.66B▲ 4.2%
11.02B▼ 5.6%
10.27B▼ 6.8%
11.76B▲ 14.5%
15.4B▲ 30.9%
15.89B▲ 0%
Asset Turnover
0.15x0.17x0.18x0.10x0.18x0.23x0.31x0.31x0.29x0.31x
Asset Growth %
294.06%-7.16%5%-2.73%4.23%-5.56%-6.8%14.53%30.95%126.69%
Total Current Liabilities
305M360M426M692M1.3B833M787M1.13B939M1.45B
Accounts Payable
258M233M264M150M308M396M472M645M575M524M
Days Payables Outstanding
77.2566.8169.1256.2175.582.5976.9194.6262.3953.98
Short-Term Debt
000209M695M61M36M26M76M53M
Deferred Revenue (Current)
8M93M113M259M253M347M247M267M263M2.95B
Other Current Liabilities
39M34M17M17M23M29M32M192M25M57M
Current Ratio
1.57x0.86x1.76x3.27x1.83x2.43x2.17x2.67x1.46x1.35x
Quick Ratio
1.57x0.86x1.76x3.27x1.83x2.43x2.17x2.67x1.46x1.35x
Cash Conversion Cycle
----------35.96
Total Non-Current Liabilities
5.83B5.04B5.84B3.94B3.43B3.25B3.06B3.24B6.01B6.03B
Long-Term Debt
5.8B5.04B5.68B3.55B2.94B2.89B2.87B2.97B5.05B4.97B
Capital Lease Obligations
0000000000
Deferred Tax Liabilities
-31M-91M00003M0656M1.96B
Other Non-Current Liabilities
30M5M161M394M492M362M188M275M305M422M
Total Liabilities
6.13B5.4B6.26B4.64B4.72B4.08B3.85B4.37B6.95B7.49B
Total Debt
5.8B5.04B5.68B3.76B3.63B2.95B2.91B2.99B5.12B5.02B
Net Debt
5.51B4.88B5.09B2.08B1.56B1.21B1.5B361M4.07B3.69B
Debt / Equity
1.02x0.91x1.08x0.57x0.52x0.42x0.45x0.40x0.61x0.60x
Debt / EBITDA
15.88x14.40x13.58x-8.31x5.51x4.36x4.68x5.14x4.45x
Net Debt / EBITDA
15.11x13.94x12.18x-3.56x2.27x2.25x0.56x4.08x3.27x
Interest Coverage
-0.38x-0.04x-1.06x-3.84x-0.28x2.68x1.99x1.08x27.18x4.65x
Total Equity
5.67B▲ 0%
5.55B▼ 2.1%
5.24B▼ 5.6%
6.55B▲ 25.1%
6.94B▲ 5.9%
6.93B▼ 0.1%
6.42B▼ 7.4%
7.39B▲ 15.1%
8.45B▲ 14.4%
8.4B▲ 0%
Equity Growth %
-21.74%-2.08%-5.62%25.07%5.87%-0.07%-7.44%15.1%14.37%53.56%
Book Value per Share
26.8823.9422.6928.2529.9128.4227.3630.7833.7933.61
Total Shareholders' Equity
5.67B5.55B5.24B6.55B6.34B6.91B6.42B7.39B7.76B7.73B
Common Stock
2M2M0000002M2M
Retained Earnings
000000007.79B7.84B
Treasury Stock
0000000000
Accumulated OCI
-77M-88M000000-30M-111M
Minority Interest
2M3M2M5M600M25M00693M674M

FWONK Cash Flow Statement

Formula One Group (FWONK) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-75M268M294M-139M481M534M619M567M870M836M
Operating CF Margin %
-4.21%14.67%14.54%-12.14%22.52%20.75%19.21%15.52%19.41%-
Operating CF Growth %
-119.84%457.33%9.7%-147.28%446.04%11.02%15.92%-8.4%53.44%493.91%
Net Income
257M-150M-311M-594M-120M562M185M-30M555M607M
Depreciation & Amortization
405M460M453M441M397M362M369M352M393M428M
Stock-Based Compensation
32M25M28M21M29M16M20M30M21M11M
Deferred Taxes
-529M-71M-112M-102M-46M-415M-158M-72M18M52M
Other Non-Cash Items
42M-94M178M140M78M-107M71M352M-264M-459M
Working Capital Changes
-282M98M58M-45M143M116M132M-65M147M-18M
Change in Receivables
0000000000
Change in Inventory
0000000000
Change in Payables
-359M133M38M-8M000000
Cash from Investing
-1.66B227M37M75M-600M394M-510M-292M-3.2B-3.05B
Capital Expenditures
-10M-14M-44M-21M-17M-291M-426M-75M0-86M
CapEx % of Revenue
0.56%0.77%2.18%1.83%0.8%11.31%13.22%2.05%2.66%1.81%
Acquisitions
-1.66B-9M-6M88M-140M-43M-173M-212M-3.27B-3.12B
Investments
----------
Other Investing
-3M6M24M12M-72M733M-21M-15M64M-24M
Cash from Financing
1.85B-616M96M1.16B512M-1.27B-435M965M408M369M
Debt Issued (Net)
-73M-610M122M657M-322M-744M-70M-32M967M960M
Equity Issued (Net)
1.94B-3M-24M-72M520M-616M-9M939M00
Dividends Paid
0000000000
Share Repurchases
0-3M-24M-69M-55M-616M-9M000
Other Financing
-18M-3M-2M573M314M91M-356M58M-559M-591M
Net Change in Cash
114M▲ 0%
-122M▼ 207.0%
427M▲ 450.0%
1.1B▲ 156.9%
390M▼ 64.4%
-341M▼ 187.4%
-325M▲ 4.7%
1.23B▲ 478.5%
-1.58B▼ 228.1%
-1.48B▲ 0%
Free Cash Flow
-85M▲ 0%
254M▲ 398.8%
250M▼ 1.6%
-160M▼ 164.0%
464M▲ 390.0%
243M▼ 47.6%
193M▼ 20.6%
492M▲ 154.9%
751M▲ 52.6%
730M▲ 0%
FCF Margin %
-4.77%13.9%12.36%-13.97%21.72%9.44%5.99%13.47%16.76%15.38%
FCF Growth %
-122.61%398.82%-1.57%-164%390%-47.63%-20.58%154.92%52.64%0.41%
FCF per Share
-0.401.091.08-0.692.001.000.822.053.002.92
FCF Conversion (FCF/Net Income)
-0.29x-1.79x-0.95x0.23x-2.53x0.96x3.35x-18.90x1.57x1.20x
Interest Paid
0000000000
Taxes Paid
0000000000

FWONK Key Ratios

Formula One Group (FWONK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
3.95%-2.67%-5.76%-10.11%-2.82%8.04%2.77%-0.43%7.01%7.4%
Return on Invested Capital (ROIC)
-0.3%-0.76%-0.25%-3.51%0.35%1.56%2.77%2.75%4.47%4.83%
Gross Margin
31.63%30.32%31.06%14.93%30.29%31.99%30.48%31.89%24.94%27.27%
Net Margin
14.3%-8.21%-15.38%-52.05%-8.9%21.69%5.74%-0.82%12.38%12.79%
Debt / Equity
1.02x0.91x1.08x0.57x0.52x0.42x0.45x0.40x0.61x0.60x
Interest Coverage
-0.38x-0.04x-1.06x-3.84x-0.28x2.68x1.99x1.08x27.18x4.65x
FCF Conversion
-0.29x-1.79x-0.95x0.23x-2.53x0.96x3.35x-18.90x1.57x1.20x
Revenue Growth
-2.47%10.67%-43.37%86.55%20.46%25.22%13.38%22.69%35.1%
Related:FWONK Dividend History·FWONK Revenue History·FWONK Price History·FWONK P/E History·FWONK Financial Ratios·FWONK Institutional Holders

FWONK SEC Filings & Documents

Formula One Group (FWONK) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 12, 2026·SEC

Material company update

May 11, 2026·SEC

Material company update

May 7, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 27, 2025·SEC

10-Q Quarterly Reports

5
FY 2026

May 7, 2026·SEC

FY 2025

Nov 5, 2025·SEC

FY 2025

Aug 7, 2025·SEC

FWONK Frequently Asked Questions

Formula One Group (FWONK) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Formula One Group (FWONK) reported $4.75B in revenue for fiscal year 2025. This represents a 237% increase from $1.41B in 2011.

Formula One Group (FWONK) grew revenue by 22.7% over the past year. This is strong growth.

Yes, Formula One Group (FWONK) is profitable, generating $607.0M in net income for fiscal year 2025 (12.4% net margin).

Dividend & Returns

Formula One Group (FWONK) has a return on equity (ROE) of 7.0%. This is below average, suggesting room for improvement.

Formula One Group (FWONK) generated $730.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in FWONK back in 2011?

Total return calculator · dividends reinvested · 15+ years of data

See returns →

How much would $100/month in FWONK be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →