8-K Announcements
6May 5, 2026·SEC
Feb 17, 2026·SEC
Oct 28, 2025·SEC
JBG SMITH Properties (JBGS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when JBGS posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
JBG SMITH Properties (JBGS) stock price & volume — 10-year historical chart
JBG SMITH Properties (JBGS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
JBG SMITH Properties (JBGS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 5, 2026 | $0.17 | $128Mvs $116M+9.8% |
| Q1 2026 | Feb 17, 2026 | $0.17vs $0.47+136.2% | $128Mvs $122M+4.2% |
| Q4 2025 | Oct 28, 2025 | $0.15vs $0.49+130.6% | $124Mvs $121M+2.7% |
| Q3 2025 | Jul 29, 2025 | $0.19vs $0.54+135.2% | $126Mvs $117M+8.3% |
JBG SMITH Properties (JBGS) competitors in Mixed-Use and Development-Oriented Office REITs — business model, growth, and fundamentals comparison
JBG SMITH Properties (JBGS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
JBG SMITH Properties (JBGS) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 543.01M | 644.18M | 646.38M | 602.72M | 634.36M | 605.82M | 604.2M | 547.31M | 498.6M | 505.51M |
Revenue Growth % | 13.48% | 18.63% | 0.34% | -6.75% | 5.25% | -4.5% | -0.27% | -9.42% | -8.9% | -3.31% |
Property Operating Expenses | 229.41M | 308.96M | 321.61M | 331.41M | 328.62M | 306.7M | 290.67M | 273.48M | 570.71M | 557.29M |
Net Operating Income (NOI) | 313.61M▲ 0% | 335.22M▲ 6.9% | 324.76M▼ 3.1% | 271.31M▼ 16.5% | 305.74M▲ 12.7% | 299.12M▼ 2.2% | 313.53M▲ 4.8% | 273.83M▼ 12.7% | -72.11M▼ 126.3% | -51.77M▲ 0% |
NOI Margin % | 57.75% | 52.04% | 50.24% | 45.01% | 48.2% | 49.37% | 51.89% | 50.03% | -14.46% | -10.24% |
Operating Expenses | 238.04M | 281.19M | 88.98M | 271.31M | 306.45M | 277.44M | 265.58M | 266.97M | -65.67M | -128.81M |
G&A Expenses | 76.38M | 69.76M | 88.98M | 78.31M | 70.14M | 63.67M | 55.39M | 58.79M | 0 | 29.93M |
EBITDA | 545.3M | 671.78M | 426.57M | 213.52M | 239.75M | 239.52M | 263.58M | 214.44M | 183.63M | 129.44M |
EBITDA Margin % | 100.42% | 104.28% | 65.99% | 35.43% | 37.79% | 39.54% | 43.62% | 39.18% | 36.83% | 25.6% |
Depreciation & Amortization | 597.48M | 617.76M | 190.79M | 225.6M | 240.45M | 217.84M | 215.63M | 208.18M | 190.06M | 185.99M |
D&A / Revenue % | 110.03% | 95.9% | 29.52% | 37.43% | 37.9% | 35.96% | 35.69% | 38.04% | 38.12% | 36.79% |
Operating Income | -52.17M▲ 0% | 54.03M▲ 203.5% | 235.78M▲ 336.4% | 0▼ 100.0% | -705K▲ 0% | 21.68M▲ 3175.5% | 47.95M▲ 121.2% | 6.26M▼ 86.9% | -6.44M▼ 202.8% | -2.3M▲ 0% |
Operating Margin % | -9.61% | 8.39% | 36.48% | 0% | -0.11% | 3.58% | 7.94% | 1.14% | -1.29% | -0.45% |
Interest Expense | 58.14M | 74.45M | 52.7M | 62.95M | 67.96M | 75.93M | 91.06M | 116.58M | 151.66M | 2M |
Interest Coverage | -0.56x | 1.57x | 0.84x | -0.19x | -0.33x | 2.35x | -0.01x | 0.05x | -0.13x | - |
Non-Operating Income | -19.63M | -62.7M | 191.58M | 12.08M | 21.47M | -157.02M | 48.9M | 0 | 13.8M | -4.88M |
Pretax Income | -89M▲ 0% | 45.88M▲ 151.5% | 72.84M▲ 58.8% | -71.53M▼ 198.2% | -86.18M▼ 20.5% | 100.25M▲ 216.3% | -92M▼ 191.8% | -176.99M▼ 92.4% | -171.89M▲ 2.9% | -141.03M▲ 0% |
Pretax Margin % | -16.39% | 7.12% | 11.27% | -11.87% | -13.59% | 16.55% | -15.23% | -32.34% | -34.47% | -27.9% |
Income Tax | -9.91M | -738K | -1.3M | -4.26M | 3.54M | 1.26M | -296K | 762K | -3.83M | -3.64M |
Effective Tax Rate % | 11.14% | -1.61% | -1.79% | 5.96% | -4.11% | 1.26% | 0.32% | -0.43% | 2.23% | 2.58% |
Net Income | -71.75M▲ 0% | 39.92M▲ 155.6% | 65.57M▲ 64.2% | -62.3M▼ 195.0% | -79.26M▼ 27.2% | 85.37M▲ 207.7% | -79.98M▼ 193.7% | -143.53M▼ 79.5% | -139.06M▲ 3.1% | -112.04M▲ 0% |
Net Margin % | -13.21% | 6.2% | 10.14% | -10.34% | -12.49% | 14.09% | -13.24% | -26.22% | -27.89% | -22.16% |
Net Income Growth % | -215.78% | 155.64% | 64.24% | -195.02% | -27.21% | 207.71% | -193.68% | -79.46% | 3.11% | 28.62% |
Funds From Operations (FFO) | 525.73M▲ 0% | 657.68M▲ 25.1% | 256.36M▼ 61.0% | 163.29M▼ 36.3% | 161.2M▼ 1.3% | 303.21M▲ 88.1% | 135.65M▼ 55.3% | 64.65M▼ 52.3% | 51M▼ 21.1% | 73.95M▲ 0% |
FFO Margin % | 96.82% | 102.1% | 39.66% | 27.09% | 25.41% | 50.05% | 22.45% | 11.81% | 10.23% | 14.63% |
FFO Growth % | 22.75% | 25.1% | -61.02% | -36.3% | -1.28% | 88.1% | -55.26% | -52.34% | -21.12% | 665.79% |
FFO per Share | 4.99 | 5.52 | 1.96 | 1.22 | 1.23 | 2.55 | 1.29 | 0.73 | 0.76 | 1.25 |
FFO Payout Ratio % | 5.05% | 16.33% | 50.65% | 73.49% | 73.27% | 35.52% | 69.3% | 95.91% | 94.97% | 45.5% |
EPS (Diluted) | -0.68▲ 0% | 0.34▲ 150.0% | 0.48▲ 41.2% | -0.49▼ 202.1% | -0.63▼ 28.6% | 0.70▲ 211.1% | -0.78▼ 211.4% | -1.65▼ 111.5% | -2.09▼ 26.7% | -1.90▲ 0% |
EPS Growth % | -230.77% | 150% | 41.18% | -202.08% | -28.57% | 211.11% | -211.43% | -111.54% | -26.67% | -0.54% |
EPS (Basic) | -0.68 | 0.34 | 0.48 | -0.49 | -0.63 | 0.70 | -0.78 | -1.65 | -2.09 | - |
Diluted Shares Outstanding | 105.36M | 119.18M | 130.69M | 133.45M | 130.84M | 119M | 105.09M | 88.33M | 67.36M | 59.07M |
JBG SMITH Properties (JBGS) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 6.07B | 6B | 5.99B | 6.08B | 6.39B | 5.9B | 5.52B | 5.02B | 4.39B | 4.34B |
Asset Growth % | 65.87% | -1.23% | -0.18% | 1.56% | 5.04% | -7.56% | -6.52% | -9.02% | -12.6% | -50.32% |
Real Estate & Other Assets | -5.95B | -5.74B | 4.97B | 4.98B | 4.96B | 5B | 4.68B | 4.42B | 3.85B | 0 |
PP&E (Net) | 5.01B | 4.74B | 19.86M | 45.54M | 182.62M | 1.38M | 60.33M | 44.03M | 41.49M | 0 |
Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
Total Current Assets | 555.25M | 589.57M | 380.94M | 532.35M | 557.9M | 518.12M | 429.49M | 387.66M | 317.64M | 263.51M |
Cash & Equivalents | 316.68M | 260.55M | 126.41M | 225.6M | 264.36M | 241.1M | 164.77M | 145.8M | 75.27M | 79.78M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 30.17M | 138.98M | 16.1M | 37.74M | 37.74M | 32.98M | 35.67M | 37.39M | 28.02M | 0 |
Intangible Assets | 126.47M | 89.86M | 72.26M | 58.58M | 201.96M | 68.18M | 56.62M | 47M | 30.33M | 29.42M |
Total Liabilities | 2.49B | 2.45B | 1.99B | 2.34B | 2.93B | 2.71B | 2.83B | 2.79B | 2.72B | 2.7B |
Total Debt | 2.2B | 2.14B | 1.7B | 2.08B | 2.68B | 2.46B | 2.64B | 2.62B | 2.54B | 0 |
Net Debt | 1.89B | 1.87B | 1.58B | 1.85B | 2.42B | 2.22B | 2.47B | 2.47B | 2.47B | -79.78M |
Long-Term Debt | 1.85B | 2.14B | 1.42B | 1.99B | 2.18B | 2.44B | 2.44B | 2.49B | 2.3B | 0 |
Short-Term Borrowings | 337.51M | 0 | 200M | 0 | 300M | 0 | 123.58M | 85M | 205M | 0 |
Capital Lease Obligations | 15.82M | 15.7M | 79.24M | 85.31M | 204.25M | 26.77M | 75.57M | 48.3M | 40.76M | 146.43M |
Total Current Liabilities | 138.61M | 134.68M | 357.7M | 137.18M | 438.74M | 167.68M | 186.87M | 204.61M | 302.87M | 0 |
Accounts Payable | 138.61M | 130.96M | 157.7M | 103.1M | 106.14M | 138.06M | 124.87M | 101.1M | 84.75M | 0 |
Deferred Revenue | 29.37M | -2.14B | 39.96M | 19.81M | 19.85M | 15.92M | -24.11M | 12.98M | 13.94M | 0 |
Other Liabilities | 411.4M | 54.52M | 81.3M | 106.07M | 80.52M | 55.49M | 109.68M | 33.02M | 64.12M | 2.7B |
Total Equity | 3.58B▲ 0% | 3.55B▼ 1.1% | 4B▲ 12.8% | 3.74B▼ 6.6% | 3.46B▼ 7.4% | 3.2B▼ 7.7% | 2.69B▼ 15.7% | 2.23B▼ 17.1% | 1.67B▼ 25.3% | 1.63B▲ 0% |
Equity Growth % | 68.9% | -1.07% | 12.8% | -6.56% | -7.38% | -7.68% | -15.74% | -17.08% | -25.25% | -92.51% |
Shareholders Equity | 2.97B | 2.99B | 3.39B | 3.21B | 2.92B | 2.68B | 2.22B | 1.81B | 1.16B | 1.14B |
Minority Interest | 613.34M | 558.14M | 612.96M | 530.91M | 545.23M | 513.53M | 469.71M | 423.63M | 511.34M | 494.82M |
Common Stock | 1.18M | 1.21M | 1.34M | 1.32M | 1.27M | 1.14M | 944K | 846K | 732K | 746K |
Additional Paid-in Capital | 3.06B | 3.16B | 3.63B | 3.66B | 3.54B | 3.26B | 2.98B | 2.79B | 2.34B | 0 |
Retained Earnings | -95.81M | -176.02M | -231.16M | -412.94M | -609.33M | -628.64M | -776.96M | -997.28M | -1.18B | -1.2B |
Preferred Stock | 0 | 204K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | -1.47% | 0.66% | 1.09% | -1.03% | -1.27% | 1.39% | -1.4% | -2.72% | -2.96% | -2.53% |
Return on Equity (ROE) | -2.51% | 1.12% | 1.74% | -1.61% | -2.2% | 2.56% | -2.72% | -5.83% | -7.13% | -6.47% |
Debt / Assets | 36.3% | 35.61% | 28.44% | 34.16% | 41.98% | 41.74% | 47.8% | 52.15% | 57.96% | 0% |
Debt / Equity | 0.61x | 0.60x | 0.43x | 0.56x | 0.77x | 0.77x | 0.98x | 1.17x | 1.52x | 0.00x |
Net Debt / EBITDA | 3.46x | 2.79x | 3.69x | 8.67x | 10.08x | 9.28x | 9.38x | 11.53x | 13.44x | -0.62x |
Book Value per Share | 34.02 | 29.75 | 30.60 | 28.00 | 26.45 | 26.85 | 25.62 | 25.28 | 24.78 | 27.67 |
JBG SMITH Properties (JBGS) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 74.18M | 188.19M | 173.99M | 169.02M | 217.62M | 178.04M | 183.37M | 129.39M | 73.26M | 63.49M |
Operating CF Growth % | -53.5% | 153.69% | -7.55% | -2.85% | 28.75% | -18.19% | 3% | -29.44% | -43.38% | -184.08% |
Operating CF / Revenue % | 13.66% | 29.21% | 26.92% | 28.04% | 34.31% | 29.39% | 30.35% | 23.64% | 14.69% | 12.56% |
Net Income | -79.08M | 46.61M | 74.14M | -67.26M | -89.72M | 98.99M | -91.71M | -177.75M | -139.06M | -112.04M |
Depreciation & Amortization | 164.58M | 215.66M | 195.79M | 225.6M | 240.45M | 217.84M | 215.63M | 214.99M | 197.6M | 197.35M |
Stock-Based Compensation | 33.69M | 52.67M | 65.27M | 66.05M | 51.55M | 41.27M | 32.1M | 29.52M | 24.86M | 33.45M |
Other Non-Cash Items | -17.78M | -78.73M | -115.1M | 16.21M | -13.51M | -164.82M | 49.86M | 53.27M | -4.95M | -49.65M |
Working Capital Changes | -16.82M | -47.3M | -44.79M | -47.03M | 633K | -15.24M | -22.5M | 9.37M | -5.19M | -5.75M |
Cash from Investing | -7.68M | 66.33M | -240.67M | -167.69M | -368.74M | 524.02M | -98.18M | 144.16M | 357.31M | 120.23M |
Acquisitions (Net) | -25.16M | -31.58M | -18.67M | -14.64M | -41.78M | -91.59M | -647K | 0 | 0 | -100.67M |
Purchase of Investments | -2.21M | -665K | 0 | -85.75M | -250.12M | 0 | -9.83M | -6.16M | 0 | 44.76M |
Sale of Investments | 6.93M | 493.36M | 0 | 154.49M | 14.37M | 19.03M | 1.92M | 0 | 0 | -192.94M |
Other Investing | 223.35M | 94.69M | 219.01M | 85.7M | 81.97M | 923.32M | -89.62M | 150.32M | 357.31M | 339.98M |
Cash from Financing | 239.79M | -193.54M | -190.33M | 119.49M | 189.88M | -730.08M | -158.82M | -290.8M | -510.47M | -189.2M |
Dividends Paid | -26.54M | -107.37M | -129.83M | -120.01M | -118.11M | -107.69M | -94M | -62.01M | -48.43M | -44.06M |
Common Dividends | -26.54M | -107.37M | -129.83M | -120.01M | -118.11M | -107.69M | -94M | -62.01M | -48.43M | -33.65M |
Debt Issuance (Net) | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K |
Share Repurchases | 0 | 597K | 0 | -104.77M | -157.69M | -361.04M | -335.31M | -170.77M | -443.65M | -321.46M |
Other Financing | 136.7M | -26.15M | -16.34M | -28.22M | 1.26M | -20.42M | -24.8M | -70.96M | 206.31M | 84.53M |
Net Change in Cash | 306.29M▲ 0% | 60.98M▼ 80.1% | -257.02M▼ 521.5% | 120.82M▲ 147.0% | 38.76M▼ 67.9% | -28.02M▼ 172.3% | -73.63M▼ 162.8% | -17.25M▲ 76.6% | -79.9M▼ 363.2% | -17.05M▲ 0% |
Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash at Beginning | 32.26M | 338.56M | 399.53M | 142.52M | 263.34M | 302.1M | 274.07M | 200.44M | 183.19M | 0 |
Cash at End | 338.56M | 399.53M | 142.52M | 263.34M | 302.1M | 274.07M | 200.44M | 183.19M | 103.29M | 0 |
Free Cash Flow | -136.41M▲ 0% | 192.08M▲ 240.8% | -267.03M▼ 239.0% | -138.48M▲ 48.1% | 44.45M▲ 132.1% | -148.7M▼ 434.6% | -150.37M▼ 1.1% | -88.64M▲ 41.1% | -49.02M▲ 44.7% | 92.59M▲ 0% |
FCF Growth % | -74.27% | 240.81% | -239.02% | 48.14% | 132.1% | -434.58% | -1.12% | 41.06% | 44.7% | 198.65% |
FCF / Revenue % | -25.12% | 29.82% | -41.31% | -22.98% | 7.01% | -24.55% | -24.89% | -16.19% | -9.83% | 18.32% |
JBG SMITH Properties (JBGS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | 4.99 | 5.52 | 1.96 | 1.22 | 1.23 | 2.55 | 1.29 | 0.73 | 0.76 | 1.25 |
FFO Payout Ratio | 5.05% | 16.33% | 50.65% | 73.49% | 73.27% | 35.52% | 69.3% | 95.91% | 94.97% | 45.5% |
NOI Margin | 57.75% | 52.04% | 50.24% | 45.01% | 48.2% | 49.37% | 51.89% | 50.03% | -14.46% | -10.24% |
Net Debt / EBITDA | 3.46x | 2.79x | 3.69x | 8.67x | 10.08x | 9.28x | 9.38x | 11.53x | 13.44x | -0.62x |
Debt / Assets | 36.3% | 35.61% | 28.44% | 34.16% | 41.98% | 41.74% | 47.8% | 52.15% | 57.96% | 0% |
Interest Coverage | -0.56x | 1.57x | 0.84x | -0.19x | -0.33x | 2.35x | -0.01x | 0.05x | -0.13x | - |
Book Value / Share | 34.02 | 29.75 | 30.6 | 28 | 26.45 | 26.85 | 25.62 | 25.28 | 24.78 | 27.67 |
Revenue Growth | 13.48% | 18.63% | 0.34% | -6.75% | 5.25% | -4.5% | -0.27% | -9.42% | -8.9% | -3.31% |
JBG SMITH Properties (JBGS) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Feb 17, 2026·SEC
Oct 28, 2025·SEC
JBG SMITH Properties (JBGS) stock FAQ — growth, dividends, profitability & financials explained
JBG SMITH Properties (JBGS) reported $505.5M in revenue for fiscal year 2025. This represents a 7% increase from $472.9M in 2014.
JBG SMITH Properties (JBGS) saw revenue decline by 8.9% over the past year.
JBG SMITH Properties (JBGS) reported a net loss of $112.0M for fiscal year 2025.
Yes, JBG SMITH Properties (JBGS) pays a dividend with a yield of 5.08%. This makes it attractive for income-focused investors.
JBG SMITH Properties (JBGS) has a return on equity (ROE) of -7.1%. Negative ROE indicates the company is unprofitable.
JBG SMITH Properties (JBGS) generated Funds From Operations (FFO) of $73.9M in the trailing twelve months. FFO is the primary profitability metric for REITs.
JBG SMITH Properties (JBGS) offers a 5.08% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.