8-K Announcements
6Material company update
May 7, 2026·SEC
Material company update
Apr 13, 2026·SEC
Material company update
Feb 24, 2026·SEC
Leggett & Platt, Incorporated(LEG)Earnings, Financials & Key Ratios
LEG•NYSE
6.5× P/E·Price updated Jun 19, 2026
SectorConsumer CyclicalIndustryHome FurnishingsSub-IndustrySpecialty Components and Commercial Equipment
AboutLeggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, specialty foams, private label finished mattresses, mattress foundations, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and Tier 1 suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware for reclining chairs, sofas, sleeper sofas and lift chairs; springs and seat suspensions; components and private label finished goods for soft seating; and bases, columns, back rests, casters, and frames, as well as control devices for chairs. Further, it offers carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.Show more
- Revenue$4.06B-7.4%
- EBITDA$368M+3.8%
- Net Income$235M+146.0%
- EPS (Diluted)1.69+145.3%
- Gross Margin18.07%+5.7%
- EBITDA Margin9.07%+12.2%
- Operating Margin6.09%+22.2%
- Net Margin5.8%+149.7%
- ROE27.49%+154.4%
LEG Key Insights
Leggett & Platt, Incorporated (LEG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong Piotroski F-Score: 7/9
- ✓High quality earnings: Operating CF exceeds net income
- ✓Efficient asset utilization: 1.1x turnover
✗Weaknesses
- ✗Thin 5Y average net margin of 1.0%
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when LEG posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
LEG Price & Volume
Leggett & Platt, Incorporated (LEG) stock price & volume — 10-year historical chart
Loading chart...
LEG Growth Metrics
Leggett & Platt, Incorporated (LEG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years0.35%
5 Years-1.06%
3 Years-7.62%
TTM-8.31%
Profit CAGR
10 Years-3.18%
5 Years-1.43%
3 Years-8.75%
TTM143.86%
EPS CAGR
10 Years-2.95%
5 Years-1.9%
3 Years-9.37%
TTM143.05%
Return on Capital
10 Years13.19%
5 Years10.07%
3 Years8.11%
Last Year8.86%
LEG Recent Earnings
Leggett & Platt, Incorporated (LEG) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 2/12 qtrs (17%)●Beat Revenue 5/12 qtrs (42%)
Q2 2026Latest
May 7, 2026Metric
Actual
Est
EPS
$0.15-42.3%
$0.26
Rev
$918M-3.0%
$947M
Q1 2026
Feb 11, 2026Metric
Actual
Est
EPS
$0.22+0.0%
$0.22
Rev
$939M-0.0%
$939M
Q4 2025
Oct 27, 2025Metric
Actual
Est
EPS
$0.29-3.3%
$0.30
Rev
$1.0B+10.4%
$939M
Q3 2025
Jul 31, 2025Metric
Actual
Est
EPS
$0.30+3.4%
$0.29
Rev
$1.1B+4.2%
$1.0B
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 7, 2026 | $0.15vs $0.26-42.3% | $918Mvs $947M-3.0% |
| Q1 2026 | Feb 11, 2026 | $0.22vs $0.22+0.0% | $939Mvs $939M-0.0% |
| Q4 2025 | Oct 27, 2025 | $0.29vs $0.30-3.3% | $1.0Bvs $939M+10.4% |
| Q3 2025 | Jul 31, 2025 | $0.30vs $0.29+3.4% | $1.1Bvs $1.0B+4.2% |
Based on last 12 quarters of dataView full earnings history →
LEG Peer Comparison
Leggett & Platt, Incorporated (LEG) competitors in Specialty Components and Commercial Equipment — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 MHK | 6.87B | 112.30 | 18.94 | -0.48% | 3.77% | 4.96% | 0.33 | |
 SNA | 20.16B | 387.25 | 20.18 | 0.93% | 19.99% | 17.4% | 0.22 | |
 SON | 5B | 50.68 | 12.73 | 41.72% | 13.83% | 30.03% | 1.34 | |
 SEE | 6.21B | 42.15 | 12.29 | -0.61% | 9.43% | 48.39% | 3.31 | |
 ALLE | 11.48B | 133.57 | 17.95 | 7.82% | 15.24% | 32.08% | 1.10 | |
 PRGO | 1.42B | 10.25 | -1.00 | -2.75% | -43.5% | -50.65% | 1.35 | |
 TREX | 4.9B | 47.13 | 26.48 | 1.98% | 16.25% | 18.85% | 0.22 | |
 SNBR | 4.78M | 0.21 | -0.04 | -16.1% | -12.98% |
Compare LEG vs Peers
Leggett & Platt, Incorporated (LEG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
LEG Income Statement
Leggett & Platt, Incorporated (LEG) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 3.94B | 4.27B | 4.75B | 4.28B | 5.07B | 5.15B | 4.73B | 4.38B | 4.06B | 3.95B |
Revenue Growth % | 5.17% | 8.26% | 11.31% | -9.94% | 18.51% | 1.46% | -8.19% | -7.23% | -7.43% | -8.31% |
Cost of Goods Sold | 3.08B | 3.38B | 3.73B | 3.38B | 4.03B | 4.17B | 3.87B | 3.63B | 3.32B | 3.24B |
COGS % of Revenue | 77.99% | 79.18% | 78.45% | 78.88% | 79.53% | 81.02% | 81.93% | 82.91% | 81.93% | - |
Gross Profit | 867.9M▲ 0% | 888.7M▲ 2.4% | 1.02B▲ 15.2% | 904.1M▼ 11.7% | 1.04B▲ 14.8% | 976.8M▼ 5.9% | 853.8M▼ 12.6% | 749.1M▼ 12.3% | 733.3M▼ 2.1% | 714M▲ 0% |
Gross Margin % | 22.01% | 20.82% | 21.55% | 21.12% | 20.47% | 18.98% | 18.07% | 17.09% | 18.07% | 18.06% |
Gross Profit Growth % | -3.48% | 2.4% | 15.22% | -11.71% | 14.84% | -5.92% | -12.59% | -12.26% | -2.11% | - |
Operating Expenses | 424.3M | 445.6M | 533M | 489.6M | 489.6M | 494.1M | 534.4M | 530.8M | 486.3M | 485.8M |
OpEx % of Revenue | 10.76% | 10.44% | 11.22% | 11.44% | 9.65% | 9.6% | 11.31% | 12.11% | 11.98% | - |
Selling, General & Admin | 403.6M | 425.1M | 469.7M | 424.4M | 422.1M | 427.3M | 465.4M | 508.8M | 486.3M | 485.8M |
SG&A % of Revenue | 10.23% | 9.96% | 9.88% | 9.92% | 8.32% | 8.3% | 9.85% | 11.61% | 11.98% | - |
Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses | 24.3M | -6.2M | 63.3M | 65.2M | 67.5M | 66.8M | 69M | 22M | 0 | 0 |
Operating Income | 448.1M▲ 0% | 443.1M▼ 1.1% | 491M▲ 10.8% | 414.5M▼ 15.6% | 548.7M▲ 32.4% | 482.7M▼ 12.0% | 319.4M▼ 33.8% | 218.3M▼ 31.7% | 247M▲ 13.1% | 228.2M▲ 0% |
Operating Margin % | 11.36% | 10.38% | 10.33% | 9.68% | 10.82% | 9.38% | 6.76% | 4.98% | 6.09% | 5.77% |
Operating Income Growth % | -0.38% | -1.12% | 10.81% | -15.58% | 32.38% | -12.03% | -33.83% | -31.65% | 13.15% | - |
EBITDA | 564.1M | 567.9M | 682.9M | 603.9M | 736M | 662.5M | 499.3M | 354.3M | 367.9M | 346M |
EBITDA Margin % | 14.3% | 13.3% | 14.37% | 14.11% | 14.51% | 12.87% | 10.57% | 8.08% | 9.07% | 8.75% |
EBITDA Growth % | 1.37% | 0.67% | 20.25% | -11.57% | 21.87% | -9.99% | -24.63% | -29.04% | 3.84% | -6% |
D&A (Non-Cash Add-back) | 116M | 124.8M | 191.9M | 189.4M | 187.3M | 179.8M | 179.9M | 136M | 120.9M | 117.8M |
EBIT | 475.5M | 445.3M | 494.2M | 410.6M | 598.6M | 489.1M | -85M | -423.3M | 247M | 228.2M |
Net Interest Income | -35.9M | -52.5M | -83.3M | -79.6M | -73.9M | -81.4M | -83M | -79.3M | -66.6M | -61.4M |
Interest Income | 7.6M | 8.4M | 7.4M | 3.1M | 2.6M | 4.1M | 5.4M | 6.6M | 6.6M | 7.5M |
Interest Expense | 43.5M | 60.9M | 90.7M | 82.7M | 76.5M | 85.5M | 88.4M | 85.9M | 73.2M | 68.9M |
Other Income/Expense | -12.3M | -58.7M | -87.5M | -86.6M | -26.6M | -79.1M | -492.8M | -727.5M | 42.7M | 48.3M |
Pretax Income | 432M▲ 0% | 384.4M▼ 11.0% | 403.5M▲ 5.0% | 327.9M▼ 18.7% | 522.1M▲ 59.2% | 403.6M▼ 22.7% | -173.4M▼ 143.0% | -509.2M▼ 193.7% | 289.7M▲ 156.9% | 276.5M▲ 0% |
Pretax Margin % | 10.95% | 9% | 8.49% | 7.66% | 10.29% | 7.84% | -3.67% | -11.62% | 7.14% | 7% |
Income Tax | 138.4M | 78.3M | 89.4M | 74.8M | 119.5M | 93.7M | -36.6M | 2.2M | 54.3M | 51.7M |
Effective Tax Rate % | 32.04% | 20.37% | 22.16% | 22.81% | 22.89% | 23.22% | 21.11% | -0.43% | 18.74% | 18.7% |
Net Income | 292.6M▲ 0% | 305.9M▲ 4.5% | 314M▲ 2.6% | 253M▼ 19.4% | 402.4M▲ 59.1% | 309.8M▼ 23.0% | -136.8M▼ 144.2% | -511.5M▼ 273.9% | 235.4M▲ 146.0% | 224.8M▲ 0% |
Net Margin % | 7.42% | 7.16% | 6.61% | 5.91% | 7.93% | 6.02% | -2.9% | -11.67% | 5.8% | 5.69% |
Net Income Growth % | -24.16% | 4.55% | 2.65% | -19.43% | 59.05% | -23.01% | -144.16% | -273.9% | 146.02% | 143.86% |
Net Income (Continuing) | 293.6M | 306.1M | 314.1M | 253.1M | 402.6M | 309.9M | -136.8M | -511.4M | 235.4M | 224.8M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 600K | 600K | 500K | 500K | 600K | 700K | 700K | 800K | 500K | 500K |
EPS (Diluted) | 2.13▲ 0% | 2.26▲ 6.1% | 2.47▲ 9.3% | 1.86▼ 24.7% | 2.94▲ 58.1% | 2.27▼ 22.8% | -1.00▼ 144.1% | -3.73▼ 273.0% | 1.69▲ 145.3% | 1.59▲ 0% |
EPS Growth % | -22.83% | 6.1% | 9.29% | -24.7% | 58.06% | -22.79% | -144.05% | -273% | 145.31% | 143.05% |
EPS (Basic) | 2.15 | 2.28 | 2.48 | 1.86 | 2.95 | 2.28 | -1.00 | -3.72 | 1.70 | - |
Diluted Shares Outstanding | 137.3M | 135.2M | 135.4M | 135.9M | 136.7M | 136.5M | 136.3M | 137.3M | 139.7M | 141M |
Basic Shares Outstanding | 136M | 134.3M | 134.8M | 135.7M | 136.3M | 136.1M | 136.3M | 137.3M | 138.5M | 139.3M |
Dividend Payout Ratio | 63.43% | 63.32% | 65.16% | 83.6% | 54.25% | 73.98% | - | - | 11.47% | - |
LEG Balance Sheet
Leggett & Platt, Incorporated (LEG) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 1.73B | 1.52B | 1.54B | 1.61B | 2.07B | 1.96B | 1.88B | 1.69B | 1.74B | 1.75B |
Cash & Short-Term Investments | 526.1M | 268.1M | 247.6M | 348.9M | 361.7M | 316.5M | 365.5M | 350.2M | 587.4M | 510.5M |
Cash Only | 526.1M | 268.1M | 247.6M | 348.9M | 361.7M | 316.5M | 365.5M | 350.2M | 587.4M | 510.5M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 595.1M | 571.6M | 591.9M | 563.6M | 651.5M | 675M | 637.3M | 559.4M | 475.9M | 520.2M |
Days Sales Outstanding | 55.08 | 48.87 | 45.46 | 48.06 | 46.88 | 47.87 | 49.23 | 46.58 | 42.8 | 49.44 |
Inventory | 571.1M | 633.9M | 636.7M | 645.5M | 993.2M | 907.5M | 819.7M | 722.6M | 622.6M | 663.3M |
Days Inventory Outstanding | 67.77 | 68.44 | 62.33 | 69.79 | 89.86 | 79.44 | 77.28 | 72.57 | 68.35 | 72.37 |
Other Current Assets | 45.7M | 45.4M | 0 | 0 | 0 | 59M | 58.9M | 58.3M | 57.7M | 53M |
Total Non-Current Assets | 1.78B | 1.86B | 3.28B | 3.14B | 3.24B | 3.23B | 2.75B | 1.97B | 1.79B | 1.77B |
Property, Plant & Equipment | 663.9M | 728.5M | 989.6M | 946.4M | 974.1M | 971.6M | 978.4M | 915.3M | 801.9M | 788.3M |
Fixed Asset Turnover | 5.94x | 5.86x | 4.80x | 4.52x | 5.21x | 5.30x | 4.83x | 4.79x | 5.06x | 4.77x |
Goodwill | 822.2M | 833.8M | 1.41B | 1.39B | 1.45B | 1.47B | 1.49B | 794.4M | 751.4M | 747.6M |
Intangible Assets | 169.1M | 178.7M | 764M | 806.7M | 818.3M | 675.4M | 167.5M | 140.4M | 239.5M | 87.2M |
Long-Term Investments | 38.7M | 37.5M | 42.5M | 46.3M | 47.4M | 39.7M | 46.8M | 51.4M | 5.3M | 20.5M |
Other Non-Current Assets | -57.5M | -55.3M | 64.4M | -57.3M | -56M | 58.7M | 57.4M | 51.3M | -5.3M | 144.1M |
Total Assets | 3.52B▲ 0% | 3.38B▼ 3.9% | 4.82B▲ 42.4% | 4.75B▼ 1.3% | 5.31B▲ 11.6% | 5.19B▼ 2.3% | 4.63B▼ 10.6% | 3.66B▼ 21.0% | 3.54B▼ 3.4% | 3.52B▲ 0% |
Asset Turnover | 1.12x | 1.26x | 0.99x | 0.90x | 0.96x | 0.99x | 1.02x | 1.20x | 1.15x | 1.11x |
Asset Growth % | 17.88% | -3.86% | 42.41% | -1.3% | 11.64% | -2.28% | -10.64% | -20.99% | -3.42% | -19.82% |
Total Current Liabilities | 943.2M | 815.7M | 928.1M | 1.01B | 1.34B | 968.1M | 1.26B | 846.4M | 775M | 748.7M |
Accounts Payable | 430.3M | 465.4M | 463.4M | 552.2M | 613.8M | 518.4M | 536.2M | 497.7M | 466.6M | 467.9M |
Days Payables Outstanding | 51.06 | 50.25 | 45.36 | 59.7 | 55.53 | 45.38 | 50.55 | 49.98 | 51.22 | 53.2 |
Short-Term Debt | 153.8M | 1.2M | 51.1M | 50.9M | 300.6M | 9.4M | 308M | 1.3M | 1.5M | 51.6M |
Deferred Revenue (Current) | 12.7M | 11.8M | 11.9M | 19.4M | 19.5M | 18.1M | 12.1M | 12.5M | 0 | 0 |
Other Current Liabilities | 220.2M | 217.8M | 228.2M | 56.2M | 69.9M | 103.3M | 81M | 145.5M | 255.4M | 229.2M |
Current Ratio | 1.84x | 1.87x | 1.66x | 1.60x | 1.55x | 2.02x | 1.49x | 2.00x | 2.25x | 2.33x |
Quick Ratio | 1.23x | 1.09x | 0.97x | 0.96x | 0.80x | 1.09x | 0.84x | 1.14x | 1.45x | 1.45x |
Cash Conversion Cycle | 71.78 | 67.06 | 62.42 | 58.15 | 81.2 | 81.93 | 75.96 | 69.16 | 59.93 | 68.61 |
Total Non-Current Liabilities | 1.38B | 1.41B | 2.58B | 2.36B | 2.32B | 2.58B | 2.04B | 2.13B | 1.74B | 1.73B |
Long-Term Debt | 1.1B | 1.17B | 2.07B | 1.85B | 1.79B | 2.07B | 1.68B | 1.86B | 1.5B | 1.5B |
Capital Lease Obligations | 4M | 3.7M | 121.6M | 124.8M | 155.9M | 153.6M | 150.5M | 133.5M | 106.7M | 437.6M |
Deferred Tax Liabilities | 285.9M | 240.9M | 222.3M | 386.3M | 223.7M | 228.2M | 105.8M | 48.9M | 52.9M | 215.7M |
Other Non-Current Liabilities | 281.9M | 237.2M | 173.5M | 0 | 162.9M | 120.6M | 102M | 82.2M | 83M | 80M |
Total Liabilities | 2.33B | 2.22B | 3.5B | 3.36B | 3.66B | 3.54B | 3.3B | 2.97B | 2.51B | 2.48B |
Total Debt | 1.25B | 1.17B | 2.28B | 2.06B | 2.29B | 2.29B | 2.2B | 2.05B | 1.66B | 1.65B |
Net Debt | 725.6M | 900.9M | 2.03B | 1.72B | 1.93B | 1.97B | 1.83B | 1.7B | 1.07B | 1.14B |
Debt / Equity | 1.05x | 1.01x | 1.74x | 1.48x | 1.39x | 1.39x | 1.65x | 2.97x | 1.62x | 1.58x |
Debt / EBITDA | 2.22x | 2.06x | 3.34x | 3.42x | 3.11x | 3.45x | 4.40x | 5.78x | 4.50x | 4.76x |
Net Debt / EBITDA | 1.29x | 1.59x | 2.97x | 2.84x | 2.62x | 2.97x | 3.66x | 4.79x | 2.90x | 3.29x |
Interest Coverage | 10.93x | 7.31x | 5.45x | 4.96x | 7.82x | 5.72x | -0.96x | -4.93x | 3.37x | 3.31x |
Total Equity | 1.19B▲ 0% | 1.16B▼ 2.8% | 1.31B▲ 13.4% | 1.39B▲ 5.9% | 1.65B▲ 18.6% | 1.64B▼ 0.5% | 1.33B▼ 18.7% | 690.2M▼ 48.3% | 1.02B▲ 48.2% | 1.04B▲ 0% |
Equity Growth % | 8.66% | -2.79% | 13.37% | 5.93% | 18.58% | -0.47% | -18.73% | -48.26% | 48.16% | 146.37% |
Book Value per Share | 8.68 | 8.57 | 9.70 | 10.23 | 12.06 | 12.02 | 9.79 | 5.03 | 7.32 | 7.37 |
Total Shareholders' Equity | 1.19B | 1.16B | 1.31B | 1.39B | 1.65B | 1.64B | 1.33B | 689.4M | 1.02B | 1.04B |
Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
Retained Earnings | 2.51B | 2.61B | 2.73B | 2.76B | 2.97B | 3.05B | 2.66B | 2.06B | 2.27B | 2.29B |
Treasury Stock | -1.83B | -1.91B | -1.88B | -1.87B | -1.85B | -1.88B | -1.86B | -1.83B | -1.79B | -1.76B |
Accumulated OCI | -9.5M | -77.6M | -76.8M | -52.4M | -38.3M | -93.5M | -43.7M | -115.8M | -9M | -17.4M |
Minority Interest | 600K | 600K | 500K | 500K | 600K | 700K | 700K | 800K | 500K | 500K |
LEG Cash Flow Statement
Leggett & Platt, Incorporated (LEG) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 443.7M | 440.3M | 668M | 602.6M | 271.3M | 441.4M | 497.2M | 305.7M | 338.2M | 275.3M |
Operating CF Margin % | 11.25% | 10.31% | 14.06% | 14.08% | 5.35% | 8.58% | 10.52% | 6.97% | 8.33% | - |
Operating CF Growth % | -19.71% | -0.77% | 51.71% | -9.79% | -54.98% | 62.7% | 12.64% | -38.52% | 10.63% | -904.46% |
Net Income | 292.7M | 306.1M | 314.1M | 247.7M | 402.6M | 309.9M | -136.8M | -511.4M | 235.4M | 224.8M |
Depreciation & Amortization | 125.9M | 136.1M | 191.9M | 189.4M | 187.3M | 179.8M | 177.9M | 136M | 120.9M | 118.6M |
Stock-Based Compensation | 36.6M | 35.5M | 33M | 29.2M | 34.2M | 30.1M | 27.6M | 26.5M | 0 | 3.6M |
Deferred Taxes | 67.3M | -1.3M | 800K | -22.5M | -8.5M | -15.7M | -129.2M | -58M | -20.2M | -20.2M |
Other Non-Cash Items | 1.4M | 9.9M | 27.2M | 66.3M | -6.7M | 15.3M | 441.7M | 682.6M | -81.2M | -80.5M |
Working Capital Changes | -80.2M | -46M | 101M | 92.5M | -337.6M | -78M | 116M | 30M | 83.3M | 29.3M |
Change in Receivables | -40.6M | -637.9M | 53M | 24.3M | -75M | -26.6M | 48.6M | 42.5M | 85.4M | 59M |
Change in Inventory | -48.1M | -54.3M | 73.8M | -19.7M | -305M | 96.1M | 86.5M | 44.7M | 35M | 1.7M |
Change in Payables | 58.8M | 36.2M | -39.4M | 83M | 63.5M | -102.1M | 13.7M | -27.9M | -27.5M | -22.9M |
Cash from Investing | -153.3M | -263.9M | -1.42B | -49M | -226.2M | -181.2M | -91.3M | -36.6M | 293.3M | 289.4M |
Capital Expenditures | -159.4M | -159.6M | -143.1M | -66.2M | -106.6M | -100.3M | -113.8M | -81.6M | -57.2M | -68.2M |
CapEx % of Revenue | 4.04% | 3.74% | 3.01% | 1.55% | 2.1% | 1.95% | 2.41% | 1.86% | 1.41% | 1.73% |
Acquisitions | 6.1M | -104.3M | -1.27B | 14.8M | -114.1M | -79.1M | 0 | 0 | 350.5M | 65.2M |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | -11.7M | -13.9M | -10M | 2.4M | -5.5M | -1.8M | 22.5M | 45M | 0 | 292.4M |
Cash from Financing | -46.2M | -387.1M | 731.1M | -461.7M | -32.8M | -286.2M | -358.8M | -270M | -413.2M | -465.1M |
Debt Issued (Net) | 281.5M | -85.8M | 947M | -227.8M | 184.9M | 5M | -107.1M | -125.9M | -376.2M | -821M |
Equity Issued (Net) | -155M | -107.6M | -7.1M | -9.1M | -6.3M | -60.3M | -6M | -4.9M | -2.4M | -3.8M |
Dividends Paid | -185.6M | -193.7M | -204.6M | -211.5M | -218.3M | -229.2M | -239.4M | -136.3M | -27M | -27.1M |
Share Repurchases | -157.6M | -112.4M | -16.4M | -10.6M | -9.8M | -60.3M | -6M | -4.9M | -2.4M | -3.8M |
Other Financing | -5.4M | -9.8M | -4.2M | -13.3M | 6.9M | -1.7M | -6.3M | -2.9M | -7.6M | 386.8M |
Net Change in Cash | 244.2M▲ 0% | -258M▼ 205.7% | -20.5M▲ 92.1% | 101.3M▲ 594.1% | 12.8M▼ 87.4% | -45.2M▼ 453.1% | 49M▲ 208.4% | -15.3M▼ 131.2% | 237.2M▲ 1650.3% | 97.9M▲ 0% |
Free Cash Flow | 284.3M▲ 0% | 280.7M▼ 1.3% | 524.9M▲ 87.0% | 536.4M▲ 2.2% | 164.7M▼ 69.3% | 341.1M▲ 107.1% | 383.4M▲ 12.4% | 224.1M▼ 41.5% | 281M▲ 25.4% | 207.1M▲ 0% |
FCF Margin % | 7.21% | 6.57% | 11.04% | 12.53% | 3.25% | 6.63% | 8.11% | 5.11% | 6.92% | 5.24% |
FCF Growth % | -33.67% | -1.27% | 87% | 2.19% | -69.3% | 107.1% | 12.4% | -41.55% | 25.39% | -17.03% |
FCF per Share | 2.07 | 2.08 | 3.88 | 3.95 | 1.20 | 2.50 | 2.81 | 1.63 | 2.01 | 1.47 |
FCF Conversion (FCF/Net Income) | 1.52x | 1.44x | 2.13x | 2.38x | 0.67x | 1.42x | -3.63x | -0.60x | 1.44x | 0.92x |
Interest Paid | 40.1M | 61.8M | 77.3M | 74.8M | 66.6M | 84M | 85.8M | 84.9M | 0 | 0 |
Taxes Paid | 90.6M | 92.8M | 84.2M | 108.6M | 126.8M | 125.2M | 98.8M | 82.4M | 0 | 0 |
LEG Key Ratios
Leggett & Platt, Incorporated (LEG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | 25.58% | 26.04% | 25.41% | 18.71% | 26.47% | 18.83% | -9.2% | -50.54% | 27.49% | 23.11% |
Return on Invested Capital (ROIC) | 18.21% | 16.72% | 13.63% | 9.64% | 12.32% | 10.07% | 7.07% | 5.9% | 8.27% | 7.7% |
Gross Margin | 22.01% | 20.82% | 21.55% | 21.12% | 20.47% | 18.98% | 18.07% | 17.09% | 18.07% | 18.06% |
Net Margin | 7.42% | 7.16% | 6.61% | 5.91% | 7.93% | 6.02% | -2.9% | -11.67% | 5.8% | 5.69% |
Debt / Equity | 1.05x | 1.01x | 1.74x | 1.48x | 1.39x | 1.39x | 1.65x | 2.97x | 1.62x | 1.58x |
Interest Coverage | 10.93x | 7.31x | 5.45x | 4.96x | 7.82x | 5.72x | -0.96x | -4.93x | 3.37x | 3.31x |
FCF Conversion | 1.52x | 1.44x | 2.13x | 2.38x | 0.67x | 1.42x | -3.63x | -0.60x | 1.44x | 0.92x |
Revenue Growth | 5.17% | 8.26% | 11.31% | -9.94% | 18.51% | 1.46% | -8.19% | -7.23% | -7.43% | -8.31% |
Related:LEG Dividend History·LEG Revenue History·LEG Price History·LEG P/E History·LEG Financial Ratios·LEG Institutional Holders
LEG SEC Filings & Documents
Leggett & Platt, Incorporated (LEG) SEC filings — annual & quarterly reports (10-K, 10-Q)
LEG Frequently Asked Questions
Leggett & Platt, Incorporated (LEG) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Leggett & Platt, Incorporated (LEG) reported $3.95B in revenue for fiscal year 2025. This represents a 60% increase from $2.47B in 1996.
Leggett & Platt, Incorporated (LEG) saw revenue decline by 7.4% over the past year.
Yes, Leggett & Platt, Incorporated (LEG) is profitable, generating $224.8M in net income for fiscal year 2025 (5.8% net margin).
Dividend & Returns
Yes, Leggett & Platt, Incorporated (LEG) pays a dividend with a yield of 1.76%. This makes it attractive for income-focused investors.
Leggett & Platt, Incorporated (LEG) has a return on equity (ROE) of 27.5%. This is excellent, indicating efficient use of shareholder capital.
Leggett & Platt, Incorporated (LEG) generated $207.1M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.