8-K Announcements
6Mar 4, 2026·SEC
Feb 10, 2026·SEC
Dec 15, 2025·SEC
Mesa Air Group, Inc. (MESA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Mesa Air Group, Inc. (MESA) stock price & volume — 10-year historical chart
Mesa Air Group, Inc. (MESA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Mesa Air Group, Inc. (MESA) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 19, 2026 | $0.12 | $464M |
| Q2 2026 | Mar 4, 2026 | $11.74 | $464M |
| Q4 2025 | Nov 21, 2025 | $0.05 | $91M |
| Q3 2025 | Aug 13, 2025 | $0.01 | $93M |
Mesa Air Group, Inc. (MESA) competitors in Commercial passenger airlines — business model, growth, and fundamentals comparison
Mesa Air Group, Inc. (MESA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Mesa Air Group, Inc. (MESA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 643.58M | 681.6M | 723.36M | 545.07M | 503.59M | 531M | 498.06M | 476.41M | 381.44M |
| Revenue Growth % | 9.48% | 5.91% | 6.13% | -24.65% | -7.61% | 5.44% | -6.2% | -4.35% | -19.93% |
| Cost of Goods Sold | 504.29M | 540.19M | 542.15M | 492.46M | 501.98M | 497.46M | 482.95M | 417.04M | 3.43M |
| COGS % of Revenue | 78.36% | 79.25% | 74.95% | 90.35% | 99.68% | 93.68% | 96.97% | 87.54% | 0.9% |
| Gross Profit | 139.29M▲ 0% | 141.4M▲ 1.5% | 181.2M▲ 28.1% | 52.61M▼ 71.0% | 1.62M▼ 96.9% | 33.54M▲ 1975.2% | 15.11M▼ 54.9% | 59.37M▲ 292.9% | 378.01M▲ 536.7% |
| Gross Margin % | 21.64% | 20.75% | 25.05% | 9.65% | 0.32% | 6.32% | 3.03% | 12.46% | 99.1% |
| Gross Profit Growth % | 40.78% | 1.52% | 28.15% | -70.97% | -96.93% | 1975.25% | -54.94% | 292.95% | 536.65% |
| Operating Expenses | 39M | 68.76M | 60.07M | -27.56M | -61.58M | 218.54M | 99.46M | 125.19M | 555.38M |
| OpEx % of Revenue | 6.06% | 10.09% | 8.3% | -5.06% | -12.23% | 41.16% | 19.97% | 26.28% | 145.6% |
| Selling, General & Admin | 39M | 53.65M | 50.53M | 52.25M | 49.85M | 43.97M | 48.77M | 44.25M | 43.5M |
| SG&A % of Revenue | 6.06% | 7.87% | 6.99% | 9.59% | 9.9% | 8.28% | 9.79% | 9.29% | 11.4% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 15.11M | 9.54M | -79.81M | -111.44M | 174.57M | 50.69M | 80.95M | 511.88M |
| Operating Income | 100.29M▲ 0% | 72.65M▼ 27.6% | 121.14M▲ 66.7% | 80.17M▼ 33.8% | 63.2M▼ 21.2% | -185M▼ 392.7% | -84.35M▲ 54.4% | -65.82M▲ 22.0% | -177.37M▼ 169.5% |
| Operating Margin % | 15.58% | 10.66% | 16.75% | 14.71% | 12.55% | -34.84% | -16.93% | -13.82% | -46.5% |
| Operating Income Growth % | 76.7% | -27.57% | 66.75% | -33.82% | -21.17% | -392.74% | 54.41% | 21.96% | -169.48% |
| EBITDA | 161.34M | 137.68M | 199.13M | 162.46M | 146.04M | -103.49M | -23.99M | -25.78M | -157.8M |
| EBITDA Margin % | 25.07% | 20.2% | 27.53% | 29.81% | 29% | -19.49% | -4.82% | -5.41% | -41.37% |
| EBITDA Growth % | 56.98% | -14.67% | 44.63% | -18.41% | -10.11% | -170.87% | 76.82% | -7.47% | -512.12% |
| D&A (Non-Cash Add-back) | 61.05M | 65.03M | 77.99M | 82.3M | 82.85M | 81.51M | 60.36M | 40.04M | 19.57M |
| EBIT | 99.81M | 72.7M | 119M | 81.11M | 57.15M | -199.38M | -78.94M | -52.04M | 0 |
| Net Interest Income | -46.08M | -56.75M | -54.22M | -44.02M | -34.37M | -35.15M | -49.77M | -38.39M | 0 |
| Interest Income | 32K | 114K | 1.5M | 105K | 365K | 139K | 146K | 68K | 184K |
| Interest Expense | 46.11M | 56.87M | 55.72M | 44.12M | 34.73M | 35.29M | 49.92M | 38.45M | -18.48M |
| Other Income/Expense | -46.59M | -56.82M | -57.85M | -43.17M | -40.78M | -49.67M | -44.52M | -24.68M | 21.75M |
| Pretax Income | 53.7M▲ 0% | 15.83M▼ 70.5% | 63.29M▲ 299.8% | 36.99M▼ 41.5% | 22.42M▼ 39.4% | -234.67M▼ 1146.9% | -128.86M▲ 45.1% | -90.5M▲ 29.8% | -155.62M▼ 72.0% |
| Pretax Margin % | 8.34% | 2.32% | 8.75% | 6.79% | 4.45% | -44.19% | -25.87% | -19% | -40.8% |
| Income Tax | 20.87M | -17.43M | 15.71M | 9.53M | 5.83M | -51.99M | -8.74M | 519K | -3.29M |
| Effective Tax Rate % | 38.87% | -110.09% | 24.82% | 25.76% | 26% | 22.15% | 6.79% | -0.57% | 2.11% |
| Net Income | 32.83M▲ 0% | 33.26M▲ 1.3% | 47.58M▲ 43.1% | 27.46M▼ 42.3% | 16.59M▼ 39.6% | -182.68M▼ 1201.3% | -120.12M▲ 34.2% | -91.02M▲ 24.2% | -152.33M▼ 67.4% |
| Net Margin % | 5.1% | 4.88% | 6.58% | 5.04% | 3.29% | -34.4% | -24.12% | -19.1% | -39.94% |
| Net Income Growth % | 120.03% | 1.3% | 43.08% | -42.28% | -39.6% | -1201.27% | 34.25% | 24.23% | -67.37% |
| Net Income (Continuing) | 32.83M | 33.26M | 47.58M | 27.46M | 16.59M | -182.68M | -120.12M | -91.02M | -152.33M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.94▲ 0% | 1.32▲ 40.4% | 1.36▲ 3.0% | 0.78▼ 42.6% | 0.43▼ 44.9% | -5.06▼ 1276.7% | -3.04▲ 39.9% | -2.21▲ 27.3% | -4.03▼ 82.4% |
| EPS Growth % | 118.6% | 40.43% | 3.03% | -42.65% | -44.87% | -1276.74% | 39.92% | 27.3% | -82.35% |
| EPS (Basic) | 0.94 | 2.46 | 1.37 | 0.78 | 0.46 | -5.06 | -3.04 | -2.21 | -4.03 |
| Diluted Shares Outstanding | 34.91M | 25.17M | 35.06M | 35.31M | 38.84M | 36.13M | 39.47M | 41.14M | 41.87M |
| Basic Shares Outstanding | 34.91M | 13.52M | 34.76M | 35.24M | 35.71M | 36.13M | 39.47M | 41.14M | 41.87M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Mesa Air Group, Inc. (MESA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 145.84M | 197.92M | 157.84M | 155.59M | 158.39M | 98.33M | 138.59M | 61.28M | 114.63M |
| Cash & Short-Term Investments | 56.79M | 123.23M | 68.86M | 99.39M | 120.52M | 57.68M | 32.94M | 15.62M | 41.78M |
| Cash Only | 56.79M | 103.31M | 68.86M | 99.39M | 120.52M | 57.68M | 32.94M | 15.62M | 41.78M |
| Short-Term Investments | 0 | 19.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.85M | 14.29M | 23.08M | 13.71M | 3.17M | 3.98M | 8.25M | 5.26M | 20.35M |
| Days Sales Outstanding | 5.02 | 7.65 | 11.65 | 9.18 | 2.3 | 2.73 | 6.05 | 4.03 | 19.48 |
| Inventory | 15.11M | 15.66M | 21.34M | 22.97M | 24.47M | 26.71M | 29.25M | 28.27M | 16.63M |
| Days Inventory Outstanding | 10.94 | 10.58 | 14.37 | 17.03 | 17.79 | 19.6 | 22.1 | 24.74 | 1.77K |
| Other Current Assets | 11.44M | 14.47M | 8.78M | 17.12M | 4.4M | 4.76M | 63.62M | 9.35M | 35.86M |
| Total Non-Current Assets | 1.21B | 1.27B | 1.29B | 1.35B | 1.3B | 1.02B | 759.88M | 535.58M | 44.31M |
| Property, Plant & Equipment | 1.19B | 1.25B | 1.28B | 1.34B | 1.25B | 914.43M | 709.36M | 434.87M | 38.3M |
| Fixed Asset Turnover | 0.54x | 0.54x | 0.57x | 0.41x | 0.40x | 0.58x | 0.70x | 1.10x | 9.96x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 11.72M | 11.34M | 9.53M | 8.03M | 6.79M | 3.84M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 25.15M | 15.18M | 20.32M | 300K | 4.24M |
| Other Non-Current Assets | 5.69M | 9.7M | 8.79M | 742K | 14.47M | 83.82M | 30.2M | 100.41M | 1.45M |
| Total Assets | 1.36B▲ 0% | 1.47B▲ 8.5% | 1.45B▼ 1.4% | 1.5B▲ 3.4% | 1.46B▼ 3.0% | 1.12B▼ 23.4% | 898.47M▼ 19.5% | 596.86M▼ 33.6% | 158.93M▼ 73.4% |
| Asset Turnover | 0.47x | 0.46x | 0.50x | 0.36x | 0.35x | 0.48x | 0.55x | 0.80x | 2.40x |
| Asset Growth % | 5.8% | 8.45% | -1.39% | 3.44% | -3.02% | -23.41% | -19.46% | -33.57% | -73.37% |
| Total Current Liabilities | 218.21M | 251.38M | 256.71M | 353.33M | 258.19M | 214.48M | 267.91M | 174.46M | 169.96M |
| Accounts Payable | 44.74M | 54.31M | 49.93M | 53.23M | 61.48M | 59.39M | 58.96M | 72.1M | 57.48M |
| Days Payables Outstanding | 32.38 | 36.69 | 33.62 | 39.45 | 44.7 | 43.57 | 44.56 | 63.1 | 6.11K |
| Short-Term Debt | 140.47M | 155.17M | 165.9M | 189.27M | 111.71M | 97.22M | 163.55M | 50.45M | 68.01M |
| Deferred Revenue (Current) | 0 | 0 | 1.51M | 9.39M | 6.3M | 385K | 4.88M | 5.12M | 5.64M |
| Other Current Liabilities | 11.74M | 17.68M | 18.12M | 29.32M | 19.32M | 17.68M | 18.22M | 21.29M | 19.43M |
| Current Ratio | 0.67x | 0.79x | 0.61x | 0.44x | 0.61x | 0.46x | 0.52x | 0.35x | 0.67x |
| Quick Ratio | 0.60x | 0.73x | 0.53x | 0.38x | 0.52x | 0.33x | 0.41x | 0.19x | 0.58x |
| Cash Conversion Cycle | -16.42 | -18.46 | -7.6 | -13.24 | -24.61 | -21.24 | -16.41 | -34.32 | -4.32K |
| Total Non-Current Liabilities | 917.21M | 846.54M | 769.34M | 690.75M | 710.36M | 592.95M | 430.52M | 312.16M | 41.62M |
| Long-Term Debt | 803.87M | 760.18M | 677.42M | 542.46M | 539.7M | 502.52M | 364.73M | 259.82M | 27.01M |
| Capital Lease Obligations | 0 | 0 | 0 | 62.53M | 40.35M | 17.78M | 9.13M | 7.91M | 6.43M |
| Deferred Tax Liabilities | 56.44M | 39.8M | 55.3M | 64.28M | 69.94M | 17.72M | 8.41M | 8.17M | 0 |
| Other Non-Current Liabilities | 56.9M | 46.57M | 36.62M | 7.11M | 32.17M | 31.25M | 32.09M | 30.55M | 1.86M |
| Total Liabilities | 1.14B | 1.1B | 1.03B | 1.04B | 968.55M | 807.43M | 698.43M | 486.62M | 211.57M |
| Total Debt | 944.34M | 915.35M | 843.32M | 838.19M | 727.73M | 634.85M | 540.91M | 319.87M | 103.1M |
| Net Debt | 887.55M | 812.04M | 774.47M | 738.79M | 607.21M | 577.16M | 507.98M | 304.24M | 61.32M |
| Debt / Equity | 4.25x | 2.44x | 1.98x | 1.83x | 1.49x | 2.06x | 2.70x | 2.90x | - |
| Debt / EBITDA | 5.85x | 6.65x | 4.24x | 5.16x | 4.98x | - | - | - | - |
| Net Debt / EBITDA | 5.50x | 5.90x | 3.89x | 4.55x | 4.16x | - | - | - | - |
| Interest Coverage | 2.18x | 1.28x | 2.17x | 1.82x | 1.82x | -5.24x | -1.69x | -1.71x | - |
| Total Equity | 222.22M▲ 0% | 374.47M▲ 68.5% | 425.87M▲ 13.7% | 457.86M▲ 7.5% | 488.05M▲ 6.6% | 308.17M▼ 36.9% | 200.04M▼ 35.1% | 110.24M▼ 44.9% | -52.64M▼ 147.7% |
| Equity Growth % | 17.48% | 68.51% | 13.73% | 7.51% | 6.59% | -36.86% | -35.09% | -44.89% | -147.75% |
| Book Value per Share | 6.37 | 14.88 | 12.15 | 12.97 | 12.56 | 8.53 | 5.07 | 2.68 | -1.26 |
| Total Shareholders' Equity | 222.22M | 374.47M | 425.87M | 457.86M | 488.05M | 308.17M | 200.04M | 110.24M | -52.64M |
| Common Stock | 114.46M | 234.68M | 238.5M | 242.77M | 256.37M | 259.18M | 271.15M | 272.38M | 273.34M |
| Retained Earnings | 107.77M | 139.78M | 187.36M | 215.09M | 231.68M | 49M | -71.12M | -162.13M | -325.98M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Mesa Air Group, Inc. (MESA) cash flow — operating, investing & free cash flow history
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 74.73M | 118.94M | 151.68M | 174.66M | 132.87M | 13.36M | -24.09M | 34.24M | -46.17M |
| Operating CF Margin % | 11.61% | 17.45% | 20.97% | 32.04% | 26.38% | 2.52% | -4.84% | 7.19% | -12.1% |
| Operating CF Growth % | -28.49% | 59.16% | 27.52% | 15.15% | -23.93% | -89.94% | -280.29% | 242.14% | -234.84% |
| Net Income | 32.83M | 33.26M | 47.58M | 27.46M | 16.59M | -182.68M | -120.12M | -91.02M | -166.46M |
| Depreciation & Amortization | 61.05M | 65.03M | 77.99M | 82.3M | 82.85M | 81.51M | 60.36M | 40.04M | 19.57M |
| Stock-Based Compensation | 1.29M | 12.93M | 5.51M | 4.41M | 3.13M | 2.76M | 2.27M | 1.33M | 978K |
| Deferred Taxes | 20.52M | -17.87M | 15.5M | 9.23M | 5.67M | -52.22M | -9.3M | -242K | -6.21M |
| Other Non-Cash Items | -7.07M | 9.19M | 7.16M | 15.23M | 19.85M | 190.91M | 53.37M | 70.59M | 148.19M |
| Working Capital Changes | -33.88M | 16.41M | -2.07M | 36.02M | 4.79M | -26.92M | -10.68M | 13.54M | -42.24M |
| Change in Receivables | 530K | -5.44M | -9.28M | 38.19M | -8.09M | -811K | -4.28M | 2.99M | -12.07M |
| Change in Inventory | -3.38M | -744K | -6.31M | -1.53M | -1.86M | -2.88M | -2.53M | -1.33M | -7.16M |
| Change in Payables | -17.34M | 2.43M | 12.12M | 3.42M | 7.86M | -2.77M | 496K | 13.74M | -9.29M |
| Cash from Investing | -84.12M | -138.83M | -104.84M | -26.67M | -33.47M | 1.36M | 142.28M | 148.79M | 211.29M |
| Capital Expenditures | -84.5M | -117.99M | -125.35M | -26.67M | -17.15M | -48.44M | -36.64M | -20.31M | -7.09M |
| CapEx % of Revenue | 13.13% | 17.31% | 17.33% | 4.89% | 3.41% | 9.12% | 7.36% | 4.26% | 1.86% |
| Acquisitions | 18K | 0 | 125.35M | 0 | 0 | 50M | 178.64M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 360K | -917K | -124.92M | 0 | -6.32M | 50M | 282K | 159.48M | 218.38M |
| Cash from Financing | 28.5M | 66.41M | -81.47M | -117.66M | -78.37M | -77.57M | -143.15M | -200.47M | -141.96M |
| Debt Issued (Net) | 32.92M | -40.3M | -79.78M | -117.07M | -77.36M | -77.51M | -143.07M | -199.44M | -79.97M |
| Equity Issued (Net) | -1000K | 1000K | -1000K | -586K | -1000K | -56K | 284K | 30K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.04M | -4.99M | -1.87M | -586K | -1.49M | -455K | 0 | 0 | 0 |
| Other Financing | -3.38M | -12.54M | 185K | 0 | 0 | 0 | -363K | -1.06M | -62M |
| Net Change in Cash | 19.1M▲ 0% | 46.52M▲ 143.6% | -34.63M▼ 174.4% | 30.34M▲ 187.6% | 21.03M▼ 30.7% | -62.84M▼ 398.9% | -24.95M▲ 60.3% | -17.44M▲ 30.1% | 23.15M▲ 232.7% |
| Free Cash Flow | -9.77M▲ 0% | 950K▲ 109.7% | 26.33M▲ 2671.2% | 148M▲ 462.2% | 109.4M▼ 26.1% | -35.07M▼ 132.1% | -60.73M▼ 73.2% | 13.93M▲ 122.9% | -53.26M▼ 482.3% |
| FCF Margin % | -1.52% | 0.14% | 3.64% | 27.15% | 21.72% | -6.61% | -12.19% | 2.92% | -13.96% |
| FCF Growth % | 97.47% | 109.72% | 2671.16% | 462.16% | -26.08% | -132.06% | -73.16% | 122.94% | -482.32% |
| FCF per Share | -0.28 | 0.04 | 0.75 | 4.19 | 2.82 | -0.97 | -1.54 | 0.34 | -1.27 |
| FCF Conversion (FCF/Net Income) | 2.28x | 3.58x | 3.19x | 6.36x | 8.01x | -0.07x | 0.20x | -0.38x | 0.30x |
| Interest Paid | 43.8M | 50.67M | 53.5M | 41.5M | 32.77M | 24.89M | 38.41M | 0 | 11.15M |
| Taxes Paid | 332K | 385K | 419K | 398K | 404K | 487K | 419K | 0 | 0 |
Mesa Air Group, Inc. (MESA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.99% | 15.96% | 11.15% | 11.89% | 6.22% | 3.51% | -45.89% | -47.27% | -58.67% | -528.9% |
| Return on Invested Capital (ROIC) | 5.04% | 6.92% | 4.75% | 7.61% | 5.02% | 4.14% | -14.01% | -7.94% | -8.8% | -62.87% |
| Gross Margin | 16.83% | 21.64% | 20.75% | 25.05% | 9.65% | 0.32% | 6.32% | 3.03% | 12.46% | 99.1% |
| Net Margin | 2.54% | 5.1% | 4.88% | 6.58% | 5.04% | 3.29% | -34.4% | -24.12% | -19.1% | -39.94% |
| Debt / Equity | 4.83x | 4.25x | 2.44x | 1.98x | 1.83x | 1.49x | 2.06x | 2.70x | 2.90x | - |
| Interest Coverage | 1.74x | 2.18x | 1.28x | 2.17x | 1.82x | 1.82x | -5.24x | -1.69x | -1.71x | - |
| FCF Conversion | 7.00x | 2.28x | 3.58x | 3.19x | 6.36x | 8.01x | -0.07x | 0.20x | -0.38x | 0.30x |
| Revenue Growth | -55.67% | 9.48% | 5.91% | 6.13% | -24.65% | -7.61% | 5.44% | -6.2% | -4.35% | -19.93% |
Mesa Air Group, Inc. (MESA) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 4, 2026·SEC
Feb 10, 2026·SEC
Dec 15, 2025·SEC
Mesa Air Group, Inc. (MESA) stock FAQ — growth, dividends, profitability & financials explained
Mesa Air Group, Inc. (MESA) reported $381.4M in revenue for fiscal year 2025. This represents a 390% increase from $77.8M in 1991.
Mesa Air Group, Inc. (MESA) saw revenue decline by 19.9% over the past year.
Mesa Air Group, Inc. (MESA) reported a net loss of $166.5M for fiscal year 2025.
Mesa Air Group, Inc. (MESA) has a return on equity (ROE) of -528.9%. Negative ROE indicates the company is unprofitable.
Mesa Air Group, Inc. (MESA) had negative free cash flow of $53.3M in fiscal year 2025, likely due to heavy capital investments.
Mesa Air Group, Inc. (MESA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates