8-K Announcements
6Apr 16, 2026·SEC
Mar 9, 2026·SEC
Dec 16, 2025·SEC
Myomo, Inc. (MYO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Myomo, Inc. (MYO) stock price & volume — 10-year historical chart
Myomo, Inc. (MYO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Myomo, Inc. (MYO) competitors in Orthopedics, spine, and sports medicine — business model, growth, and fundamentals comparison
Myomo, Inc. (MYO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Myomo, Inc. (MYO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.56M | 2.44M | 3.84M | 7.58M | 13.86M | 15.56M | 19.24M | 32.55M | 40.93M |
| Revenue Growth % | 41.29% | 56.79% | 57.02% | 97.6% | 82.72% | 12.26% | 23.7% | 69.17% | 25.73% |
| Cost of Goods Sold | 505.28K | 728.28K | 917.62K | 2.6M | 3.54M | 5.3M | 6.06M | 9.37M | 14.04M |
| COGS % of Revenue | 32.41% | 29.8% | 23.91% | 34.29% | 25.58% | 34.09% | 31.49% | 28.77% | 34.3% |
| Gross Profit | 1.05M▲ 0% | 1.72M▲ 62.9% | 2.92M▲ 70.2% | 4.98M▲ 70.6% | 10.31M▲ 106.9% | 10.25M▼ 0.6% | 13.18M▲ 28.6% | 23.19M▲ 75.9% | 26.89M▲ 16.0% |
| Gross Margin % | 67.59% | 70.2% | 76.09% | 65.71% | 74.42% | 65.91% | 68.51% | 71.23% | 65.7% |
| Gross Profit Growth % | 28.31% | 62.86% | 70.19% | 70.64% | 106.95% | -0.57% | 28.57% | 75.88% | 15.97% |
| Operating Expenses | 7.6M | 12.24M | 13.72M | 15.49M | 20.58M | 20.93M | 21.41M | 29.39M | 41.29M |
| OpEx % of Revenue | 487.64% | 500.97% | 357.38% | 204.21% | 148.53% | 134.52% | 111.29% | 90.29% | 100.88% |
| Selling, General & Admin | 5.85M | 10.41M | 11.55M | 13.82M | 18.02M | 18.44M | 18.78M | 24.62M | 34.35M |
| SG&A % of Revenue | 375.27% | 425.74% | 301.08% | 182.19% | 130.07% | 118.56% | 97.59% | 75.63% | 83.92% |
| Research & Development | 1.75M | 1.84M | 2.16M | 1.67M | 2.56M | 2.48M | 2.64M | 4.77M | 6.94M |
| R&D % of Revenue | 112.37% | 75.23% | 56.3% | 22.01% | 18.46% | 15.96% | 13.7% | 14.66% | 16.97% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -16.95K | -1.1K | 0 | 0 | 0 |
| Operating Income | -6.55M▲ 0% | -10.53M▼ 60.8% | -10.8M▼ 2.5% | -10.5M▲ 2.7% | -10.27M▲ 2.2% | -10.67M▼ 3.9% | -8.23M▲ 22.9% | -6.21M▲ 24.6% | -14.4M▼ 132.0% |
| Operating Margin % | -420.06% | -430.77% | -281.29% | -138.5% | -74.1% | -68.61% | -42.78% | -19.07% | -35.19% |
| Operating Income Growth % | -99.94% | -60.79% | -2.53% | 2.71% | 2.23% | -3.94% | 22.87% | 24.6% | -132.04% |
| EBITDA | -6.54M | -10.46M | -10.7M | -10.39M | -9.93M | -10.13M | -7.71M | -5.43M | -12.64M |
| EBITDA Margin % | -419.32% | -427.92% | -278.81% | -137.06% | -71.68% | -65.12% | -40.09% | -16.68% | -30.88% |
| EBITDA Growth % | -100.07% | -60% | -2.31% | 2.86% | 4.44% | -1.99% | 23.85% | 29.61% | -132.74% |
| D&A (Non-Cash Add-back) | 11.41K | 69.68K | 95.12K | 108.67K | 335.96K | 542.63K | 517.68K | 776.97K | 1.76M |
| EBIT | -6.55M | -10.53M | -10.8M | -11.09M | -10.27M | -10.67M | -8.23M | -5.82M | -14.4M |
| Net Interest Income | -5.53M | 175.41K | -113.63K | -474.71K | 1.61K | 88.73K | 410.27K | 388.59K | -450.83K |
| Interest Income | 0 | 0 | - | 0 | 1.61K | 88.73K | 410.27K | 388.59K | 476.97K |
| Interest Expense | 358.92K | 358.92K | 113.63K | 474.71K | 0 | 0 | 0 | 0 | 927.8K |
| Other Income/Expense | -5.55M | 211.68K | 81.99K | -1.06M | -15.34K | 21.12K | 239.99K | 388.59K | -667.5K |
| Pretax Income | -12.1M▲ 0% | -10.32M▲ 14.7% | -10.71M▼ 3.8% | -11.56M▼ 7.9% | -10.28M▲ 11.1% | -10.65M▼ 3.6% | -7.99M▲ 25.0% | -5.82M▲ 27.2% | -15.07M▼ 159.0% |
| Pretax Margin % | -776.04% | -422.11% | -279.15% | -152.49% | -74.21% | -68.47% | -41.53% | -17.87% | -36.82% |
| Income Tax | 0 | 0 | 0 | 0 | 88.93K | 69.94K | 156K | 365.62K | 504.53K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | -0.86% | -0.66% | -1.95% | -6.28% | -3.35% |
| Net Income | -12.1M▲ 0% | -10.32M▲ 14.7% | -10.71M▼ 3.8% | -11.56M▼ 7.9% | -10.37M▲ 10.3% | -10.72M▼ 3.4% | -8.15M▲ 24.0% | -6.18M▲ 24.1% | -15.57M▼ 151.9% |
| Net Margin % | -776.04% | -422.11% | -279.15% | -152.49% | -74.86% | -68.92% | -42.34% | -19% | -38.05% |
| Net Income Growth % | -234.46% | 14.72% | -3.84% | -7.94% | 10.3% | -3.36% | 24% | 24.1% | -151.85% |
| Net Income (Continuing) | -12.1M | -10.32M | -10.71M | -11.56M | -10.37M | -10.72M | -8.15M | -6.18M | -15.57M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -84.05▲ 0% | -25.15▲ 70.1% | -19.20▲ 23.7% | -3.62▲ 81.1% | -1.78▲ 50.8% | -1.52▲ 14.6% | -0.28▲ 81.6% | -0.16▲ 42.9% | -0.37▼ 131.3% |
| EPS Growth % | -14908.93% | 70.08% | 23.66% | 81.15% | 50.83% | 14.61% | 81.58% | 42.86% | -131.25% |
| EPS (Basic) | -84.05 | -25.18 | -19.20 | -3.62 | -1.78 | -1.52 | -0.28 | -0.16 | -0.37 |
| Diluted Shares Outstanding | 143.93K | 410.15K | 553.79K | 3.33M | 5.83M | 7.05M | 29.5M | 37.76M | 41.86M |
| Basic Shares Outstanding | 143.93K | 409.75K | 553.79K | 3.33M | 5.83M | 7.05M | 29.1M | 37.76M | 41.86M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Myomo, Inc. (MYO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 13.85M | 7.87M | 6.15M | 14.45M | 19.09M | 9.22M | 13.65M | 32.79M | 27.56M |
| Cash & Short-Term Investments | 12.96M | 6.54M | 4.47M | 12.24M | 15.52M | 5.35M | 8.87M | 24.87M | 18.39M |
| Cash Only | 12.96M | 6.54M | 4.47M | 12.24M | 15.52M | 5.35M | 6.87M | 24.37M | 14.13M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.99M | 492.99K | 4.26M |
| Accounts Receivable | 297.04K | 382.26K | 424.29K | 924.92K | 1.96M | 1.9M | 2.38M | 3.83M | 4.1M |
| Days Sales Outstanding | 69.55 | 57.09 | 40.35 | 44.52 | 51.63 | 44.49 | 45.2 | 42.89 | 36.53 |
| Inventory | 201.16K | 256.15K | 439.53K | 707.11K | 808.31K | 1.4M | 1.8M | 3.17M | 3.12M |
| Days Inventory Outstanding | 145.31 | 128.38 | 174.83 | 99.25 | 83.25 | 96.37 | 108.65 | 123.38 | 81.19 |
| Other Current Assets | 0 | 0 | 820.21K | 0 | -95.33K | 573.46K | 598.85K | 933.38K | 1.94M |
| Total Non-Current Assets | 129.15K | 407.1K | 449.21K | 263.81K | 1M | 946.55K | 930.59K | 9.45M | 11.08M |
| Property, Plant & Equipment | 77.15K | 187.51K | 154.97K | 263.81K | 908.2K | 703.03K | 839.35K | 8.91M | 6.68M |
| Fixed Asset Turnover | 20.21x | 13.03x | 24.76x | 28.75x | 15.26x | 22.13x | 22.92x | 3.65x | 6.13x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59M |
| Long-Term Investments | 52K | 75K | 75K | 0 | 0 | 132.49K | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 144.58K | 219.24K | 0 | 95.33K | 111.03K | 91.24K | 539.41K | 2.81M |
| Total Assets | 13.97M▲ 0% | 8.28M▼ 40.7% | 6.6M▼ 20.3% | 14.71M▲ 122.9% | 20.1M▲ 36.6% | 10.16M▼ 49.4% | 14.58M▲ 43.5% | 42.24M▲ 189.7% | 38.64M▼ 8.5% |
| Asset Turnover | 0.11x | 0.30x | 0.58x | 0.52x | 0.69x | 1.53x | 1.32x | 0.77x | 1.06x |
| Asset Growth % | 742.75% | -40.74% | -20.32% | 122.92% | 36.61% | -49.43% | 43.49% | 189.71% | -8.54% |
| Total Current Liabilities | 1.49M | 1.86M | 3.88M | 2.87M | 4.28M | 3.6M | 5.48M | 10.17M | 8.35M |
| Accounts Payable | 264.89K | 426.73K | 450.1K | 180.5K | 723.35K | 569.68K | 1.07M | 1.17M | 1.51M |
| Days Payables Outstanding | 191.35 | 213.87 | 179.04 | 25.34 | 74.5 | 39.22 | 64.67 | 45.59 | 39.2 |
| Short-Term Debt | 0 | 0 | 1.76M | 0 | 0 | 0 | 0 | 0 | 494.66K |
| Deferred Revenue (Current) | 168.01K | 108.6K | 2.95K | 2.81K | 192.75K | 773.88K | 8.51K | 2.28M | 218.22K |
| Other Current Liabilities | 409.85K | 292.6K | 779.88K | 2.08M | 2.48M | 1.19M | 3.41M | 5.14M | 5.31M |
| Current Ratio | 9.32x | 4.24x | 1.58x | 5.03x | 4.46x | 2.56x | 2.49x | 3.22x | 3.30x |
| Quick Ratio | 9.19x | 4.11x | 1.47x | 4.79x | 4.27x | 2.17x | 2.16x | 2.91x | 2.93x |
| Cash Conversion Cycle | 23.51 | -28.4 | 36.15 | 118.44 | 60.38 | 101.64 | 89.18 | 120.68 | 78.53 |
| Total Non-Current Liabilities | 44.04K | 535.33K | 890.46K | 274.7K | 402.87K | 200.71K | 115.16K | 7.36M | 18.89M |
| Long-Term Debt | 0 | 0 | 888.96K | 0 | 0 | 0 | 0 | 0 | 11.22M |
| Capital Lease Obligations | 0 | 0 | 0 | 155.15K | 401.62K | 200.21K | 115.16K | 7.36M | 7.67M |
| Deferred Tax Liabilities | 0 | 0 | -1.5K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1.5K | 118.06K | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.53M | 1.86M | 4.77M | 3.14M | 4.69M | 3.8M | 5.59M | 17.53M | 27.23M |
| Total Debt | 0 | 0 | 2.65M | 173.44K | 735K | 553.91K | 601.3K | 8.11M | 19.38M |
| Net Debt | -12.96M | -6.54M | -1.81M | -12.07M | -14.79M | -4.79M | -6.27M | -16.27M | 5.25M |
| Debt / Equity | - | - | 1.45x | 0.01x | 0.05x | 0.09x | 0.07x | 0.33x | 1.70x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -18.24x | -29.33x | -95.00x | -23.36x | - | - | - | - | -15.52x |
| Total Equity | 12.45M▲ 0% | 6.43M▼ 48.4% | 1.82M▼ 71.6% | 11.57M▲ 533.8% | 15.41M▲ 33.2% | 6.36M▼ 58.7% | 8.99M▲ 41.4% | 24.71M▲ 174.9% | 11.4M▼ 53.9% |
| Equity Growth % | 171% | -48.37% | -71.6% | 533.82% | 33.23% | -58.73% | 41.36% | 174.93% | -53.86% |
| Book Value per Share | 86.47 | 15.67 | 3.29 | 3.47 | 2.64 | 0.90 | 0.30 | 0.65 | 0.27 |
| Total Shareholders' Equity | 12.45M | 6.43M | 1.82M | 11.57M | 15.41M | 6.36M | 8.99M | 24.71M | 11.4M |
| Common Stock | 1.11K | 1.25K | 57 | 457 | 687 | 775 | 2.71K | 3.44K | 3.85K |
| Retained Earnings | -34.97M | -45.29M | -56.13M | -67.69M | -78.06M | -88.78M | -96.93M | -103.11M | -118.69M |
| Treasury Stock | -6.46K | -6.46K | -6.46K | -6.46K | -6.46K | -6.46K | -6.46K | -6.46K | -6.46K |
| Accumulated OCI | -31.76K | -100.12K | 0 | -12.69K | -60.68K | 43.23K | 83.67K | -14.41K | 164.52K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Myomo, Inc. (MYO) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -6.15M | -9.61M | -10.34M | -9.03M | -9.55M | -10.23M | -6.17M | -3.29M | -14.51M |
| Operating CF Margin % | -394.74% | -393.04% | -269.48% | -119.11% | -68.9% | -65.79% | -32.08% | -10.11% | -35.46% |
| Operating CF Growth % | -92.13% | -56.11% | -7.66% | 12.66% | -5.7% | -7.18% | 39.68% | 46.7% | -341.09% |
| Net Income | -12.1M | -10.32M | -10.71M | -11.56M | -10.37M | -10.72M | -8.15M | -6.18M | -15.57M |
| Depreciation & Amortization | 11.41K | 69.68K | 95.12K | 108.67K | 335.96K | 542.63K | 517.68K | 776.97K | 1.98M |
| Stock-Based Compensation | 279.51K | 814.67K | 907.99K | 614.3K | 1.1M | 1.19M | 1.12M | 874.44K | 2.08M |
| Deferred Taxes | -56.67K | 48.92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.2M | -36.27K | -81.92K | 959.13K | -19.73K | 204.34K | 48.31K | -17.37K | 855.86K |
| Working Capital Changes | 505.97K | -186.57K | -550.01K | 848.91K | -588.01K | -1.45M | 293.21K | 1.26M | -3.86M |
| Change in Receivables | -182.53K | -101.49K | -42.03K | -522.94K | -1.05M | 47.45K | -495.6K | -1.56M | 376.97K |
| Change in Inventory | -161.07K | -140.82K | -213.56K | -271.55K | -118.22K | -607.4K | -384.78K | -1.4M | -662.68K |
| Change in Payables | 563.23K | 466.19K | 60.74K | 1.22M | 0 | -711.9K | 1.79M | 4.69M | -2.9M |
| Cash from Investing | -67K | -126.87K | -51.99K | -45.75K | -326.46K | -310.79K | -2.03M | 259.98K | -7.06M |
| Capital Expenditures | -67K | -126.87K | -51.99K | -45.75K | -326.46K | -111.79K | -145.82K | -1.36M | -1.74M |
| CapEx % of Revenue | 4.3% | 5.19% | 1.35% | 0.6% | 2.36% | 0.72% | 0.76% | 4.18% | 4.26% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -199K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -126.87K | 0 | 0 | 0 | -199K | 0 | 0 | -1.59M |
| Cash from Financing | 18.38M | 3.34M | 8.32M | 16.78M | 13.17M | 376.86K | 9.71M | 20.93M | 11.43M |
| Debt Issued (Net) | 554.1K | 0 | 2.79M | -1.96M | 0 | 0 | 0 | 0 | 11.43M |
| Equity Issued (Net) | 17.7M | 0 | 5.6M | 18.55M | 1.1M | 376.86K | 9.72M | 20.37M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -74.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 129.61K | 3.34M | -73.38K | 185.3K | 12.07M | 0 | -8.12K | 563.64K | 0 |
| Net Change in Cash | 12.16M▲ 0% | -6.4M▼ 152.6% | -2.08M▲ 67.6% | 7.7M▲ 471.1% | 3.28M▼ 57.4% | -10.18M▼ 410.0% | 1.53M▲ 115.0% | 17.88M▲ 1071.9% | -10.04M▼ 156.2% |
| Free Cash Flow | -6.22M▲ 0% | -9.73M▼ 56.5% | -10.39M▼ 6.8% | -9.08M▲ 12.7% | -9.87M▼ 8.8% | -10.35M▼ 4.8% | -6.32M▲ 38.9% | -4.65M▲ 26.4% | -16.25M▼ 249.5% |
| FCF Margin % | -399.03% | -398.23% | -270.83% | -119.72% | -71.26% | -66.51% | -32.84% | -14.29% | -39.71% |
| FCF Growth % | -94.11% | -56.47% | -6.79% | 12.65% | -8.76% | -4.77% | 38.92% | 26.41% | -249.54% |
| FCF per Share | -43.22 | -23.73 | -18.77 | -2.73 | -1.69 | -1.47 | -0.21 | -0.12 | -0.39 |
| FCF Conversion (FCF/Net Income) | 0.51x | 0.93x | 0.97x | 0.78x | 0.92x | 0.95x | 0.76x | 0.53x | 0.93x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.86K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330.94K |
Myomo, Inc. (MYO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -97.2% | -109.34% | -259.69% | -172.72% | -76.9% | -98.5% | -106.17% | -36.7% | -86.24% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | -13129.96% | -731.96% | -288.04% | -83.37% | -86.06% |
| Gross Margin | 74.42% | 67.59% | 70.2% | 76.09% | 65.71% | 74.42% | 65.91% | 68.51% | 71.23% | 65.7% |
| Net Margin | -327.84% | -776.04% | -422.11% | -279.15% | -152.49% | -74.86% | -68.92% | -42.34% | -19% | -38.05% |
| Debt / Equity | - | - | - | 1.45x | 0.01x | 0.05x | 0.09x | 0.07x | 0.33x | 1.70x |
| Interest Coverage | -9.58x | -18.24x | -29.33x | -95.00x | -23.36x | - | - | - | - | -15.52x |
| FCF Conversion | 0.89x | 0.51x | 0.93x | 0.97x | 0.78x | 0.92x | 0.95x | 0.76x | 0.53x | 0.93x |
| Revenue Growth | 59.97% | 41.29% | 56.79% | 57.02% | 97.6% | 82.72% | 12.26% | 23.7% | 69.17% | 25.73% |
Myomo, Inc. (MYO) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 16, 2026·SEC
Mar 9, 2026·SEC
Dec 16, 2025·SEC
Myomo, Inc. (MYO) stock FAQ — growth, dividends, profitability & financials explained
Myomo, Inc. (MYO) reported $40.9M in revenue for fiscal year 2025. This represents a 4382% increase from $0.9M in 2014.
Myomo, Inc. (MYO) grew revenue by 25.7% over the past year. This is strong growth.
Myomo, Inc. (MYO) reported a net loss of $15.6M for fiscal year 2025.
Myomo, Inc. (MYO) has a return on equity (ROE) of -86.2%. Negative ROE indicates the company is unprofitable.
Myomo, Inc. (MYO) had negative free cash flow of $18.2M in fiscal year 2025, likely due to heavy capital investments.
Myomo, Inc. (MYO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates