8-K Announcements
6May 6, 2026·SEC
May 4, 2026·SEC
Apr 15, 2026·SEC
Pinnacle West Capital Corporation (PNW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Pinnacle West Capital Corporation (PNW) stock price & volume — 10-year historical chart
Pinnacle West Capital Corporation (PNW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Pinnacle West Capital Corporation (PNW) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 4, 2026 | $0.27vs $0.03+1000.0% | $1.1Bvs $1.1B+6.0% |
| Q1 2026 | Feb 25, 2026 | $0.13vs $0.05+160.0% | $1.1Bvs $1.2B-3.6% |
| Q4 2025 | Nov 3, 2025 | $3.39vs $3.04+11.5% | $1.8Bvs $1.2B+55.7% |
| Q3 2025 | Aug 6, 2025 | $1.58vs $1.58+0.0% | $1.4Bvs $1.8B-23.7% |
Pinnacle West Capital Corporation (PNW) competitors in Vertically integrated electric utilities — business model, growth, and fundamentals comparison
Pinnacle West Capital Corporation (PNW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Pinnacle West Capital Corporation (PNW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.57B | 3.69B | 3.47B | 3.59B | 3.8B | 4.32B | 4.7B | 5.12B | 5.34B | 5.46B |
| Revenue Growth % | 1.9% | 3.53% | -5.96% | 3.34% | 6.05% | 13.68% | 8.59% | 9.13% | 4.2% | 4.84% |
| Cost of Revenue | 1.93B | 2.11B | 1.98B | 1.95B | 2.11B | 2.62B | 2.85B | 2.99B | 3.98B | 3.24B |
| Gross Profit | 1.63B▲ 0% | 1.58B▼ 3.5% | 1.49B▼ 5.8% | 1.63B▲ 9.9% | 1.7B▲ 3.8% | 1.71B▲ 0.6% | 1.84B▲ 8.0% | 2.14B▲ 15.9% | 1.36B▼ 36.5% | 2.22B▲ 0% |
| Gross Margin % | 45.86% | 42.76% | 42.85% | 45.57% | 44.62% | 39.5% | 39.28% | 41.7% | 25.41% | 40.72% |
| Gross Profit Growth % | 9.62% | -3.46% | -5.77% | 9.9% | 3.83% | 0.63% | 8% | 15.86% | -36.52% | - |
| Operating Expenses | 725.13M | 804.7M | 815.4M | 846.5M | 891.91M | 976.06M | 1.02B | 1.13B | 238.48M | 718.94M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.52B | 1.42B | 1.34B | 1.47B | 1.52B | 1.55B | 1.68B | 1.97B | 2.09B | 2.46B |
| EBITDA Margin % | 42.64% | 38.6% | 38.49% | 41.1% | 40.08% | 35.84% | 35.75% | 38.41% | 39.1% | 45.11% |
| EBITDA Growth % | 8.55% | -6.3% | -6.21% | 10.35% | 3.39% | 1.66% | 8.33% | 17.24% | 6.07% | 24.16% |
| Depreciation & Amortization | 610.63M | 650.96M | 664.14M | 686.25M | 719.14M | 817.81M | 854.14M | 956.18M | 969.62M | 958.82M |
| D&A / Revenue % | 17.13% | 17.64% | 19.13% | 19.13% | 18.91% | 18.91% | 18.19% | 18.66% | 18.16% | 17.57% |
| Operating Income (EBIT) | 909.76M▲ 0% | 773.69M▼ 15.0% | 671.96M▼ 13.1% | 788.15M▲ 17.3% | 805.31M▲ 2.2% | 731.91M▼ 9.1% | 824.64M▲ 12.7% | 1.01B▲ 22.7% | 1.12B▲ 10.5% | 1.5B▲ 0% |
| Operating Margin % | 25.52% | 20.96% | 19.36% | 21.97% | 21.17% | 16.93% | 17.56% | 19.75% | 20.94% | 27.54% |
| Operating Income Growth % | 8.87% | -14.96% | -13.15% | 17.29% | 2.18% | -9.11% | 12.67% | 22.73% | 10.49% | - |
| Interest Expense | 197.68M | 218.28M | 216.72M | 228.97M | 233.26M | 255.54M | 331.32M | 377.47M | 421.97M | 4M |
| Interest Coverage | 4.88x | 4.04x | 3.50x | 3.83x | 4.20x | 3.25x | 2.80x | 2.95x | 2.75x | - |
| Interest / Revenue % | 5.54% | 5.91% | 6.24% | 6.38% | 6.13% | 5.91% | 7.06% | 7.37% | 7.9% | 0.07% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 766.22M▲ 0% | 664.44M▼ 13.3% | 542.04M▼ 18.4% | 648.23M▲ 19.6% | 746.03M▲ 15.1% | 575.65M▼ 22.8% | 595.69M▲ 3.5% | 736.56M▲ 23.6% | 738.37M▲ 0.2% | 781.17M▲ 0% |
| Pretax Margin % | 21.49% | 18% | 15.62% | 18.07% | 19.61% | 13.31% | 12.69% | 14.37% | 13.83% | 14.31% |
| Income Tax | 258.27M | 133.9M | -15.77M | 78.17M | 110.09M | 74.83M | 76.91M | 110.53M | 106.73M | 114.08M |
| Effective Tax Rate % | 33.71% | 20.15% | -2.91% | 12.06% | 14.76% | 13% | 12.91% | 15.01% | 14.45% | 14.6% |
| Net Income | 488.46M▲ 0% | 511.05M▲ 4.6% | 538.32M▲ 5.3% | 550.56M▲ 2.3% | 618.72M▲ 12.4% | 483.6M▼ 21.8% | 501.56M▲ 3.7% | 608.81M▲ 21.4% | 616.53M▲ 1.3% | 654.1M▲ 0% |
| Net Margin % | 13.7% | 13.84% | 15.51% | 15.35% | 16.27% | 11.18% | 10.68% | 11.88% | 11.55% | 11.99% |
| Net Income Growth % | 10.5% | 4.63% | 5.34% | 2.27% | 12.38% | -21.84% | 3.71% | 21.38% | 1.27% | 11.37% |
| EPS (Diluted) | 4.35▲ 0% | 4.54▲ 4.4% | 4.77▲ 5.1% | 4.87▲ 2.1% | 5.47▲ 12.3% | 4.26▼ 22.1% | 4.41▲ 3.5% | 5.24▲ 18.8% | 5.05▼ 3.6% | 5.28▲ 0% |
| EPS Growth % | 10.13% | 4.37% | 5.07% | 2.1% | 12.32% | -22.12% | 3.52% | 18.82% | -3.63% | 6.56% |
| EPS (Basic) | 4.37 | 4.56 | 4.79 | 4.89 | 5.48 | 4.27 | 4.42 | 5.35 | 5.15 | - |
| Diluted Shares Outstanding | 112.37M | 112.55M | 112.76M | 112.94M | 113.19M | 113.42M | 113.8M | 116.23M | 121.97M | 123.78M |
Pinnacle West Capital Corporation (PNW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 17.02B | 17.66B | 18.48B | 20.02B | 22B | 22.72B | 24.66B | 26.1B | 31.68B | 30.69B |
| Asset Growth % | 6.34% | 3.79% | 4.61% | 8.34% | 9.9% | 3.27% | 8.53% | 5.85% | 21.38% | 61.43% |
| PP&E (Net) | 13.19B | 13.77B | 14.38B | 15.38B | 16.6B | 17.4B | 19.02B | 20.21B | 23.79B | 20.51B |
| PP&E / Total Assets % | 77.49% | 77.94% | 77.81% | 76.83% | 75.46% | 76.56% | 77.14% | 77.43% | 75.1% | 66.82% |
| Total Current Assets | 1.02B | 924.99M | 1.03B | 1.2B | 1.55B | 1.75B | 1.93B | 1.69B | 1.55B | 1.61B |
| Cash & Equivalents | 13.89M | 5.77M | 10.28M | 59.97M | 9.97M | 4.83M | 4.96M | 3.84M | 6.6M | 6.41M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 289.27M | 294.09M | 345.92M | 334.3M | 367.17M | 450.64M | 493.55M | 501.44M | 565.15M | 563.15M |
| Other Current Assets | 298.06M | 224.14M | 265.68M | 371.27M | 665.9M | 686.8M | 769.12M | 506.46M | 245.63M | 357.52M |
| Long-Term Investments | 903.54M | 1.09B | 1.26B | 1.39B | 1.65B | 1.42B | 1.56B | 1.69B | 1.85B | 7.27B |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 257.19M | 262.9M | 290.56M | 282.57M | 273.69M | 258.88M | 267.11M | 591.31M | 575.98M | 539.94M |
| Other Assets | 1.65B | 1.62B | 1.52B | 1.76B | 1.92B | 1.9B | 1.88B | 1.92B | 2.25B | 6.2B |
| Total Liabilities | 11.88B | 12.32B | 12.93B | 14.27B | 15.98B | 16.56B | 18.38B | 19.25B | 24.6B | 23.58B |
| Total Debt | 4.97B | 5.21B | 5.81B | 6.92B | 8.18B | 8.88B | 10.3B | 11.05B | 17.85B | 15.14B |
| Net Debt | 4.95B | 5.21B | 5.8B | 6.86B | 8.17B | 8.87B | 10.3B | 11.04B | 17.84B | 15.14B |
| Long-Term Debt | 4.79B | 4.64B | 4.83B | 6.31B | 6.91B | 7.74B | 7.54B | 8.06B | 12.75B | 9.8B |
| Short-Term Borrowings | 177.4M | 576.4M | 914.67M | 169M | 442M | 391.4M | 1.48B | 1.37B | 1.55B | 1.19B |
| Capital Lease Obligations | 0 | 0 | 64.58M | 436.12M | 828.84M | 744.46M | 1.28B | 1.62B | 3.55B | 15.21B |
| Total Current Liabilities | 1.2B | 1.65B | 2.08B | 1.36B | 1.76B | 1.76B | 2.89B | 2.84B | 3.16B | 2.7B |
| Accounts Payable | 256.44M | 277.34M | 346.45M | 318.58M | 393.08M | 430.43M | 442.45M | 485.43M | 680.2M | 601.65M |
| Accrued Expenses | 56.4M | 61.11M | 53.53M | 56.96M | 57.33M | 61.22M | 72.92M | 81.8M | 0 | 524.45M |
| Deferred Revenue | 70.39M | 91.17M | 64.91M | 48.34M | 42.29M | 41.77M | 42.04M | 44.34M | 632.17M | 0 |
| Other Current Liabilities | 410.61M | 405.45M | 453.21M | 439.68M | 457.08M | 469.78M | 512.91M | 480.95M | 638.61M | 423.1M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 12.35B |
| Other Liabilities | 3.87B | 3.86B | 3.55B | 3.68B | 3.83B | 3.43B | 3.53B | 3.56B | 69.73M | 4.59B |
| Total Equity | 5.14B▲ 0% | 5.35B▲ 4.1% | 5.55B▲ 3.8% | 5.75B▲ 3.6% | 6.02B▲ 4.7% | 6.16B▲ 2.3% | 6.28B▲ 2.0% | 6.86B▲ 9.1% | 7.09B▲ 3.3% | 7.11B▲ 0% |
| Equity Growth % | 4.05% | 4.15% | 3.82% | 3.59% | 4.67% | 2.3% | 2.03% | 9.11% | 3.35% | 22.53% |
| Shareholders Equity | 5.01B | 5.22B | 5.43B | 5.63B | 5.91B | 6.05B | 6.18B | 6.75B | 7.05B | 7.07B |
| Minority Interest | 129.04M | 125.79M | 122.54M | 119.29M | 115.26M | 111.23M | 107.2M | 103.17M | 40.62M | 42.81M |
| Common Stock | 2.61B | 2.63B | 2.66B | 2.68B | 2.7B | 2.72B | 2.75B | 3.12B | 3.23B | 3.22B |
| Additional Paid-in Capital | 2.61B | 2.63B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 2.44B | 2.64B | 2.84B | 3.03B | 3.26B | 3.36B | 3.47B | 3.67B | 3.85B | 3.88B |
| Accumulated OCI | -45M | -47.71M | -57.1M | -62.8M | -54.86M | -31.43M | -33.14M | -30.94M | -32.41M | -31.95M |
| Return on Assets (ROA) | 2.96% | 2.95% | 2.98% | 2.86% | 2.94% | 2.16% | 2.12% | 2.4% | 2.13% | 2.15% |
| Return on Equity (ROE) | 9.7% | 9.75% | 9.88% | 9.74% | 10.51% | 7.94% | 8.06% | 9.26% | 8.84% | 9.27% |
| Debt / Equity | 0.97x | 0.97x | 1.05x | 1.20x | 1.36x | 1.44x | 1.64x | 1.61x | 2.52x | 2.52x |
| Debt / Assets | 29.19% | 29.52% | 31.45% | 34.56% | 37.2% | 39.07% | 41.78% | 42.33% | 56.33% | 49.34% |
| Net Debt / EBITDA | 3.26x | 3.66x | 4.34x | 4.65x | 5.36x | 5.73x | 6.13x | 5.61x | 8.55x | 8.55x |
| Book Value per Share | 45.7 | 47.52 | 49.25 | 50.94 | 53.2 | 54.31 | 55.23 | 59 | 58.1 | 57.45 |
Pinnacle West Capital Corporation (PNW) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.12B | 1.28B | 956.73M | 966.37M | 860.01M | 1.24B | 1.21B | 1.61B | 1.81B | 1.81B |
| Operating CF Growth % | 9.25% | 14.23% | -25.09% | 1.01% | -11.01% | 44.35% | -2.72% | 33.3% | 12.13% | 9.8% |
| Operating CF / Revenue % | 31.36% | 34.6% | 27.56% | 26.94% | 22.61% | 28.71% | 25.72% | 31.41% | 33.8% | 33.08% |
| Net Income | 507.95M | 530.54M | 557.81M | 570.05M | 635.94M | 500.83M | 518.78M | 626.03M | 616.53M | 654.1M |
| Depreciation & Amortization | 610.63M | 650.96M | 664.14M | 686.25M | 719.14M | 817.81M | 854.14M | 956.18M | 969.62M | 978.8M |
| Deferred Taxes | 243.58M | 112.19M | -5.42M | 64.37M | 112.67M | 37.31M | 52.76M | -29.18M | 7.92M | 10.34M |
| Other Non-Cash Items | -110.56M | -13.85M | -64.4M | -139.47M | -254.05M | -116.9M | -62.95M | 113.99M | 119.95M | 70.47M |
| Working Capital Changes | -154.06M | -22.24M | -213.78M | -233.13M | -372.15M | -13.55M | -172.36M | -80.74M | 91.08M | -85.66M |
| Capital Expenditures | -1.41B | -1.18B | -1.19B | -1.33B | -1.47B | -1.71B | -1.85B | -2.25B | -2.62B | -2.63B |
| CapEx / Revenue % | 39.51% | 31.92% | 34.32% | 36.98% | 38.74% | 39.49% | 39.32% | 43.89% | 49.15% | 48.2% |
| CapEx / D&A | 2.31x | 1.81x | 1.79x | 1.93x | 2.05x | 2.09x | 2.16x | 2.35x | 2.71x | 2.69x |
| CapEx Coverage (OCF/CapEx) | 0.79x | 1.08x | 0.80x | 0.73x | 0.58x | 0.73x | 0.65x | 0.72x | 0.69x | 0.69x |
| Cash from Investing | -1.43B | -1.19B | -1.13B | -1.28B | -1.39B | -1.62B | -1.69B | -1.93B | -2.58B | -2.54B |
| Acquisitions | -26.84M | 1.18B | 1.19B | 1.33B | 1.47B | 0 | 23.4M | 84.32M | -198.74M | -198.74M |
| Purchase of Investments | -544.53M | -672.16M | -722.18M | -822.61M | -1.73B | -1.21B | -1.68B | -1.71B | -1.86B | -1.89B |
| Sale of Investments | 542.25M | 653.03M | 719.03M | 819.52M | 1.72B | 1.21B | 1.68B | 1.69B | 1.86B | 1.88B |
| Other Investing | 9.36M | -1.17B | -1.13B | -1.27B | -1.38B | 93.79M | 130.84M | 254.68M | 249.74M | 290.31M |
| Cash from Financing | 315.51M | -92.45M | 178.77M | 361.14M | 476.92M | 371.47M | 486.68M | 322.69M | 775.09M | 900.72M |
| Dividends Paid | -289.79M | -308.89M | -329.64M | -350.58M | -369.48M | -378.88M | -386.49M | -394.66M | -422.79M | -426.32M |
| Dividend Payout Ratio % | 59.33% | 60.44% | 61.24% | 63.68% | 59.72% | 78.35% | 77.06% | 64.83% | 68.58% | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 4M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.43M | 84.61M | 84.61M |
| Share Repurchases | -13.39M | -5.05M | 692K | -1.39M | -2.35M | -2.65M | -4.09M | 0 | 0 | -1.03M |
| Other Financing | -22.74M | -22.74M | -22.74M | -22.74M | -21.25M | -21.25M | -21.25M | -21.25M | -18.04M | -18.04M |
| Net Change in Cash | 5.01M▲ 0% | -8.13M▼ 262.2% | 4.52M▲ 155.6% | 49.69M▲ 1000.0% | -50M▼ 200.6% | -5.14M▲ 89.7% | 123K▲ 102.4% | -1.12M▼ 1008.1% | 2.77M▲ 347.6% | -3.64M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 8.88M | 13.89M | 5.77M | 10.28M | 59.97M | 9.97M | 4.83M | 4.96M | 3.84M | 6.6M |
| Cash at End | 13.89M | 5.77M | 10.28M | 59.97M | 9.97M | 4.83M | 4.96M | 3.84M | 6.6M | 6.41M |
| Free Cash Flow | -290.74M▲ 0% | 98.97M▲ 134.0% | -234.72M▼ 337.2% | -360.22M▼ 53.5% | -613.46M▼ 70.3% | -466.05M▲ 24.0% | -638.67M▼ 37.0% | -639.37M▼ 0.1% | -819.52M▼ 28.2% | -991.93M▲ 0% |
| FCF Growth % | -15.33% | 134.04% | -337.15% | -53.47% | -70.3% | 24.03% | -37.04% | -0.11% | -28.18% | -43.84% |
| FCF Margin % | -8.15% | 2.68% | -6.76% | -10.04% | -16.13% | -10.78% | -13.6% | -12.48% | -15.35% | -18.18% |
| FCF / Net Income % | -59.52% | 19.37% | -43.6% | -65.43% | -99.15% | -96.37% | -127.34% | -105.02% | -132.92% | -151.65% |
Pinnacle West Capital Corporation (PNW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.7% | 9.75% | 9.88% | 9.74% | 10.51% | 7.94% | 8.06% | 9.26% | 8.84% | 9.27% |
| EBITDA Margin | 42.64% | 38.6% | 38.49% | 41.1% | 40.08% | 35.84% | 35.75% | 38.41% | 39.1% | 45.11% |
| Net Debt / EBITDA | 3.26x | 3.66x | 4.34x | 4.65x | 5.36x | 5.73x | 6.13x | 5.61x | 8.55x | 8.55x |
| Interest Coverage | 4.88x | 4.04x | 3.50x | 3.83x | 4.20x | 3.25x | 2.80x | 2.95x | 2.75x | - |
| CapEx / Revenue | 39.51% | 31.92% | 34.32% | 36.98% | 38.74% | 39.49% | 39.32% | 43.89% | 49.15% | 48.2% |
| Dividend Payout Ratio | 59.33% | 60.44% | 61.24% | 63.68% | 59.72% | 78.35% | 77.06% | 64.83% | 68.58% | 65.18% |
| Debt / Equity | 0.97x | 0.97x | 1.05x | 1.20x | 1.36x | 1.44x | 1.64x | 1.61x | 2.52x | 2.52x |
| EPS Growth | 10.13% | 4.37% | 5.07% | 2.1% | 12.32% | -22.12% | 3.52% | 18.82% | -3.63% | 6.56% |
Pinnacle West Capital Corporation (PNW) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 6, 2026·SEC
May 4, 2026·SEC
Apr 15, 2026·SEC
Pinnacle West Capital Corporation (PNW) stock FAQ — growth, dividends, profitability & financials explained
Pinnacle West Capital Corporation (PNW) reported $5.46B in revenue for fiscal year 2025. This represents a 200% increase from $1.82B in 1996.
Pinnacle West Capital Corporation (PNW) grew revenue by 4.2% over the past year. Growth has been modest.
Yes, Pinnacle West Capital Corporation (PNW) is profitable, generating $654.1M in net income for fiscal year 2025 (11.5% net margin).
Yes, Pinnacle West Capital Corporation (PNW) pays a dividend with a yield of 3.46%. This makes it attractive for income-focused investors.
Pinnacle West Capital Corporation (PNW) has a return on equity (ROE) of 8.8%. This is below average, suggesting room for improvement.
Pinnacle West Capital Corporation (PNW) had negative free cash flow of $991.9M in fiscal year 2025, likely due to heavy capital investments.
Pinnacle West Capital Corporation (PNW) has a dividend payout ratio of 69%. This suggests the dividend is well-covered and sustainable.
Pinnacle West Capital Corporation (PNW) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates