| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SRADSportradar Group AG | 4.31B | 19.82 | 198.20 | 26.09% | 7.72% | 9.63% | 2.91% | 0.05 |
| VMEOVimeo, Inc. | 1.24B | 7.85 | 49.06 | -0.05% | 1% | 1.05% | 4.57% | 0.03 |
| ZMZoom Communications, Inc. | 21.65B | 81.52 | 25.40 | 3.05% | 33.17% | 17.16% | 8.35% | 0.01 |
| YALAYalla Group Limited | 900.4M | 6.78 | 9.16 | 6.52% | 42.29% | 18.98% | 19.1% | 0.00 |
| AUUDAuddia Inc. | 3.13M | 1.01 | -0.02 | -189.89% | 0.02 | |||
| OBLGOblong, Inc. | 6.86M | 2.14 | -0.14 | -37.59% | -187.17% | -45.31% | ||
| GITSGlobal Interactive Technologies, Inc. | 2.72M | 0.74 | -0.32 | -100.31% | 0.06 | |||
| VSVersus Systems Inc. | 6.18M | 1.26 | -0.57 | -77.08% | -57.95% | -40.44% |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 380.4M | 404.92M | 561.2M | 730.19M | 877.62M | 1.11B |
| Revenue Growth % | - | 0.06% | 0.39% | 0.3% | 0.2% | 0.26% |
| Cost of Goods Sold | 53.53M | 83.21M | 107.63M | 298.47M | 337.59M | 478.01M |
| COGS % of Revenue | 0.14% | 0.21% | 0.19% | 0.41% | 0.38% | 0.43% |
| Gross Profit | 326.87M | 321.71M | 453.57M | 431.72M | 540.03M | 628.55M |
| Gross Margin % | 0.86% | 0.79% | 0.81% | 0.59% | 0.62% | 0.57% |
| Gross Profit Growth % | - | -0.02% | 0.41% | -0.05% | 0.25% | 0.16% |
| Operating Expenses | 278.61M | 321.71M | 400.5M | 406.49M | 461.82M | 493.99M |
| OpEx % of Revenue | 0.73% | 0.79% | 0.71% | 0.56% | 0.53% | 0.45% |
| Selling, General & Admin | 165.81M | 149.03M | 253.53M | 333.61M | 374.25M | 396.01M |
| SG&A % of Revenue | 0.44% | 0.37% | 0.45% | 0.46% | 0.43% | 0.36% |
| Research & Development | 27.73M | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 0.07% | - | - | - | - | - |
| Other Operating Expenses | 112.8M | 172.68M | 146.97M | 72.88M | 87.57M | 97.98M |
| Operating Income | 52.34M | 0 | 53.07M | 25.23M | 78.21M | 134.56M |
| Operating Margin % | 0.14% | - | 0.09% | 0.03% | 0.09% | 0.12% |
| Operating Income Growth % | - | -1% | - | -0.52% | 2.1% | 0.72% |
| EBITDA | 164.82M | 171.2M | 182.44M | 210.05M | 284.57M | 419.29M |
| EBITDA Margin % | 0.43% | 0.42% | 0.33% | 0.29% | 0.32% | 0.38% |
| EBITDA Growth % | - | 0.04% | 0.07% | 0.15% | 0.35% | 0.47% |
| D&A (Non-Cash Add-back) | 112.48M | 132.41M | 129.38M | 184.81M | 206.36M | 284.73M |
| EBIT | 3.19M | 38.78M | 56.15M | 57.83M | 78.65M | 100.02M |
| Net Interest Income | -9.13M | -11.4M | -27.24M | -36.2M | -20.88M | -68.19M |
| Interest Income | 4.24M | 7.59M | 5.3M | 5.25M | 10.57M | 9.29M |
| Interest Expense | 13.44M | 18.99M | 32.54M | 41.45M | 31.45M | 77.47M |
| Other Income/Expense | -58.51M | 22.13M | -29.24M | -7.44M | -31.01M | -112.01M |
| Pretax Income | -10.24M | 22.13M | 23.82M | 17.79M | 47.2M | 22.55M |
| Pretax Margin % | -0.03% | 0.05% | 0.04% | 0.02% | 0.05% | 0.02% |
| Income Tax | -21.91M | 7.32M | 11.04M | 7.3M | 12.55M | -11.06M |
| Effective Tax Rate % | -1.15% | 0.69% | 0.53% | 0.61% | 0.73% | 1.51% |
| Net Income | 11.73M | 15.24M | 12.57M | 10.89M | 34.66M | 34.15M |
| Net Margin % | 0.03% | 0.04% | 0.02% | 0.01% | 0.04% | 0.03% |
| Net Income Growth % | - | 0.3% | -0.18% | -0.13% | 2.18% | -0.01% |
| Net Income (Continuing) | 11.66M | 14.81M | 12.79M | 10.49M | 34.65M | 33.61M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -751K | 0 |
| Minority Interest | -3.35M | -3.85M | -3.19M | 5.84M | 5.04M | 4.69M |
| EPS (Diluted) | 0.03 | 0.03 | 0.05 | 0.03 | 0.11 | 0.10 |
| EPS Growth % | - | 0.22% | 0.49% | -0.27% | 2.22% | -0.09% |
| EPS (Basic) | 0.03 | 0.03 | 0.05 | 0.04 | 0.11 | 0.11 |
| Diluted Shares Outstanding | 295.82M | 295.82M | 279.04M | 312.53M | 317.01M | 317.85M |
| Basic Shares Outstanding | 295.82M | 295.82M | 277.04M | 296.92M | 310.29M | 300.64M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 126.1M | 550.36M | 850.04M | 402.19M | 449.07M | 573.25M |
| Cash & Short-Term Investments | 64.01M | 471.73M | 742.77M | 243.76M | 277.17M | 348.36M |
| Cash Only | 64.01M | 471.73M | 742.77M | 243.76M | 277.17M | 348.36M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 42.03M | 60.95M | 82.37M | 122.93M | 142.64M | 184.17M |
| Days Sales Outstanding | 40.33 | 54.94 | 53.57 | 61.45 | 59.32 | 60.75 |
| Inventory | 0 | 0 | 0 | 5.71M | 5.99M | 5.7M |
| Days Inventory Outstanding | - | - | - | 6.98 | 6.47 | 4.36 |
| Other Current Assets | 4.23M | 3.74M | 4.79M | 904K | 907K | 1.18M |
| Total Non-Current Assets | 670.76M | 620.6M | 921.08M | 986.87M | 1.8B | 1.72B |
| Property, Plant & Equipment | 43.7M | 41.58M | 35.92M | 37.89M | 72.76M | 66.24M |
| Fixed Asset Turnover | 8.71x | 9.74x | 15.62x | 19.27x | 12.06x | 16.71x |
| Goodwill | 109.09M | 105.36M | 248.15M | 303.99M | 296.4M | 318.41M |
| Intangible Assets | 363.25M | 318.08M | 560.32M | 539.64M | 1.4B | 1.29B |
| Long-Term Investments | 26.53M | 29.82M | 11.41M | 39.91M | 11.81M | 11.72M |
| Other Non-Current Assets | 99.59M | 98.58M | 38.36M | 38.43M | 0 | 0 |
| Total Assets | 796.86M | 1.17B | 1.77B | 1.39B | 2.25B | 2.29B |
| Asset Turnover | 0.48x | 0.35x | 0.32x | 0.53x | 0.39x | 0.48x |
| Asset Growth % | - | 0.47% | 0.51% | -0.22% | 0.62% | 0.02% |
| Total Current Liabilities | 215.82M | 244.41M | 253.24M | 309.49M | 356.11M | 373.83M |
| Accounts Payable | 137.81M | 160.86M | 150.01M | 204.99M | 259.67M | 259.74M |
| Days Payables Outstanding | 939.64 | 705.57 | 508.72 | 250.69 | 280.75 | 198.33 |
| Short-Term Debt | 18.88M | 9.84M | 73K | 59K | 49K | 54K |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 11.73M | 20.13M | 27.14M | 28.34M | 18.1M | 14.74M |
| Current Ratio | 0.58x | 2.25x | 3.36x | 1.30x | 1.26x | 1.53x |
| Quick Ratio | 0.58x | 2.25x | 3.36x | 1.28x | 1.24x | 1.52x |
| Cash Conversion Cycle | - | - | - | -182.26 | -214.95 | -133.23 |
| Total Non-Current Liabilities | 408.12M | 725.73M | 782.25M | 322.14M | 1.02B | 990.96M |
| Long-Term Debt | 135.4M | 502.46M | 411.38M | 772K | 145K | 0 |
| Capital Lease Obligations | 25.34M | 24.45M | 17.89M | 14.71M | 40.41M | 36.7M |
| Deferred Tax Liabilities | 6.02M | 6.92M | 25.48M | 26.05M | 21.32M | 19.04M |
| Other Non-Current Liabilities | 226.21M | 183.64M | 327.51M | 275.36M | 917M | 897.51M |
| Total Liabilities | 623.94M | 970.13M | 1.04B | 631.63M | 1.37B | 1.36B |
| Total Debt | 179.62M | 536.75M | 435.35M | 22.84M | 50.15M | 46.72M |
| Net Debt | 115.62M | 65.02M | -307.42M | -220.91M | -227.03M | -301.64M |
| Debt / Equity | 1.04x | 2.67x | 0.59x | 0.03x | 0.06x | 0.05x |
| Debt / EBITDA | 1.09x | 3.14x | 2.39x | 0.11x | 0.18x | 0.11x |
| Net Debt / EBITDA | 0.70x | 0.38x | -1.69x | -1.05x | -0.80x | -0.72x |
| Interest Coverage | 3.89x | - | 1.63x | 0.61x | 2.49x | 1.74x |
| Total Equity | 172.91M | 200.82M | 735.63M | 757.43M | 872.84M | 929.85M |
| Equity Growth % | - | 0.16% | 2.66% | 0.03% | 0.15% | 0.07% |
| Book Value per Share | 0.58 | 0.68 | 2.64 | 2.42 | 2.75 | 2.93 |
| Total Shareholders' Equity | 176.26M | 204.67M | 738.82M | 751.59M | 867.79M | 925.15M |
| Common Stock | 519.72K | 566.5K | 27.3M | 27.32M | 27.42M | 27.55M |
| Retained Earnings | 57.05M | 83.23M | 89.69M | 117.16M | 173.63M | 221.94M |
| Treasury Stock | 0 | -2.41M | 0 | -2.71M | -2.32M | -18.81M |
| Accumulated OCI | -2.28M | 1.05M | 15.78M | 19.62M | 15.23M | 26.22M |
| Minority Interest | -3.35M | -3.85M | -3.19M | 5.84M | 5.04M | 4.69M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 145.97M | 151.26M | 132.22M | 168.08M | 258.64M | 353.01M |
| Operating CF Margin % | 0.38% | 0.37% | 0.24% | 0.23% | 0.29% | 0.32% |
| Operating CF Growth % | - | 0.04% | -0.13% | 0.27% | 0.54% | 0.36% |
| Net Income | 11.66M | 14.81M | 12.79M | 10.49M | 33.89M | 34.15M |
| Depreciation & Amortization | 152.28M | 132.41M | 129.38M | 184.81M | 206.36M | 284.73M |
| Stock-Based Compensation | 0 | 2.33M | 15.43M | 28.3M | 41.18M | 39.19M |
| Deferred Taxes | -21.91M | 7.32M | 11.04M | 7.3M | 12.55M | -11.06M |
| Other Non-Cash Items | -370K | -14.54M | -10.9M | -41.47M | -17.76M | 13.58M |
| Working Capital Changes | 4.3M | 8.94M | -25.51M | -21.36M | -17.58M | -7.58M |
| Change in Receivables | -6.82M | -11.72M | -69.9M | -53.52M | -16.1M | -48.53M |
| Change in Inventory | 0 | -8.32M | 26.53M | 0 | 0 | 0 |
| Change in Payables | 11.11M | 20.66M | 44.38M | 0 | 0 | 0 |
| Cash from Investing | -114.3M | -98.14M | -333.77M | -246.57M | -202.09M | -254.88M |
| Capital Expenditures | -6.69M | -93.95M | -130.75M | -162.55M | -14.79M | -5.37M |
| CapEx % of Revenue | 0.02% | 0.23% | 0.23% | 0.22% | 0.02% | 0% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -95.67M | -2.13M | 122.95M | 105K | -170.74M | -222.46M |
| Cash from Financing | -4.69M | 274.54M | 539.77M | -459.85M | -17.63M | -36.75M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 20.58M | -8.83M | -7.38M | -29.34M | -7K | 0 |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | 47.7M | 57.31M | 1.47M | 5.52M | 58.37M | 125.36M |
| FCF Margin % | 0.13% | 0.14% | 0% | 0.01% | 0.07% | 0.11% |
| FCF Growth % | - | 0.2% | -0.97% | 2.76% | 9.57% | 1.15% |
| FCF per Share | 0.16 | 0.19 | 0.01 | 0.02 | 0.18 | 0.39 |
| FCF Conversion (FCF/Net Income) | 12.44x | 9.92x | 10.52x | 15.43x | 7.46x | 10.34x |
| Interest Paid | 0 | 0 | 0 | 0 | 30.53M | 76.38M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 6.79% | 8.16% | 2.68% | 1.46% | 4.25% | 3.79% |
| Return on Invested Capital (ROIC) | 13.6% | - | 11.47% | 3.92% | 9.92% | 15.84% |
| Gross Margin | 85.93% | 79.45% | 80.82% | 59.12% | 61.53% | 56.8% |
| Net Margin | 3.08% | 3.76% | 2.24% | 1.49% | 3.95% | 3.09% |
| Debt / Equity | 1.04x | 2.67x | 0.59x | 0.03x | 0.06x | 0.05x |
| Interest Coverage | 3.89x | - | 1.63x | 0.61x | 2.49x | 1.74x |
| FCF Conversion | 12.44x | 9.92x | 10.52x | 15.43x | 7.46x | 10.34x |
| Revenue Growth | - | 6.45% | 38.59% | 30.11% | 20.19% | 26.09% |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Betting data / Betting entertainment tools | - | - | 278.16M |
| Betting data / Betting entertainment tools Growth | - | - | - |
| Managed Betting Services ("MBS") | - | - | 175.86M |
| Managed Betting Services ("MBS") Growth | - | - | - |
| Other revenue | - | - | 55.35M |
| Other revenue Growth | - | - | - |
| Betting revenue | - | 29.74M | 50.63M |
| Betting revenue Growth | - | - | 70.26% |
| Sports Solutions | 17.59M | 33.73M | 36.8M |
| Sports Solutions Growth | - | 91.79% | 9.08% |
| Betting Data Betting Entertainment Tools | - | 237.04M | - |
| Betting Data Betting Entertainment Tools Growth | - | - | - |
| Managed Betting Services (MBS) | - | 135.9M | - |
| Managed Betting Services (MBS) Growth | - | - | - |
| Other Revenue | 39.98M | 53.13M | - |
| Other Revenue Growth | - | 32.89% | - |
| Media and Ads Revenue | 33.8M | 53.01M | - |
| Media and Ads Revenue Growth | - | 56.85% | - |
| Virtual Gaming and E Sports | - | 16.15M | - |
| Virtual Gaming and E Sports Growth | - | - | - |
| Betting AV revenue | - | 10.96M | - |
| Betting AV revenue Growth | - | - | - |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Other Countries | 347.5M | 421.52M | 536.93M |
| Other Countries Growth | - | 21.30% | 27.38% |
| UNITED STATES | 67.09M | 123.68M | 144.19M |
| UNITED STATES Growth | - | 84.34% | 16.58% |
| MALTA | 70.53M | 95.7M | 105.6M |
| MALTA Growth | - | 35.68% | 10.35% |
| Switzerland | - | 10.82M | 9.15M |
| Switzerland Growth | - | - | -15.43% |
| SWITZERLAND | 7.4M | - | - |
| SWITZERLAND Growth | - | - | - |
Sportradar Group AG (SRAD) has a price-to-earnings (P/E) ratio of 198.2x. This suggests investors expect higher future growth.
Sportradar Group AG (SRAD) reported $1.23B in revenue for fiscal year 2024. This represents a 223% increase from $380.4M in 2019.
Sportradar Group AG (SRAD) grew revenue by 26.1% over the past year. This is strong growth.
Yes, Sportradar Group AG (SRAD) is profitable, generating $94.8M in net income for fiscal year 2024 (3.1% net margin).
Sportradar Group AG (SRAD) has a return on equity (ROE) of 3.8%. This is below average, suggesting room for improvement.
Sportradar Group AG (SRAD) generated $199.9M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.