| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SEMRSemrush Holdings, Inc. | 1.54B | 11.88 | 214.83 | 22.47% | -1.05% | -1.51% | 2.8% | 0.05 |
| APPAppLovin Corporation | 186.71B | 606.99 | 133.99 | 43.44% | 51.28% | 192.05% | 1.12% | 3.26 |
| DSPViant Technology Inc. | 199.15M | 11.94 | 99.50 | 29.74% | 1.85% | 2.32% | 24.74% | 0.09 |
| VTEXVtex | 327.46M | 3.37 | 54.01 | 12.5% | 7.03% | 6.81% | 7.69% | 0.01 |
| TTDThe Trade Desk, Inc. | 15.95B | 36.23 | 46.45 | 25.63% | 15.72% | 16.86% | 3.96% | 0.11 |
| PUBMPubMatic, Inc. | 299.11M | 7.84 | 34.09 | 9.08% | -2.51% | -2.96% | 11.67% | 0.16 |
| DVDoubleVerify Holdings, Inc. | 1.7B | 10.56 | 33 | 14.72% | 6.1% | 4.16% | 7.79% | 0.08 |
| MTCHMatch Group, Inc. | 7.46B | 31.60 | 15.64 | 3.41% | 16.2% | 11.83% |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 101.4M | 144.23M | 161.79M | 193.15M | 215.53M | 187.99M | 184.51M |
| Revenue Growth % | - | 0.42% | 0.12% | 0.19% | 0.12% | -0.13% | -0.02% |
| Cost of Goods Sold | 6.3M | 7.07M | 7.63M | 7.94M | 15.41M | 12.53M | 9.02M |
| COGS % of Revenue | 0.06% | 0.05% | 0.05% | 0.04% | 0.07% | 0.07% | 0.05% |
| Gross Profit | 95.1M | 137.16M | 154.16M | 185.21M | 200.12M | 175.47M | 175.5M |
| Gross Margin % | 0.94% | 0.95% | 0.95% | 0.96% | 0.93% | 0.93% | 0.95% |
| Gross Profit Growth % | - | 0.44% | 0.12% | 0.2% | 0.08% | -0.12% | 0% |
| Operating Expenses | 80.12M | 130.87M | 112.96M | 193.39M | 269.75M | 193.92M | 160.75M |
| OpEx % of Revenue | 0.79% | 0.91% | 0.7% | 1% | 1.25% | 1.03% | 0.87% |
| Selling, General & Admin | 56.73M | 96.21M | 81.84M | 151.19M | 203.41M | 121.39M | 111.04M |
| SG&A % of Revenue | 0.56% | 0.67% | 0.51% | 0.78% | 0.94% | 0.65% | 0.6% |
| Research & Development | 20.03M | 29.5M | 27.14M | 35.4M | 50.52M | 36M | 36.43M |
| R&D % of Revenue | 0.2% | 0.2% | 0.17% | 0.18% | 0.23% | 0.19% | 0.2% |
| Other Operating Expenses | 2.15M | 5.16M | 3.98M | 6.8M | 15.81M | 36.54M | 13.28M |
| Operating Income | 16.18M | 6.29M | 41.2M | -8.18M | -69.62M | -18.46M | 14.75M |
| Operating Margin % | 0.16% | 0.04% | 0.25% | -0.04% | -0.32% | -0.1% | 0.08% |
| Operating Income Growth % | - | -0.61% | 5.55% | -1.2% | -7.51% | 0.73% | 1.8% |
| EBITDA | 18.33M | 11.45M | 45.18M | -3.75M | -53.47M | -1.39M | 31.8M |
| EBITDA Margin % | 0.18% | 0.08% | 0.28% | -0.02% | -0.25% | -0.01% | 0.17% |
| EBITDA Growth % | - | -0.38% | 2.95% | -1.08% | -13.25% | 0.97% | 23.81% |
| D&A (Non-Cash Add-back) | 2.15M | 5.16M | 3.98M | 4.42M | 16.15M | 17.06M | 17.05M |
| EBIT | 16.18M | 6.29M | 41.2M | -5.81M | -65.31M | 5.95M | 14.75M |
| Net Interest Income | 0 | 1.81M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 621.46K | 1.81M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.83M | -5.34M | -2.37M | 159.79M | 166.05M | 2.82M | -2.52M |
| Pretax Income | 14.35M | 946K | 38.83M | 151.62M | 96.43M | -15.63M | 12.23M |
| Pretax Margin % | 0.14% | 0.01% | 0.24% | 0.78% | 0.45% | -0.08% | 0.07% |
| Income Tax | 0 | 1.32M | 0 | -601K | 179.08M | 93K | 46K |
| Effective Tax Rate % | 1% | -0.4% | 1% | 0.4% | -1.2% | 0.63% | 0.62% |
| Net Income | 14.35M | -375K | 38.83M | 60.38M | -115.99M | -9.9M | 7.64M |
| Net Margin % | 0.14% | -0% | 0.24% | 0.31% | -0.54% | -0.05% | 0.04% |
| Net Income Growth % | - | -1.03% | 104.55% | 0.56% | -2.92% | 0.91% | 1.77% |
| Net Income (Continuing) | 14.35M | -375K | 38.83M | 152.22M | -82.65M | -15.73M | 12.19M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 68.38M | 101.4M | 86.77M | 83.99M |
| EPS (Diluted) | 2.08 | -0.01 | 0.59 | -0.18 | -1.36 | -0.11 | 0.08 |
| EPS Growth % | - | -1.01% | 50.17% | -1.31% | -6.56% | 0.92% | 1.72% |
| EPS (Basic) | 2.08 | -0.01 | 0.59 | 0.93 | -1.36 | -0.11 | 0.08 |
| Diluted Shares Outstanding | 6.91M | 31.25M | 65.68M | 66.81M | 85.03M | 93.25M | 97.1M |
| Basic Shares Outstanding | 6.91M | 31.25M | 65.68M | 65.01M | 85.03M | 93.25M | 96.25M |
| Dividend Payout Ratio | 0.8% | - | 0.57% | 0.31% | - | - | 1.01% |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 28.3M | 1.15M | 34.17M | 98.93M | 54.98M | 51.49M | 69.51M |
| Cash & Short-Term Investments | 25.77M | 894.59K | 19.92M | 67.78M | 28.58M | 34.35M | 51.97M |
| Cash Only | 25.77M | 894.59K | 19.92M | 67.78M | 28.58M | 34.35M | 51.97M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.36M | 3.93M | 9.43M | 17.55M | 17.44M | 11.16M | 10.06M |
| Days Sales Outstanding | 4.89 | 9.94 | 21.27 | 33.17 | 29.53 | 21.66 | 19.9 |
| Inventory | 0 | -3.93M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 1.83M | 1.01M | 2.41M | 3.16M |
| Total Non-Current Assets | 19.76M | 251.92M | 19.73M | 266.21M | 144.05M | 115.53M | 112.35M |
| Property, Plant & Equipment | 8.28M | 9.16M | 7.39M | 49.83M | 56.38M | 39.88M | 38.77M |
| Fixed Asset Turnover | 12.24x | 15.75x | 21.90x | 3.88x | 3.82x | 4.71x | 4.76x |
| Goodwill | 3.96M | 3.96M | 3.96M | 45.3M | 68.37M | 68.37M | 68.37M |
| Intangible Assets | 6.31M | 5.4M | 4.5M | 8.3M | 10.34M | 2.51M | 1.95M |
| Long-Term Investments | 0 | 251.92M | 0 | 0 | 3.5M | 300K | 0 |
| Other Non-Current Assets | 1.21M | 4.55M | 3.87M | 10.69M | 8.97M | 4.48M | 3.26M |
| Total Assets | 48.06M | 253.08M | 53.89M | 365.14M | 199.03M | 167.02M | 181.87M |
| Asset Turnover | 2.11x | 0.57x | 3.00x | 0.53x | 1.08x | 1.13x | 1.01x |
| Asset Growth % | - | 4.27% | -0.79% | 5.78% | -0.45% | -0.16% | 0.09% |
| Total Current Liabilities | 17.64M | 96.89K | 23.25M | 37.8M | 46.32M | 33.72M | 30.43M |
| Accounts Payable | 7.31M | 12.01M | 2.24M | 4.3M | 4.34M | 7.32M | 7.47M |
| Days Payables Outstanding | 423.52 | 619.5 | 107.35 | 197.63 | 102.84 | 213.37 | 302.15 |
| Short-Term Debt | 5.23M | 0 | 205K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 5.1M | -14.79M | 5.13M | 11.21M | 24.17M | 122K | 11.18M |
| Current Ratio | 1.60x | 11.89x | 1.47x | 2.62x | 1.19x | 1.53x | 2.28x |
| Quick Ratio | 1.60x | 52.44x | 1.47x | 2.62x | 1.19x | 1.53x | 2.28x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 22.01M | 1.37M | 195.4M | 37.94M | 30.16M | 31.37M |
| Long-Term Debt | 0 | 205.32K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 39.38M | 33.04M | 26.55M | 26.6M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 21.8M | 1.37M | 156.03M | 4.89M | 3.6M | 4.76M |
| Total Liabilities | 17.64M | 22.11M | 24.62M | 233.2M | 84.26M | 63.87M | 61.8M |
| Total Debt | 5.23M | 205.32K | 205K | 44.84M | 39.38M | 33.04M | 30.09M |
| Net Debt | -20.55M | -689.26K | -19.71M | -22.94M | 10.79M | -1.31M | -21.87M |
| Debt / Equity | 0.17x | 0.00x | 0.01x | 0.34x | 0.34x | 0.32x | 0.25x |
| Debt / EBITDA | 0.29x | 0.02x | 0.00x | - | - | - | 0.95x |
| Net Debt / EBITDA | -1.12x | -0.06x | -0.44x | - | - | - | -0.69x |
| Interest Coverage | - | - | - | - | - | - | - |
| Total Equity | 30.12M | 230.97M | 29.27M | 131.94M | 114.78M | 103.15M | 120.07M |
| Equity Growth % | - | 6.67% | -0.87% | 3.51% | -0.13% | -0.1% | 0.16% |
| Book Value per Share | 4.36 | 7.39 | 0.45 | 1.97 | 1.35 | 1.11 | 1.24 |
| Total Shareholders' Equity | 30.12M | 230.97M | 29.27M | 63.56M | 13.38M | 16.38M | 36.08M |
| Common Stock | 21.51M | 225.97M | 29.27M | 14K | 14K | 14K | 15K |
| Retained Earnings | 8.61M | 5M | 0 | 61.37M | -54.62M | -64.52M | -56.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 68.38M | 101.4M | 86.77M | 83.99M |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 17.69M | 6.29M | 39.24M | 23.09M | -11.62M | 22.93M | 36.68M |
| Operating CF Margin % | 0.17% | 0.04% | 0.24% | 0.12% | -0.05% | 0.12% | 0.2% |
| Operating CF Growth % | - | -0.64% | 5.23% | -0.41% | -1.5% | 2.97% | 0.6% |
| Net Income | 12.68M | -375K | 38.83M | 152.22M | -82.65M | -9.9M | 12.19M |
| Depreciation & Amortization | 2.15M | 5.16M | 3.98M | 4.42M | 11.5M | 17.06M | 17.05M |
| Stock-Based Compensation | 0 | 0 | 0 | 29.32M | 23.49M | 13.52M | 9.22M |
| Deferred Taxes | 0 | 0 | 0 | -842K | 179.08M | 0 | 2.77M |
| Other Non-Cash Items | 2.43M | 180K | 1.27M | -158.66M | -146.19M | 16.41M | -71K |
| Working Capital Changes | 428.86K | 1.33M | -4.84M | -3.37M | 3.15M | -14.16M | -4.48M |
| Change in Receivables | -432.1K | -2.75M | -6.77M | -13.61M | -16.27M | 4.49M | 1.06M |
| Change in Inventory | 0 | 0 | -3.06M | 480K | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 3.06M | -480K | 14.08M | -15.28M | 996K |
| Cash from Investing | -2.12M | -5.13M | -1.31M | -30.43M | -17.77M | -11.87M | -11.64M |
| Capital Expenditures | -2.12M | -5.13M | -1.31M | -7.93M | -16.05M | -11.87M | -11.64M |
| CapEx % of Revenue | 0.02% | 0.04% | 0.01% | 0.04% | 0.07% | 0.06% | 0.06% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 250M | 0 | -22.5M | 0 | 0 | 0 |
| Cash from Financing | 3.24M | -21.97M | -22.97M | 55.2M | -9.8M | -5.29M | -7.42M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | -11.42M | -15.38M | -21.95M | -19M | -2.45M | -4.22M | -7.68M |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 19.3M | 0 | 0 | 79.97M | 0 | 384K | 263K |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | 15.57M | 1.17M | 37.92M | 15.16M | -27.68M | 11.06M | 25.04M |
| FCF Margin % | 0.15% | 0.01% | 0.23% | 0.08% | -0.13% | 0.06% | 0.14% |
| FCF Growth % | - | -0.93% | 31.53% | -0.6% | -2.83% | 1.4% | 1.26% |
| FCF per Share | 2.25 | 0.04 | 0.58 | 0.23 | -0.33 | 0.12 | 0.26 |
| FCF Conversion (FCF/Net Income) | 1.23x | -16.79x | 1.01x | 0.38x | 0.10x | -2.32x | 4.80x |
| Interest Paid | 0 | 157K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 118K | 1.34M | 242K | 0 | 38K | 52K |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 47.65% | -0.29% | 29.84% | 74.91% | -94.03% | -9.08% | 6.84% |
| Return on Invested Capital (ROIC) | - | 3.93% | 25.77% | -10.35% | -44.52% | -12.17% | 11.06% |
| Gross Margin | 93.78% | 95.1% | 95.28% | 95.89% | 92.85% | 93.34% | 95.11% |
| Net Margin | 14.16% | -0.26% | 24% | 31.26% | -53.82% | -5.27% | 4.14% |
| Debt / Equity | 0.17x | 0.00x | 0.01x | 0.34x | 0.34x | 0.32x | 0.25x |
| FCF Conversion | 1.23x | -16.79x | 1.01x | 0.38x | 0.10x | -2.32x | 4.80x |
| Revenue Growth | - | 42.24% | 12.17% | 19.38% | 11.59% | -12.78% | -1.85% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Service | - | 200.28M | 173.28M | 169.19M |
| Service Growth | - | - | -13.48% | -2.36% |
| Product and Service, Other | - | 15.25M | 14.72M | 15.32M |
| Product and Service, Other Growth | - | - | -3.48% | 4.11% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| UNITED STATES | 193.15M | 215.47M | - | - |
| UNITED STATES Growth | - | 11.56% | - | - |
| CANADA | - | 60K | - | - |
| CANADA Growth | - | - | - | - |
WM Technology, Inc. (MAPS) has a price-to-earnings (P/E) ratio of 10.7x. This may indicate the stock is undervalued or faces growth challenges.
WM Technology, Inc. (MAPS) reported $179.3M in revenue for fiscal year 2024. This represents a 77% increase from $101.4M in 2018.
WM Technology, Inc. (MAPS) saw revenue decline by 1.9% over the past year.
Yes, WM Technology, Inc. (MAPS) is profitable, generating $7.9M in net income for fiscal year 2024 (4.1% net margin).
Yes, WM Technology, Inc. (MAPS) pays a dividend with a yield of 9.43%. This makes it attractive for income-focused investors.
WM Technology, Inc. (MAPS) has a return on equity (ROE) of 6.8%. This is below average, suggesting room for improvement.
WM Technology, Inc. (MAPS) generated $17.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.