Alcoa Corporation (AA) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 5.68B | 5.47B | 5.28B | 5.4B | 5.21B | 4.91B | 4.87B | 4.9B | 4.88B | 4.41B | 4.37B | 4.67B | 4.95B | 5.25B | 5.35B | 5.86B | 5.6B | 5.03B | 4.29B | 4.2B |
| Cash & Short-Term Investments | 1.38B | 1.74B | 1.49B | 1.51B | 1.2B | 1.14B | 1.31B | 1.4B | 1.36B | 944M | 926M | 990M | 1.14B | 1.36B | 1.43B | 1.64B | 1.55B | 1.81B | 1.45B | 1.65B |
| Cash Only | 1.38B | 1.69B | 1.49B | 1.51B | 1.2B | 1.14B | 1.31B | 1.4B | 1.36B | 944M | 926M | 990M | 1.14B | 1.36B | 1.43B | 1.64B | 1.55B | 1.81B | 1.45B | 1.65B |
| Short-Term Investments | 0 | 49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.4B | 1.27B | 1.19B | 1.2B | 1.35B | 1.24B | 1.01B | 1.07B | 1B | 808M | 796M | 806M | 852M | 909M | 868M | 1.02B | 1.05B | 884M | 861M | 744M |
| Days Sales Outstanding | 37.62 | 32.84 | 36.83 | 38.46 | 34.54 | 25.98 | 33.83 | 33.35 | 31.04 | 28.42 | 27.77 | 27.73 | 28.96 | 30.27 | 30.12 | 24.99 | 25.57 | 23.38 | 23.14 | 22.27 |
| Inventory | 2.3B | 2.18B | 2.19B | 2.22B | 2.18B | 2B | 2.1B | 1.98B | 2.05B | 2.16B | 2.19B | 2.4B | 2.4B | 2.43B | 2.4B | 2.56B | 2.5B | 1.96B | 1.7B | 1.55B |
| Days Inventory Outstanding | 80.15 | 69.94 | 75.29 | 75.52 | 77.15 | 65.55 | 75.54 | 69.84 | 74.61 | 77.28 | 80.22 | 81.77 | 84.2 | 80.95 | 80.93 | 78.49 | 85.56 | 66.04 | 60.24 | 58.11 |
| Other Current Assets | 603M | 246M | 414M | 461M | 476M | 539M | 450M | 458M | 474M | 495M | 453M | 474M | 561M | 551M | 262M | 266M | 64M | 14M | 19M | 25M |
| Total Non-Current Assets | 10.96B | 10.66B | 10.69B | 9.59B | 9.37B | 9.15B | 9.68B | 9.4B | 9.45B | 9.75B | 9.55B | 9.46B | 9.42B | 9.51B | 9.54B | 9.85B | 10.39B | 10B | 9.91B | 10.24B |
| Property, Plant & Equipment | 6.86B | 6.7B | 6.63B | 6.67B | 6.5B | 6.39B | 6.72B | 6.5B | 6.58B | 6.79B | 6.53B | 6.45B | 6.43B | 6.49B | 6.25B | 6.46B | 6.82B | 6.62B | 6.68B | 6.98B |
| Fixed Asset Turnover | 0.47x | 0.52x | 0.45x | 0.46x | 0.52x | 0.61x | 0.43x | 0.43x | 0.40x | 0.39x | 0.41x | 0.42x | 0.42x | 0.42x | 0.45x | 0.57x | 0.51x | 0.52x | 0.47x | 0.42x |
| Goodwill | 0 | 0 | 145M | 144M | 143M | 142M | 144M | 144M | 146M | 146M | 146M | 146M | 145M | 145M | 144M | 145M | 0 | 144M | 0 | 0 |
| Intangible Assets | 34M | 34M | 34M | 34M | 35M | 36M | 34M | 35M | 36M | 37M | 37M | 39M | 30M | 29M | 30M | 31M | 0 | 36M | 0 | 0 |
| Long-Term Investments | 1.98B | 1.98B | 1.99B | 1.02B | 1.01B | 980M | 982M | 989M | 969M | 979M | 1B | 1.03B | 1.05B | 1.12B | 1.22B | 1.24B | 1.22B | 1.2B | 1.15B | 1.11B |
| Other Non-Current Assets | 1.43B | 1.26B | 1.36B | 1.41B | 1.38B | 1.32B | 1.47B | 1.42B | 1.42B | 1.47B | 1.44B | 1.47B | 1.43B | 1.42B | 1.47B | 1.53B | 1.68B | 1.49B | 1.39B | 1.42B |
| Total Assets | 16.64B | 16.13B | 15.97B | 14.99B | 14.57B | 14.06B | 14.54B | 14.31B | 14.33B | 14.15B | 13.92B | 14.13B | 14.37B | 14.76B | 14.88B | 15.71B | 15.99B | 15.03B | 14.2B | 14.44B |
| Asset Turnover | 0.19x | 0.21x | 0.19x | 0.20x | 0.24x | 0.28x | 0.20x | 0.20x | 0.19x | 0.18x | 0.19x | 0.19x | 0.19x | 0.18x | 0.19x | 0.24x | 0.22x | 0.23x | 0.22x | 0.20x |
| Asset Growth % | 14.18% | 14.68% | 9.81% | 4.77% | 1.72% | -0.64% | 4.49% | 1.27% | -0.29% | -4.07% | -6.5% | -10.06% | -10.13% | -1.79% | 4.85% | 8.8% | 7.08% | 1.11% | -0.37% | 8.56% |
| Total Current Liabilities | 3.83B | 3.8B | 3.39B | 3.27B | 3.04B | 3.4B | 3.46B | 3.17B | 3.04B | 3.03B | 2.62B | 2.6B | 2.79B | 3B | 2.95B | 3.24B | 3.47B | 3.22B | 2.93B | 2.67B |
| Accounts Payable | 1.77B | 1.94B | 1.62B | 1.63B | 1.63B | 1.8B | 1.54B | 1.62B | 1.59B | 1.71B | 1.47B | 1.49B | 1.49B | 1.76B | 1.59B | 1.75B | 1.65B | 1.67B | 1.48B | 1.39B |
| Days Payables Outstanding | 66.44 | 56.94 | 55.49 | 55.97 | 63.38 | 53.62 | 58.69 | 55.64 | 58.54 | 56.63 | 51.78 | 50.82 | 56.68 | 56.13 | 54.57 | 52.79 | 63.8 | 56.98 | 53.29 | 52.46 |
| Short-Term Debt | 1M | 50M | 2.58B | 75M | 75M | 125M | 464M | 79M | 79M | 135M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 76M | 1M | 1M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.4B | 1.14B | -1.52B | 1.32B | 1.24B | 1.36B | 1.34B | 1.35B | 1.28B | 1.09B | 1.04B | 1.04B | 1.09B | 1.02B | 1.06B | 1.14B | 1.46B | 1.1B | 1.23B | 1.15B |
| Current Ratio | 1.48x | 1.44x | 1.56x | 1.65x | 1.71x | 1.45x | 1.41x | 1.55x | 1.61x | 1.45x | 1.66x | 1.80x | 1.78x | 1.75x | 1.81x | 1.81x | 1.62x | 1.56x | 1.46x | 1.57x |
| Quick Ratio | 0.88x | 0.87x | 0.91x | 0.97x | 1.00x | 0.86x | 0.80x | 0.92x | 0.93x | 0.74x | 0.83x | 0.87x | 0.92x | 0.94x | 1.00x | 1.02x | 0.90x | 0.95x | 0.88x | 0.99x |
| Cash Conversion Cycle | 51.32 | 45.84 | 56.63 | 58.02 | 48.31 | 37.91 | 50.67 | 47.55 | 47.11 | 49.08 | 56.2 | 58.69 | 56.48 | 55.09 | 56.48 | 50.69 | 47.33 | 32.44 | 30.09 | 27.92 |
| Total Non-Current Liabilities | 5.92B | 6.13B | 6.15B | 5.48B | 5.72B | 5.51B | 5.83B | 5.72B | 5.75B | 5.28B | 5.2B | 5.07B | 5.29B | 5.16B | 5.04B | 5.18B | 6.26B | 5.52B | 5.81B | 6.35B |
| Long-Term Debt | 2.44B | 2.44B | 2.58B | 2.57B | 2.57B | 2.47B | 2.47B | 2.47B | 2.47B | 1.73B | 1.81B | 1.81B | 1.81B | 1.81B | 1.73B | 1.73B | 1.73B | 1.73B | 1.72B | 2.22B |
| Capital Lease Obligations | 0 | 259M | 0 | 0 | 0 | 223M | 0 | 0 | 0 | 104M | 0 | 0 | 0 | 59M | 0 | 0 | 0 | 64M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.48B | 3.43B | 3.57B | 2.91B | 3.15B | 2.81B | 3.36B | 3.26B | 3.28B | 3.42B | 3.39B | 3.27B | 3.48B | 3.27B | 3.31B | 3.46B | 4.54B | 3.69B | 4.08B | 4.13B |
| Total Liabilities | 9.75B | 9.94B | 9.54B | 8.76B | 8.76B | 8.91B | 9.29B | 8.89B | 8.79B | 8.31B | 7.83B | 7.67B | 8.07B | 8.17B | 7.99B | 8.42B | 9.73B | 8.74B | 8.74B | 9.02B |
| Total Debt | 2.44B | 2.75B | 5.16B | 2.65B | 2.65B | 2.82B | 2.93B | 2.55B | 2.55B | 1.97B | 1.81B | 1.81B | 1.81B | 1.87B | 1.73B | 1.73B | 1.73B | 1.87B | 1.73B | 2.22B |
| Net Debt | 1.06B | 1.05B | 3.67B | 1.14B | 1.45B | 1.68B | 1.62B | 1.15B | 1.19B | 1.03B | 884M | 819M | 669M | 503M | 294M | 88M | 174M | 52M | 273M | 565M |
| Debt / Equity | 0.35x | 0.44x | 0.80x | 0.42x | 0.46x | 0.55x | 0.56x | 0.47x | 0.46x | 0.34x | 0.30x | 0.28x | 0.29x | 0.28x | 0.25x | 0.24x | 0.28x | 0.30x | 0.32x | 0.41x |
| Debt / EBITDA | 4.15x | 54.94x | 24.44x | 9.74x | 3.12x | 2.42x | 6.85x | 8.76x | 14.40x | 21.19x | 15.08x | 12.31x | 7.29x | 60.19x | 10.34x | 1.82x | 1.48x | 1.92x | 2.14x | 3.25x |
| Net Debt / EBITDA | 1.81x | 21.10x | 17.40x | 4.17x | 1.71x | 1.44x | 3.79x | 3.96x | 6.72x | 11.04x | 7.37x | 5.57x | 2.70x | 16.23x | 1.76x | 0.09x | 0.15x | 0.05x | 0.34x | 0.83x |
| Interest Coverage | 15.26x | 5.25x | 6.06x | 3.88x | 13.60x | 8.51x | 5.18x | 3.30x | -11.04x | -1.75x | -7.77x | -2.67x | -5.92x | -7.42x | -28.16x | 31.27x | 31.52x | -1.54x | 9.57x | 7.88x |
| Total Equity | 6.89B | 6.19B | 6.43B | 6.24B | 5.82B | 5.16B | 5.25B | 5.42B | 5.53B | 5.84B | 6.09B | 6.46B | 6.3B | 6.59B | 6.89B | 7.29B | 6.26B | 6.28B | 5.46B | 5.42B |
| Equity Growth % | 18.5% | 20.11% | 22.5% | 15.12% | 5.08% | -11.77% | -13.82% | -16.13% | -12.1% | -11.29% | -11.61% | -11.44% | 0.62% | 4.85% | 26.2% | 34.59% | 28.4% | 25.28% | 8.81% | 1.77% |
| Book Value per Share | 25.94 | 23.52 | 24.84 | 23.95 | 22.45 | 19.96 | 22.47 | 29.92 | 30.87 | 32.75 | 34.22 | 36.28 | 35.37 | 37.24 | 38.50 | 39.20 | 33.28 | 33.85 | 28.59 | 28.52 |
| Total Shareholders' Equity | 6.83B | 6.12B | 6.34B | 6.13B | 5.82B | 5.16B | 5.25B | 3.9B | 3.99B | 4.25B | 4.51B | 4.84B | 4.69B | 5.08B | 5.37B | 5.67B | 4.58B | 4.67B | 3.88B | 3.77B |
| Common Stock | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Retained Earnings | 127M | -271M | -458M | -664M | -801M | -1.32B | -1.5B | -1.56B | -1.56B | -1.29B | -1.13B | -939M | -819M | -570M | -158M | 606M | 114M | -315M | 96M | -241M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -4.88B | -5.19B | -4.77B | -4.76B | -4.93B | -5.11B | -4.74B | -3.74B | -3.63B | -3.65B | -3.55B | -3.39B | -3.65B | -3.54B | -3.64B | -4.25B | -5.07B | -4.59B | -5.93B | -5.69B |
| Minority Interest | 65M | 76M | 86M | 100M | 0 | 0 | 0 | 1.52B | 1.54B | 1.59B | 1.58B | 1.62B | 1.61B | 1.51B | 1.52B | 1.63B | 1.68B | 1.61B | 1.58B | 1.65B |