Free cash flow swung to -$226.3M in Q2 2026 from $93.0M in Q4 2025, driven by negative operating cash flow of -$67.4M and heavy capex of $153.6M (41.9% of revenue), with working capital changes negative in eight of the last ten quarters.
Allied Gold Corporation (AAUC) cash flow statement — 4-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 |
|---|
| Cash from Operations | 359.4M | 513.98M | 109.55M | 14.11M | 86.32M |
| Operating CF Margin % | - | 38.59% | 15% | 2.15% | 12.89% |
| Operating CF Growth % | -55.93% | 369.19% | 676.59% | -83.66% | - |
| Net Income | -61.83M | 3.31M | -119.55M | -212.31M | 5.21M |
| Depreciation & Amortization | 70.96M | 72.37M | 48.98M | 53.64M | 53.33M |
| Stock-Based Compensation | 1.79M | 60.24M | 6.54M | 0 | 8.44M |
| Deferred Taxes | 266.02M | 234.05M | 114.19M | -37.67M | 49.11M |
| Other Non-Cash Items | 271.77M | 201.27M | 162.23M | 184.83M | -24.44M |
| Working Capital Changes | -212.06M | -57.26M | -102.84M | 25.6M | -5.32M |
| Change in Receivables | -97.36M | -85.59M | -37.6M | 1.88M | -22.23M |
| Change in Inventory | -126.53M | -12.22M | -102.54M | -26.6M | 3.98M |
| Change in Payables | -3.68M | 0 | 37.3M | 50.32M | 0 |
| Cash from Investing | -496.52M | -432.07M | -193.41M | -97.27M | -40.94M |
| Capital Expenditures | -477.25M | -408.14M | -179.19M | -95.92M | -80.19M |
| CapEx % of Revenue | 32.06% | 30.64% | 24.53% | 14.63% | 11.98% |
| Acquisitions | 0 | 0 | 0 | -2.47M | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -19.27M | -23.93M | -14.21M | 1.13M | 39.25M |
| Cash from Financing | 127.49M | 184.86M | 152.5M | 203.02M | -47.85M |
| Debt Issued (Net) | -547K | -1.86M | 0 | 49.64M | -37.81M |
| Equity Issued (Net) | 139.12M | 206.39M | 162.12M | 155.28M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -11.09M | -19.67M | -9.62M | -1.9M | -10.04M |
| Net Change in Cash | -24.91M | 254.78M | 66.36M | 112.68M | -11.44M |
| Free Cash Flow | -119.01M | 81.91M | -83.86M | -57.98M | 6.13M |
| FCF Margin % | -8% | 6.15% | -11.48% | -8.84% | 0.92% |
| FCF Growth % | -76.27% | 197.68% | -44.63% | -1045.38% | - |
| FCF per Share | -0.87 | 0.71 | -0.94 | -0.69 | 0.07 |
| FCF Conversion (FCF/Net Income) | 1.92x | -9.91x | -0.95x | -0.07x | -11.63x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AAUC stock.
Allied Gold Corporation (AAUC) generated $514.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Allied Gold Corporation (AAUC) generated $81.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Allied Gold Corporation (AAUC) spent $408.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Mali regulatory and tax risk
Earnings Quality Masked by Working Capital Swings
In Q2 2026, Allied Gold reported net income of $37.2M but operating cash flow of -$67.4M, per the cash flow statement, indicating a significant negative conversion driven by working capital outflows.
The negative OCF/NI ratio of -1.81 in Q2 2026 starkly contrasts with the positive net income, suggesting that reported earnings are not yet translating into cash. The working capital change of -$70.6M in the same quarter appears to be the primary culprit, likely reflecting inventory builds or receivable timing. This pattern, where net income is positive but operating cash flow is negative, warrants close monitoring as it may indicate aggressive revenue recognition or operational cash drag.
Free Cash Flow Volatility Amid Expansion
Allied Gold's free cash flow swung from $93.0M in Q4 2025 to -$226.3M in Q2 2026, per the cash flow statement, reflecting heavy capital expenditure and working capital swings.
The FCF margin of -61.8% in Q2 2026 is a sharp deterioration from the 21.7% positive margin in Q4 2025, indicating that the company's growth phase is consuming cash. The negative FCF in recent quarters appears to be driven by elevated capex (41.9% of revenue in Q2 2026) and negative working capital changes, which may be tied to expansion at Kurmuk. Investors should monitor whether this cash burn is temporary or signals a prolonged period of negative FCF as the company scales.
Capital Intensity Peaks During Growth Phase
Capital expenditures reached $153.6M in Q2 2026, representing 41.9% of revenue, according to the cash flow statement, a level that appears elevated relative to the company's historical average.
The capex-to-revenue ratio has trended upward from 11.3% in Q1 2024 to 41.9% in Q2 2026, indicating a significant increase in capital intensity. This likely reflects investment in the Kurmuk project and expansion at existing mines, which may be growth-oriented rather than maintenance. However, the high capital intensity is currently suppressing FCF, and the company's ability to generate returns on this investment will be critical to future cash flow generation.
Working Capital Swings Distort Cash Flow
Working capital changes were negative in eight of the last ten quarters, with a notable -$93.6M in Q1 2026, per the cash flow statement, suggesting persistent cash absorption from operations.
The consistent negative working capital changes, despite revenue growth, may indicate that the company is building inventory or facing delayed collections, possibly due to the nature of its African operations. The large swings, such as -$70.6M in Q2 2026, appear to be a major driver of the divergence between net income and operating cash flow. This pattern suggests that the company's cash conversion cycle is lengthening, which could strain liquidity if not managed carefully.
No Capital Returns, Focus on Growth
Allied Gold paid no dividends and made no buybacks in the last ten quarters, according to the cash flow statement, indicating a reinvestment strategy focused on organic growth.
The absence of shareholder returns, combined with the significant capex, suggests that management is prioritizing growth over returning cash to shareholders. This is consistent with the company's stage as a mid-tier producer expanding its asset base. However, the lack of returns may be a concern for income-focused investors, and the company's ability to generate positive FCF in the future will determine its capacity to initiate distributions.
Cumulative Earnings vs Cash Reality
Over the last ten quarters, Allied Gold's cumulative net income was -$107.6M while cumulative operating cash flow was $614.4M, per the cash flow statement, indicating a large positive divergence.
The cumulative operating cash flow of $614.4M far exceeds the cumulative net loss of -$107.6M, suggesting that the company's cash generation is stronger than its accounting earnings. This divergence likely stems from significant non-cash charges, such as depreciation and impairments, which depress net income but do not affect cash flow. However, the recent quarters show a reversal, with operating cash flow turning negative in Q2 2026, which may indicate that the cash flow advantage is narrowing as working capital and capex pressures mount.
What the Cash Flow Statement Obscures
Stock-based compensation was negative in Q2 2026 at -$23.0M, per the cash flow statement, which may indicate unusual accounting adjustments that obscure the true cash cost of equity compensation.
The negative SBC figure in Q2 2026 is atypical and may reflect a reversal or reclassification, potentially understating the economic cost of employee compensation. Additionally, the cash flow statement does not explicitly disclose taxes paid or interest paid, which could be material given the company's African operations and potential withholding taxes on repatriation. Investors should scrutinize the notes for off-balance-sheet obligations, such as free-carried interests or reclamation liabilities, that could impact future cash flows.