VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ABEVAmbev S.A.
$3.23$50.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksABEVCash Flow

Ambev S.A. (ABEV) Cash Flow Statement

26Y historyFree accessUpdated daily

Cash conversion remains highly inconsistent, with FCF margins fluctuating between -1.5% and 58.4% due to seasonal working capital requirements and large-scale capital deployments.

ABEV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations26.38B24.45B26.1B24.71B20.64B22.9B18.86B18.38B17.91B17.87B12.34B23.58B15.9B19.65B14.13B12.61B10.06B8.7B7.03B7.92B5.97B4.15B3.42B2.53B2.74B1.48B470.14M
Operating CF Margin %-27.71%29.18%30.99%25.9%31.43%32.3%35.35%35.66%37.32%27.07%50.47%41.74%56.03%43.5%46.47%39.88%37.5%33.95%40.44%33.9%25.99%28.46%29.11%37.45%22.7%8.96%
Operating CF Growth %133.93%-6.32%5.62%19.71%-9.86%21.45%2.58%2.62%0.21%44.79%-47.65%48.35%-19.13%39.11%12.07%25.28%15.7%23.67%-11.19%32.62%43.98%21.31%35.25%-7.86%85.16%215.12%-
Net Income15.58B15.5B14.85B14.5B14.89B13.12B11.73B12.19B11.38B7.85B13.08B12.88B12.36B11.35B10.64B8.72B7.62B5.99B5.19B2.82B2.8B1.54B1.16B1.41B1.51B784.55M470.14M
Depreciation & Amortization6.72B6.83B7.13B6.42B5.96B5.4B5.17B4.68B4.02B3.61B3.51B3.07B2.39B2.09B1.77B1.45B1.57B1.38B1.29B1.42B2.47B2.6B1.73B1.02B750M708.01M0
Stock-Based Compensation300.22M0400.9M333.36M313.9M387.6M208.7M205.7M161M209.3M170.3M197.1M161M182.2M144.6M122.3M120.3M134.72M57.8M00000000
Deferred Taxes2.73B-571.03M4.91B253.8M-655.6M636.6M1.76B754.7M1.79B5.08B315M3.63B2.01B2.46B2.41B2.52B743M44.19M7.1M0087.95M-228.8M-198.3M-404M-146.01M0
Other Non-Cash Items1.6B4.3B-1.02B3.5B2.82B358.1M-912.3M741.4M1.01B1.56B-3.16B-225.2M-1.51B3.9B-848.4M-807.4M457.9M1.46B373M3.05B1.17B173.39M595.9M119.3M-3.54K2.32K-470.14M
Working Capital Changes-855.87M-1.62B-165M-296.1M-2.68B3B897.6M-184M-446.6M-435.2M-1.58B4.02B485.8M-328.9M16.1M595.4M-444.8M-306.84M113.1M623.5M-469.06M-473.1M-270.4M-339.3M145.9M-160.39M0
Change in Receivables-1.05B-312.89M220.44M-1.37B-322.51M341.43M-848.79M-721.93M-149.22M-265.64M-578.44M-380.77M-502.6M-1.17B-343.16M-421.9M000-165.2M-166.2M0-141.4M-12.8M000
Change in Inventory738.78M-30.9M-1.7B1.3B-3.09B-3.5B-1.3B-844.1M-1.17B-63.8M-437.1M-681.5M-589M-422.7M-196.3M-289.8M-584.1M190.43M-395.3M-148.9M-142.46M93.14M-199.1M-48.6M37.8M-149.11M0
Change in Payables5.39B-1.27B0-223.1M726.62M6.16B3.05B1.38B869.81M-105.78M-565.13M001.27B01.31B000843.4M286.8M0-154.5M133.3M000
Cash from Investing-6.58B-4.95B-5.46B-5.77B-5B-7.73B-6.8B-4.84B-3.68B-3.07B-5.9B-6B-4.77B-3.8B-5.72B-2.2B-3.17B-1.55B-2.21B-2.2B-3.78B-1.62B110.8M-2.01B-545.1M-1.03B0
Capital Expenditures-4.23B-4.59B-4.75B-6B-6.53B-7.68B-4.69B-5.07B-3.57B-3.2B-4.13B-5.26B-4.49B-3.8B-3.01B-3.2B-2.29B-1.44B-1.96B-1.63B-1.42B-1.37B-1.27B-862.2M-522.3M-446.82M0
CapEx % of Revenue4.79%5.2%5.31%7.53%8.2%10.54%8.04%9.75%7.11%6.69%9.06%11.26%11.8%10.83%9.28%11.8%9.06%6.2%9.45%8.33%8.07%8.58%10.61%9.93%7.13%6.85%-
Acquisitions-2.01B75.61M10.3M-46.5M-3M-133.3M-431.5M107.3M-133.4M-333.3M-1.82B-1.12B-10.7M-254.9M-2.54B0-18.7M-134.43M0-430.1M-2.64B0263.4M-1.75B0-220.11M0
Investments---------------------------
Other Investing203.31M6.15M164M154.5M149M15.1M108M2.8M-49.1M188.1M133.6M101.8M29.5M112M-16.6M996.8M93.5M145.13M-256.8M-12M2.74B-197.28M-281.1M592.8M-22.8M-362.33M0
Cash from Financing-19.12B-26.77B-10.35B-16.12B-16.34B-16.04B-8.6B-12.28B-13.22B-12.86B-11.65B-15.33B-13.14B-13.79B-7.65B-8.65B-4.86B-5.93B-4.01B-4.83B-1.46B-2.97B-3.43B-346.7M-2.91B1.38B0
Debt Issued (Net)-1.25B-1.28B-1.45B-1.36B-810.1M-2.8B1.23B-1.94B-641.99M-2.55B1.89B-696.5M-786.7M-661.3M-1.74B-4.67B-203.1M1.28B-53.4M791.9M1.96B-443.7M-1.31B849.1M-2.31B1.91B0
Equity Issued (Net)-1.27B-1.93B-467.62M-118.99M-54.08M-44.16M-7.4M-32.04M13.5M-38.6M400K-824.2M-74.2M-37.72M-30.4M-31.1M271.4M85M-544.9M-2.86B-1.76B-363.1M-1.59B-308.5M-337.1M-246.7M0
Dividends Paid-13.85B-20.46B-4.06B-11.92B-12.24B-11.12B-6.85B-7.87B-8.81B-8.82B-10.33B-11.49B-12.06B-11.62B-5.45B-5.48B-5.03B-3.56B-2.8B-1.95B-1.79B-2.27B-602.9M-1.03B-335.6M-313.36M0
Share Repurchases-1.28B-1.93B-467.6M-118.99M-54.08M-44.16M-7.4M-32.1M0-38.6M0-824.2M-74.2M-37.7M-30.4M-31.1M00-600.6M-2.99B-1.77B-363.1M-1.61B-308.5M-337.1M-246.7M0
Other Financing-2.75B-3.1B-4.38B-2.72B-3.23B-2.08B-2.97B-2.44B-4.21B-1.46B-3.21B-2.32B-223.3M-1.47B-420.74M-471M100.9M-3.74B-605.7M-120.9M125.5M103.38M78.23M139.6M65.7M66.8M0
Net Change in Cash-1.13B-9.96B12.54B1.21B-1.75B-493.1M5.19B437.1M1.11B2.48B-5.74B3.99B-1.92B2.31B862.2M2.16B1.88B744.27M1.04B769.3M700M-453.32M94.8M64.5M293M1.84B470.14M
Free Cash Flow22.15B19.86B21.35B18.71B14.11B15.22B14.16B13.31B14.34B14.67B8.21B18.32B11.4B15.85B11.11B9.41B7.78B7.26B5.08B6.29B4.55B2.78B2.14B1.67B2.22B1.03B470.14M
FCF Margin %25.11%22.51%23.87%23.46%17.7%20.9%24.26%25.6%28.55%30.63%18.01%39.21%29.94%45.2%34.22%34.68%30.82%31.29%24.5%32.11%25.82%17.41%17.86%19.18%30.32%15.86%8.96%
FCF Growth %0.59%-6.98%14.13%32.59%-7.32%7.49%6.39%-7.17%-2.25%78.65%-55.17%60.66%-28.08%42.64%18.16%20.97%7.13%43.01%-19.28%38.23%63.71%29.53%28.79%-25.01%114.64%120.08%-
FCF per Share1.411.271.351.180.890.960.890.840.900.930.521.150.721.241.130.580.500.450.330.350.300.200.030.030.190.090.04
FCF Conversion (FCF/Net Income)1.42x1.58x1.81x1.70x1.43x1.81x1.66x1.56x1.63x2.46x0.98x1.90x1.32x2.06x2.23x2.45x1.33x1.45x1.37x1.58x2.13x2.68x2.94x1.79x1.82x1.89x1.00x
Interest Paid00742.06M0000000000000000816M603.1M719.4M00000
Taxes Paid0000000000000000000631.8M585.3M836.1M00000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Macroeconomic and Currency Volatility

Earnings Quality and Cash Conversion

According to reported financial statements, Ambev's OCF/NI ratio exhibits extreme volatility, ranging from 0.19 in 2024Q1 to 3.18 in 2023Q4, which suggests that reported net income is frequently decoupled from actual cash generation due to significant working capital swings and non-cash accounting adjustments inherent in regional operations.

The wide variance in the OCF/NI ratio indicates that investors should be cautious when using net income as a proxy for liquidity. This divergence appears to be driven by the timing of tax payments and seasonal inventory builds, which can mask the underlying cash-generating efficiency of the core beverage business.

Free Cash Flow Margin Volatility

As indicated by quarterly data, Ambev's FCF margins fluctuate wildly between -1.5% and 58.4%, reflecting a business model highly sensitive to seasonal working capital requirements and the timing of large-scale capital expenditures, rather than a steady, linear accumulation of free cash flow across the fiscal year.

The extreme seasonality in FCF margins suggests that the company's cash flow profile is heavily back-weighted toward the fourth quarter. This pattern warrants further investigation into whether the current capital allocation strategy is sustainable during the leaner first and second quarters of the fiscal year.

Working Capital Cycles Drive Liquidity

Based on the provided cash flow tables, working capital changes are the primary driver of quarterly cash flow variance, with swings as large as $5.1 billion in 2023Q4, highlighting the company's reliance on aggressive inventory and payables management to navigate the volatile Brazilian retail environment.

The significant negative working capital changes in early quarters suggest that the company is effectively financing its supply chain expansion through its own balance sheet. Investors should monitor whether these cycles remain manageable if regional interest rates continue to pressure the liquidity of the small-scale retailers within the Bees ecosystem.

Capital Allocation and Shareholder Returns

Data from recent filings shows that Ambev utilizes a substantial portion of its cash flow for dividends and share repurchases, with a peak dividend payout of $9.7 billion in 2025Q4, underscoring a commitment to returning capital despite the inherent volatility of its emerging market cash flows.

The aggressive dividend policy appears to be a core pillar of the investment thesis, yet it leaves little room for error if cash generation faces a sustained downturn. The simultaneous use of cash for acquisitions and buybacks suggests management is balancing growth ambitions with a desire to maintain shareholder yield.

Obscured Cash Flow Realities

Analysis of the cash flow statement reveals that stock-based compensation and net acquisitions frequently impact cash availability, with acquisition outflows reaching $2.0 billion in 2026Q1, which may obscure the true underlying cash flow available for core operations and debt service in the near term.

These non-operating cash outflows suggest that the company is actively deploying capital to expand its digital ecosystem, which may not immediately translate into cash-generative growth. Investors should distinguish between these strategic investments and the core beverage business's ability to fund its own maintenance and dividend obligations.

ABEV — Frequently Asked Questions

Quick answers to the most common questions about buying ABEV stock.

How much cash does Ambev S.A. (ABEV) generate from operations?

Ambev S.A. (ABEV) generated $24.45B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ambev S.A.'s free cash flow?

Ambev S.A. (ABEV) generated $19.86B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ambev S.A.'s capital expenditure (CapEx)?

Ambev S.A. (ABEV) spent $4.59B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ambev S.A. distribute cash to shareholders?

In 2025, Ambev S.A. (ABEV) returned $20.46B to shareholders via cash dividends and spent $1.93B on share repurchases. This shows the company's commitment to returning capital to its equity investors.