VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ABSIAbsci Corporation
$10.89$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksABSICash Flow

Absci Corporation (ABSI) Cash Flow Statement

7Y historyFree accessUpdated daily

Liquidity is rapidly eroding, with cash reserves falling from $72.4 million in 2023Q4 to just $8.6 million in 2026Q1, driven by consistent quarterly free cash flow outflows often exceeding $20 million.

ABSI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-97.39M-92.92M-72.4M-64.64M-81.34M-60.6M-10.97M-6.03M
Operating CF Margin %--3318.75%-1596.87%-1130.4%-1415.33%-1267.21%-229.5%-292.82%
Operating CF Growth %-113.4%-28.35%-12.02%20.54%-34.23%-452.4%-81.86%-
Net Income-118.44M-115.18M-103.11M-110.57M-104.9M-100.96M-14.35M-6.58M
Depreciation & Amortization11.4M11.74M13.39M14M13.1M6.65M1.13M491K
Stock-Based Compensation13.53M18.32M19.45M11.42M12.54M10.61M420K42K
Deferred Taxes000-52K-505K-8.9M00
Other Non-Cash Items-3.97M-8.23M-1.77M19.05M-30K35.15M824K108K
Working Capital Changes81K423K-368K1.52M-1.54M-3.15M1.01M-89K
Change in Receivables1.38M02.24M-666K-148K230K-1.37M-102K
Change in Inventory00000000
Change in Payables-2.17M1.09M2.03M-786K-533K1.57M903K82K
Cash from Investing-27.75M-50.16M-41.58M81.94M-126.98M-67.38M-2.17M-1.09M
Capital Expenditures-1.11M-1.11M-404K-860K-16.18M-38.05M-2.18M-1.1M
CapEx % of Revenue60.57%39.54%8.91%15.04%281.45%795.63%45.63%53.3%
Acquisitions1.2M1.31M00-8M-28.13M00
Investments--------
Other Investing00939K254K783K010K9K
Cash from Financing70.71M105.95M82.53M-4.48M5.24M336.19M70.97M12.71M
Debt Issued (Net)-2.85M-3.2M-4.03M-5.34M4.58M120.85M1.64M2.38M
Equity Issued (Net)73.56M109.14M86.56M862K656K215.34M69.33M10.33M
Dividends Paid00000000
Share Repurchases00000000
Other Financing00000000
Net Change in Cash-54.44M-37.14M-31.45M12.82M-203.08M208.22M57.83M5.58M
Free Cash Flow-98.5M-94.03M-72.81M-65.5M-97.51M-98.64M-13.15M-7.13M
FCF Margin %-5365.2%-3358.29%-1605.78%-1145.44%-1696.78%-2062.84%-275.13%-346.12%
FCF Growth %-28.25%-29.15%-11.16%32.83%1.15%-650.09%-84.45%-
FCF per Share-0.64-0.69-0.66-0.71-1.07-1.06-0.14-0.08
FCF Conversion (FCF/Net Income)0.83x0.81x0.70x0.58x0.78x0.60x0.76x0.92x
Interest Paid00561K970K895K652K508K202K
Taxes Paid00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in recent financial statements, Absci's operating cash flow consistently trails net losses, with the OCF/NI ratio fluctuating between 0.55 and 0.99, suggesting that the company's accounting losses are not merely non-cash charges but reflect a genuine, ongoing consumption of liquid capital resources.

The persistent gap between net income and operating cash flow indicates that the company's accrual-based losses are being compounded by actual cash outflows required to sustain its laboratory operations. Investors should monitor this relationship closely, as the inability to bridge this gap suggests that the platform's current service-heavy model lacks the operational leverage required to achieve self-sustaining cash generation.

Negative Free Cash Flow Trajectory

Based on the provided quarterly data, Absci's free cash flow remains deeply negative, with quarterly outflows frequently exceeding $20 million, which underscores the company's reliance on external financing to fund its high-burn research and development activities in the absence of meaningful, recurring commercial revenue streams.

The consistent negative free cash flow margins, which reached as low as -122.5% in 2026Q1, highlight the structural difficulty of scaling a platform that requires significant upfront investment without a corresponding increase in high-margin milestone payments. This trajectory suggests that the company is currently operating as a capital-intensive research entity rather than a commercial-stage biotechnology firm.

Volatile Working Capital Management Trends

According to the cash flow statements, Absci exhibits significant volatility in working capital changes, with swings ranging from a $6.7 million inflow in 2025Q2 to a $3.1 million outflow in 2026Q1, indicating that the timing of partner payments and operational expenses remains highly unpredictable and sensitive to contract milestones.

These fluctuations in working capital suggest that the company's cash position is heavily dependent on the timing of milestone-based receipts from its pharmaceutical partners. The lack of a stable working capital cycle implies that the firm's liquidity is subject to the inherent uncertainty of drug discovery timelines, which may complicate short-term cash management.

SBC Masks True Operational Costs

As disclosed in the quarterly filings, stock-based compensation consistently adds back millions to the cash flow statement, with figures reaching $5.3 million in 2024Q2, which effectively obscures the true economic cost of retaining the specialized talent necessary to maintain the company's generative AI and wet-lab infrastructure.

While SBC is a standard tool for talent retention in the biotech sector, its magnitude relative to the company's negative operating cash flow suggests that the true cost of operations is significantly higher than the headline cash burn figures imply. Investors should consider the dilutive impact of these non-cash expenses as a hidden cost of maintaining the firm's competitive technical advantage.

ABSI — Frequently Asked Questions

Quick answers to the most common questions about buying ABSI stock.

How much cash does Absci Corporation (ABSI) generate from operations?

Absci Corporation (ABSI) generated $-92.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Absci Corporation's free cash flow?

Absci Corporation (ABSI) reported negative free cash flow of $94.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Absci Corporation's capital expenditure (CapEx)?

Absci Corporation (ABSI) spent $1.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.