Acadia Healthcare Company, Inc. (ACHC) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 837.2M | 814.14M | 747.96M | 691.56M | 638.95M | 577.49M | 652.06M | 645.21M | 610.81M | 596M | 703.48M | 578.76M | 537.79M | 506.13M | 521.66M | 518.03M | 530.1M | 495.03M | 567.16M | 575.63M |
| Cash & Short-Term Investments | 158.47M | 133.24M | 118.69M | 131.42M | 91.24M | 76.31M | 82.14M | 77.17M | 77.3M | 100.07M | 99.59M | 112.17M | 63.83M | 97.65M | 93.42M | 128.37M | 140.37M | 133.81M | 196.31M | 185.55M |
| Cash Only | 158.47M | 133.24M | 118.69M | 131.42M | 91.24M | 76.31M | 82.14M | 77.17M | 77.3M | 100.07M | 99.59M | 112.17M | 63.83M | 97.65M | 93.42M | 128.37M | 140.37M | 133.81M | 196.31M | 185.55M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 547.73M | 545.16M | 502.84M | 483.23M | 468.02M | 421.98M | 489.18M | 504.61M | 471.07M | 429.53M | 515.9M | 408.89M | 420.43M | 353.74M | 360.51M | 334.67M | 336.63M | 304.45M | 305.44M | 338.84M |
| Days Sales Outstanding | 59.34 | 58.69 | 53.27 | 49.79 | 51.98 | 54.13 | 56.05 | 55.77 | 53.35 | 58.55 | 56.7 | 51.6 | 49.47 | 48.65 | 47.96 | 46.87 | 46.78 | 47.27 | 50.44 | 49.87 |
| Inventory | 5.93M | 5.69M | 6.25M | 5.82M | 5.71M | 5.65M | 5.51M | 5.99M | 5.75M | 5.3M | 5.47M | 5.44M | 5.28M | 5.09M | 4.85M | 4.87M | 4.77M | 4.79M | 4.32M | 4.67M |
| Days Inventory Outstanding | 0.76 | 0.76 | 18.25 | 18.38 | 0.98 | 17.99 | 17.86 | 0.88 | 0.85 | 0.87 | 0.88 | 1.18 | 1.12 | 1.17 | 1.18 | 1.2 | 1.2 | 1.22 | 1.24 | 1.27 |
| Other Current Assets | 68.24M | 83.04M | 46.49M | 26.91M | 21.7M | 20.2M | 24.52M | 13.52M | 14.5M | 25.01M | 32.43M | 13.38M | 10.45M | 10.6M | 18.32M | 18.29M | 18.17M | 17.69M | 20.43M | 18.12M |
| Total Non-Current Assets | 4.71B | 4.71B | 5.66B | 5.62B | 5.51B | 5.38B | 5.22B | 5.03B | 4.91B | 4.76B | 4.64B | 4.57B | 4.51B | 4.48B | 4.42B | 4.36B | 4.3B | 4.27B | 4.03B | 3.99B |
| Property, Plant & Equipment | 3.24B | 3.25B | 3.21B | 3.18B | 3.08B | 2.97B | 2.8B | 2.62B | 2.5B | 2.38B | 2.27B | 2.2B | 2.13B | 2.09B | 2.04B | 1.99B | 1.94B | 1.9B | 1.77B | 1.75B |
| Fixed Asset Turnover | 0.26x | 0.25x | 0.27x | 0.28x | 0.25x | 0.27x | 0.30x | 0.31x | 0.31x | 0.32x | 0.34x | 0.34x | 0.33x | 0.33x | 0.33x | 0.33x | 0.32x | 0.32x | 0.33x | 0.33x |
| Goodwill | 1.3B | 1.3B | 2.29B | 2.28B | 2.28B | 2.26B | 2.26B | 2.26B | 2.26B | 2.23B | 2.23B | 2.22B | 2.22B | 2.22B | 2.21B | 2.21B | 2.2B | 2.2B | 2.1B | 2.1B |
| Intangible Assets | 98.58M | 96.67M | 85.18M | 79.47M | 78.83M | 70M | 73.14M | 73.35M | 73.35M | 73.28M | 73.81M | 71.61M | 76.25M | 76.04M | 75.92M | 70.21M | 70.32M | 70.14M | 69.37M | 68.46M |
| Long-Term Investments | 0 | 21.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 67.97M | 50.95M | 59.63M | 59.45M | 53.62M | 52.04M | 75.12M | 74.22M | 71.88M | 72.55M | 72.43M | 72.5M | 73.18M | 92.7M | 90.01M | 91.28M | 95.46M | 94.97M | 83.4M | 60.3M |
| Total Assets | 5.55B | 5.53B | 6.41B | 6.31B | 6.15B | 5.96B | 5.87B | 5.68B | 5.52B | 5.36B | 5.35B | 5.15B | 5.04B | 4.99B | 4.94B | 4.88B | 4.83B | 4.77B | 4.59B | 4.56B |
| Asset Turnover | 0.15x | 0.14x | 0.13x | 0.14x | 0.13x | 0.13x | 0.14x | 0.14x | 0.14x | 0.14x | 0.14x | 0.14x | 0.14x | 0.14x | 0.14x | 0.13x | 0.13x | 0.13x | 0.13x | 0.13x |
| Asset Growth % | -9.78% | -7.21% | 9.24% | 11.1% | 11.43% | 11.16% | 9.81% | 10.25% | 9.38% | 7.44% | 8.16% | 5.48% | 4.34% | 4.61% | 7.58% | 6.98% | 6.8% | -26.64% | -35.33% | -33.21% |
| Total Current Liabilities | 489.36M | 525.19M | 517.92M | 523.71M | 473.35M | 577.92M | 609.5M | 546.52M | 482.31M | 885.78M | 864.89M | 432.48M | 378.13M | 388.33M | 401.01M | 441.65M | 410.75M | 404.86M | 403.29M | 425.21M |
| Accounts Payable | 142.2M | 150.4M | 179.94M | 219.82M | 204.01M | 232.7M | 201.38M | 159.52M | 156.13M | 156.13M | 149.87M | 148.9M | 125.73M | 104.72M | 116.05M | 111.48M | 104.21M | 98.58M | 85.92M | 87.22M |
| Days Payables Outstanding | 19.03 | 20.95 | 604.67 | 675.89 | 37.84 | 699.15 | 560.42 | 23.73 | 23.94 | 24.6 | 24.09 | 30.27 | 24.86 | 25.93 | 27.68 | 26.93 | 25.39 | 24.66 | 23.93 | 24.5 |
| Short-Term Debt | 32.5M | 50.69M | 24.38M | 20.31M | 16.25M | 76.82M | 71.69M | 66.57M | 61.45M | 29.22M | 26.56M | 23.91M | 21.25M | 21.25M | 21.25M | 21.25M | 21.25M | 18.59M | 15.94M | 13.28M |
| Deferred Revenue (Current) | 3.23M | 2.81M | 3.26M | 1.69M | 1.81M | 1.69M | 1.69M | 1.8M | 2.15M | 2.17M | 2.58M | 4.05M | 5.1M | 6.65M | 9.49M | 20.25M | 26.3M | 30.37M | 32.93M | 41.35M |
| Other Current Liabilities | 0 | 132.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.71x | 1.55x | 1.44x | 1.32x | 1.35x | 1.00x | 1.07x | 1.18x | 1.27x | 0.67x | 0.81x | 1.34x | 1.42x | 1.30x | 1.30x | 1.17x | 1.29x | 1.22x | 1.41x | 1.35x |
| Quick Ratio | 1.70x | 1.54x | 1.43x | 1.31x | 1.34x | 0.99x | 1.06x | 1.17x | 1.25x | 0.67x | 0.81x | 1.33x | 1.41x | 1.29x | 1.29x | 1.16x | 1.28x | 1.21x | 1.40x | 1.34x |
| Cash Conversion Cycle | 41.06 | 38.5 | -533.15 | -607.72 | 15.12 | -627.03 | -486.51 | 32.92 | 30.26 | 34.81 | 33.48 | 22.51 | 25.73 | 23.89 | 21.47 | 21.14 | 22.59 | 23.83 | 27.75 | 26.63 |
| Total Non-Current Liabilities | 2.89B | 2.86B | 2.6B | 2.56B | 2.5B | 2.19B | 2.11B | 2.07B | 2.06B | 1.59B | 1.67B | 1.71B | 1.74B | 1.7B | 1.71B | 1.7B | 1.78B | 1.78B | 1.76B | 1.78B |
| Long-Term Debt | 2.49B | 2.47B | 2.28B | 2.25B | 2.18B | 1.88B | 1.8B | 1.77B | 1.79B | 1.34B | 1.35B | 1.37B | 1.4B | 1.36B | 1.38B | 1.38B | 1.46B | 1.48B | 1.41B | 1.44B |
| Capital Lease Obligations | 121.36M | 132.68M | 95.46M | 94.69M | 101.31M | 101.83M | 105.44M | 104.71M | 103.35M | 111.7M | 104.87M | 110.87M | 114.59M | 116.43M | 117.47M | 119.18M | 120.56M | 116.84M | 89.95M | 89.11M |
| Deferred Tax Liabilities | 76.91M | 66.61M | 94.09M | 79.61M | 80.54M | 83.95M | 54.11M | 37.03M | 15.53M | 1.93M | 70.45M | 92.87M | 92.77M | 92.59M | 94.45M | 82.28M | 77.6M | 74.37M | 73.67M | 73.14M |
| Other Non-Current Liabilities | 196.27M | 190.89M | 130.56M | 139.79M | 134.12M | 122.3M | 150.54M | 150.64M | 146.4M | 129.22M | 145.91M | 130.03M | 128.93M | 125.03M | 118.92M | 116.94M | 117.06M | 110.5M | 179.96M | 176.76M |
| Total Liabilities | 3.38B | 3.39B | 3.12B | 3.08B | 2.97B | 2.77B | 2.72B | 2.61B | 2.54B | 2.47B | 2.54B | 2.14B | 2.11B | 2.09B | 2.11B | 2.14B | 2.19B | 2.19B | 2.16B | 2.21B |
| Total Debt | 2.67B | 2.65B | 2.43B | 2.39B | 2.33B | 2.09B | 2.01B | 1.97B | 1.99B | 1.51B | 1.51B | 1.53B | 1.56B | 1.53B | 1.54B | 1.55B | 1.63B | 1.64B | 1.54B | 1.6B |
| Net Debt | 2.51B | 2.52B | 2.31B | 2.25B | 2.24B | 2.01B | 1.93B | 1.9B | 1.91B | 1.41B | 1.41B | 1.42B | 1.5B | 1.43B | 1.45B | 1.42B | 1.49B | 1.5B | 1.34B | 1.41B |
| Debt / Equity | 1.23x | 1.24x | 0.74x | 0.74x | 0.73x | 0.65x | 0.64x | 0.64x | 0.67x | 0.52x | 0.54x | 0.51x | 0.53x | 0.53x | 0.55x | 0.57x | 0.62x | 0.63x | 0.63x | 0.68x |
| Debt / EBITDA | 19.59x | 28.43x | 14.53x | 12.47x | 37.82x | 14.58x | 10.88x | 11.04x | 12.02x | 9.42x | 8.99x | 5.20x | 5.87x | 5.84x | 5.80x | 5.86x | 6.86x | 7.03x | 11.59x | 6.89x |
| Net Debt / EBITDA | 18.43x | 27.00x | 13.82x | 11.78x | 36.33x | 14.05x | 10.43x | 10.61x | 11.56x | 8.79x | 8.40x | 4.82x | 5.63x | 5.47x | 5.45x | 5.37x | 6.27x | 6.46x | 10.11x | 6.09x |
| Interest Coverage | 2.19x | -29.83x | 2.09x | 2.42x | 1.46x | 2.26x | 4.29x | 4.65x | 4.74x | 6.11x | 6.48x | 6.46x | 5.61x | 5.55x | 6.57x | 7.34x | 6.25x | 6.25x | 6.43x | 6.39x |
| Total Equity | 2.17B | 2.14B | 3.29B | 3.22B | 3.17B | 3.19B | 3.15B | 3.06B | 2.98B | 2.89B | 2.81B | 3.01B | 2.93B | 2.9B | 2.83B | 2.74B | 2.64B | 2.58B | 2.43B | 2.36B |
| Equity Growth % | -31.69% | -32.92% | 4.57% | 5.19% | 6.68% | 10.5% | 11.95% | 1.76% | 1.55% | -0.46% | -0.77% | 9.97% | 10.79% | 12.32% | 16.33% | 16.21% | 15.09% | 35.98% | -6.61% | -5.86% |
| Book Value per Share | 23.86 | 23.67 | 36.32 | 35.64 | 34.49 | 34.69 | 34.13 | 33.30 | 32.34 | 31.43 | 30.82 | 32.90 | 32.06 | 31.58 | 30.87 | 29.94 | 29.06 | 28.37 | 26.78 | 26.01 |
| Total Shareholders' Equity | 1.96B | 1.95B | 3.12B | 3.08B | 3.04B | 3.07B | 3.03B | 2.95B | 2.87B | 2.78B | 2.71B | 2.92B | 2.84B | 2.81B | 2.74B | 2.66B | 2.57B | 2.52B | 2.43B | 2.36B |
| Common Stock | 908K | 905K | 904K | 904K | 904K | 918K | 918K | 917K | 916K | 913K | 912K | 911K | 910K | 899K | 899K | 898K | 897K | 890K | 890K | 889K |
| Retained Earnings | -761.74M | -765.84M | 411.67M | 375.42M | 348.45M | 387.33M | 354.72M | 286.59M | 208.1M | 131.72M | 73.99M | 291.7M | 219.4M | 153.39M | 92.26M | 21.16M | 0 | -119.75M | -190.03M | -256.15M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.91M | 0 | 0 | 0 |
| Minority Interest | 209.98M | 191.59M | 169.63M | 145.54M | 132.42M | 117.12M | 114.52M | 111.88M | 109.33M | 105.69M | 97.58M | 90.58M | 90.45M | 88.26M | 88.24M | 75.47M | 70.3M | 65.39M | 0 | 0 |