Equity turned negative at -$14.7M in 2026Q2, with total debt of $14.9M and current ratio falling to 0.95, indicating strained liquidity.
Achieve Life Sciences, Inc. (ACHV) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 188.29M | 39.89M | 36.47M | 16.98M | 27.33M | 44.59M | 36.98M | 17.33M | 15.54M | 5.91M | 27.2M | 57.57M | 55.26M | 53.87M | 80.18M | 67.33M | 89.32M | 68.4M | 14.25M | 35.23M | 66.85M | 56.72M | 21.04M | 19.86M | 16.62M | 15.47M | 13.81M | 17.2M | 17.4M | 27.2M | 25.5M |
| Cash & Short-Term Investments | 187.3M | 36.4M | 34.34M | 15.55M | 24.72M | 43.02M | 35.85M | 16.66M | 14.65M | 5.28M | 25.73M | 55.46M | 47.31M | 39.22M | 75.38M | 64.93M | 85.11M | 64.57M | 13.51M | 34.2M | 58.28M | 49.32M | 20.58M | 19.66M | 16.33M | 15.12M | 13.46M | 16.8M | 17M | 5.3M | 7.2M |
| Cash Only | 47.96M | 20.93M | 12.73M | 15.55M | 24.72M | 43.02M | 35.85M | 16.66M | 9.52M | 5.28M | 15.23M | 34.31M | 27.9M | 14.59M | 18.07M | 28.52M | 23.53M | 62.05M | 7.62M | 6.54M | 35.77M | 49.32M | 416.85K | 1.71M | 378.01K | 455.07K | 6.7M | 16.8M | 17M | 5.3M | 7.2M |
| Short-Term Investments | 139.34M | 15.47M | 21.61M | 0 | 0 | 0 | 0 | 0 | 5.09M | 0 | 10.23M | 20.88M | 19.16M | 24.63M | 57.31M | 36.41M | 61.57M | 2.52M | 5.89M | 27.66M | 22.51M | 0 | 20.16M | 17.95M | 15.96M | 14.67M | 6.77M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 111K | 105K | 153K | 0 | 8K | 7K | 9K | 510K | 125K | 5.79M | 8.88M | 1.04M | 812K | 1.22M | 3.11M | 153K | 456.15K | 8.04M | 7.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | 36.77 | 2.51 | 77.92 | 108.41 | 18.91 | 53.93 | 32.81 | 44.43 | 2.77 | 8.27 | 131.12 | 312.03 | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50K | 222K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | 287.34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 991K | 3.48M | 2.13M | 1.32M | 2.5M | 0 | 0 | -8K | 0 | 222K | 0 | 0 | 499K | 0 | 0 | 0 | 502K | 0 | 0 | 576.9K | 524.47K | 341.79K | 458.83K | 198.58K | 289.91K | 343.06K | 345.7K | 400K | 400K | 21.9M | 18.3M |
| Total Non-Current Assets | 2.15M | 1.9M | 2.17M | 2.39M | 2.64M | 2.92M | 3.32M | 3.74M | 3.55M | 3.98M | 271K | 639K | 1.03M | 1.82M | 1.84M | 689K | 600K | 581K | 541K | 10.02M | 1.65M | 1.2M | 1.53M | 1.61M | 1.31M | 396.71K | 501.66K | 900K | 1.4M | 1.7M | 1.3M |
| Property, Plant & Equipment | 34K | 64K | 119K | 79K | 123K | 64K | 146K | 386K | 35K | 59K | 271K | 639K | 1.03M | 397K | 371K | 180K | 87K | 581K | 44K | 9.58M | 1.19M | 1.01M | 1.48M | 1.61M | 1.31M | 396.71K | 501.66K | 900K | 1.4M | 1.7M | 1.2M |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | 18.68x | 28.42x | 26.35x | 75.27x | 54.16x | 30.53x | 156.51x | 43.96x | 457.52x | 2.10x | 18.88x | 8.20x | 179.05x | 0.02x | 0.02x | 22.05x | 0.81x | 13.44x | 3.64x | 11.12x | 13.83x |
| Goodwill | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03K | 1.03K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 169K | 751K | 974K | 1.2M | 1.42M | 1.64M | 1.86M | 2.09M | 2.31M | 2.53M | 2.75K | 2.98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 275K | 20K | 0 | 50K | 0 | 0 | 0 | 0 | 50K | 50K | 272K | 272K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.67M | 4.15K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 908K | -251K | 39K | 29K | 66K | 183K | 279K | 237K | 168K | 359K | 13K | 37K | 0 | 1.43M | 1.47M | 509K | 513K | 0 | 497K | 439.82K | 460.72K | 191.24K | 51.5K | 0 | 0 | -14.67M | -4.15K | 0 | 0 | 0 | 100K |
| Total Assets | 190.44M | 41.79M | 38.63M | 19.37M | 29.97M | 47.52M | 40.3M | 21.08M | 19.08M | 9.89M | 27.47M | 58.21M | 56.29M | 55.69M | 82.02M | 68.02M | 89.92M | 68.98M | 14.79M | 45.25M | 68.49M | 57.91M | 22.57M | 21.47M | 17.93M | 15.86M | 14.31M | 18.1M | 18.8M | 28.9M | 26.8M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | 0.18x | 0.31x | 0.48x | 0.54x | 0.25x | 0.08x | 0.15x | 0.37x | 1.36x | 0.44x | 0.33x | 0.14x | 11.74x | 0.00x | 0.00x | 0.55x | 0.03x | 0.67x | 0.27x | 0.65x | 0.62x |
| Asset Growth % | 260.92% | 8.17% | 99.44% | -35.37% | -36.92% | 17.91% | 91.19% | 10.45% | 92.92% | -63.99% | -52.81% | 3.41% | 1.08% | -32.1% | 20.59% | -24.36% | 30.35% | 366.4% | -67.31% | -33.94% | 18.27% | 156.59% | 5.13% | 19.7% | 13.05% | 10.86% | -20.94% | -3.72% | -34.95% | 7.84% | 36.73% |
| Total Current Liabilities | 197.66M | 9.08M | 6.68M | 20.81M | 21.6M | 4.55M | 2.94M | 2.87M | 3.27M | 2.01M | 8.46M | 20.66M | 22.22M | 14.93M | 11.56M | 30.79M | 27.48M | 42.31M | 2.88M | 6.37M | 19.91M | 11.24M | 3.26M | 2.04M | 1.94M | 1.2M | 5.8M | 8M | 9.3M | 9.5M | 9.6M |
| Accounts Payable | 606K | 867K | 1.95M | 618K | 1.66M | 841K | 332K | 859K | 144K | 213K | 2.12M | 1.34M | 72K | 139K | 1.33M | 3.22M | 893K | 14.45M | 0 | 1.46M | 2.37M | 5.67M | 815.2K | 1.89M | 1.8M | 1.2M | 800.34K | 3.04M | 3M | 2.6M | 2.2M |
| Days Payables Outstanding | 3.49K | 1.39K | 3.11K | - | - | - | 475.22 | 1.23K | 186.38 | 275.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 83.81 | 79.17 | -1.85K | -1.37K | -1.58K | -1.61K |
| Short-Term Debt | 7.49M | 3.7M | 0 | 16.66M | 16.07M | 0 | 0 | 0 | 11K | 27K | 829K | 0 | 236K | 0 | 0 | 0 | 1.31M | 1.33M | 632K | 0 | 14.76K | 27.41K | 78.44K | 151.37K | 137.6K | 0 | 5M | 5M | 5.1M | 5.1M | 5.2M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.04M | 5.04M | 15.66M | 13.49M | 0 | 18.27M | 10M | 26.53M | 0 | 0 | 5.55M | 5.55M | -3.18B | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 189.56M | 1.56M | 3.03M | 2.84M | 1.68M | 1.94M | 1.47M | 1.12M | 1.94M | 1.29M | 4.33M | 12.96M | 7.35M | 1.92M | 4.96M | 26.15M | 15.27M | 17.86M | 2.25M | 765.72K | 50.03K | 0 | 1.57M | 0 | 0 | 0 | 0 | -41.27K | 1.2M | 1.8M | 2.2M |
| Current Ratio | 0.95x | 4.39x | 5.46x | 0.82x | 1.27x | 9.80x | 12.60x | 6.04x | 4.75x | 2.93x | 3.22x | 2.79x | 2.49x | 3.61x | 6.94x | 2.19x | 3.25x | 1.62x | 4.94x | 5.53x | 3.36x | 5.05x | 6.46x | 9.75x | 8.58x | 12.90x | 2.38x | 2.15x | 1.87x | 2.86x | 2.66x |
| Quick Ratio | 0.95x | 4.39x | 5.46x | 0.82x | 1.27x | 9.80x | 12.60x | 6.04x | 4.77x | 2.82x | 3.22x | 2.79x | 2.49x | 3.61x | 6.94x | 2.19x | 3.25x | 3.13x | 4.94x | 5.53x | 3.36x | 5.05x | 6.46x | 9.75x | 8.58x | 12.90x | 2.38x | 2.15x | 1.87x | 2.86x | 2.66x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.46M | 11.19M | 11.05M | 6K | 69K | 14.92M | 77K | 159K | 12K | 240K | 49K | 105K | 14K | 3.54M | 4.25M | 6.34M | 18.32M | 3.71M | 1.2M | 6.98M | 5.54M | 11.41M | 238.26K | 120.62K | 271.99K | 1.2M | 5.8M | 100K | 2M | 900K | 400K |
| Long-Term Debt | 7.46M | 11.19M | 9.84M | 0 | 0 | 14.92M | 0 | 0 | 12K | 0 | 0 | 105K | 0 | 0 | 0 | 0 | 6.7M | 3.71M | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 900K | 200K |
| Capital Lease Obligations | 21K | 0 | 66K | 6K | 69K | 4K | 77K | 159K | 12K | 0 | 49K | 105K | 14K | 3.54M | 4.25M | 6.34M | 0 | 0 | 0 | 6.98M | 0 | 14.76K | 42.17K | 120.62K | 271.99K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73M | -7M | -25.44M | 0 | 0 | 0 | -11.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1.15M | 0 | 0 | 0 | 0 | 0 | -12K | 0 | 0 | -105K | 0 | 0 | 0 | 0 | 0 | -16.53M | 0 | 0 | 0 | 11.39M | 196.09K | 0 | 0 | 0 | 0 | 100K | 0 | 0 | 200K |
| Total Liabilities | 205.12M | 20.27M | 17.73M | 20.82M | 21.67M | 19.47M | 3.01M | 3.03M | 3.28M | 2.01M | 8.5M | 20.77M | 22.23M | 18.48M | 15.81M | 37.13M | 45.79M | 46.02M | 4.08M | 13.34M | 25.45M | 22.65M | 3.49M | 2.16M | 2.21M | 1.2M | 5.8M | 8.1M | 11.3M | 10.4M | 10M |
| Total Debt | 14.95M | 14.96M | 9.96M | 16.73M | 16.2M | 14.99M | 169K | 362K | 23K | 27K | 106K | 157K | 250K | 4.64M | 5.34M | 7.76M | 8.01M | 5.04M | 1.83M | 4.67M | 14.76K | 42.17K | 120.62K | 271.99K | 409.59K | 0 | 5M | 5M | 7M | 6M | 5.4M |
| Net Debt | -33.01M | -5.97M | -2.77M | 1.19M | -8.52M | -28.03M | -35.68M | -16.3M | -9.49M | -5.26M | -15.13M | -34.15M | -27.65M | -9.96M | -12.74M | -20.76M | -15.52M | -57.01M | -5.79M | -1.87M | -35.76M | -49.28M | -296.23K | -1.44M | 31.58K | -455.07K | -1.7M | -11.8M | -10M | 700K | -1.8M |
| Debt / Equity | -1.02x | 0.70x | 0.48x | - | 1.95x | 0.53x | 0.00x | 0.02x | 0.00x | 0.00x | 0.01x | 0.00x | 0.01x | 0.12x | 0.08x | 0.25x | 0.18x | 0.22x | 0.17x | 0.15x | 0.00x | 0.00x | 0.01x | 0.01x | 0.03x | - | 0.59x | 0.50x | 0.93x | 0.32x | 0.32x |
| Debt / EBITDA | -0.26x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.33x | - | 8.57x | 2.57x |
| Net Debt / EBITDA | 0.57x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.96x | - | -7.87x | - | 1.00x | -0.86x |
| Interest Coverage | -113.73x | -65.73x | -17.27x | -9.45x | -22.67x | - | - | - | - | - | - | - | -55.99x | - | - | - | -15.17x | - | - | -35103.69x | -8809.21x | -3195.96x | -661.36x | -252.47x | -384.44x | 15.61x | -212.37x | -0.02x | -59.41x | 0.10x | 8.00x |
| Total Equity | -14.68M | 21.52M | 20.9M | -1.45M | 8.3M | 28.04M | 37.29M | 18.05M | 15.8M | 7.88M | 18.97M | 37.44M | 34.06M | 37.21M | 66.21M | 30.89M | 44.13M | 22.96M | 10.71M | 31.9M | 43.04M | 35.26M | 19.08M | 19.31M | 15.72M | 14.67M | 8.51M | 10M | 7.5M | 18.5M | 16.8M |
| Equity Growth % | -121.25% | 2.96% | 1543.3% | -117.44% | -70.39% | -24.79% | 106.57% | 14.23% | 100.56% | -58.46% | -49.34% | 9.93% | -8.47% | -43.8% | 114.33% | -29.99% | 92.19% | 114.43% | -66.44% | -25.88% | 22.06% | 84.85% | -1.2% | 22.8% | 7.22% | 72.34% | -14.91% | 33.33% | -59.46% | 10.12% | 54.13% |
| Book Value per Share | -0.16 | 0.49 | 0.65 | -0.07 | 0.78 | 3.45 | 13.71 | 43.78 | 90.03 | 328.68 | 1389.76 | 3150.19 | 4140.41 | 5575.52 | 10772.37 | 6985.53 | 13810.64 | 8909.20 | 4272.55 | 34122.37 | 46281.65 | 45737.73 | 35393.66 | 42626.23 | 45576.60 | 49881.39 | 35163.13 | 44052.86 | 34562.21 | 85253.46 | 78139.53 |
| Total Shareholders' Equity | -14.68M | 21.52M | 20.9M | -1.45M | 8.3M | 28.04M | 37.29M | 18.05M | 15.8M | 7.88M | 18.97M | 37.44M | 34.06M | 37.21M | 66.21M | 30.89M | 44.13M | 22.96M | 10.71M | 31.9M | 43.04M | 35.26M | 19.08M | 19.31M | 15.72M | 14.67M | 8.51M | 10M | 7.5M | 18.5M | 16.8M |
| Common Stock | 170K | 121K | 103K | 90K | 87K | 79K | 76K | 41K | 18K | 12K | 29K | 29K | 22K | 15K | 15K | 10K | 10K | 6K | 6K | 156.7M | 154.78M | 123.44M | 86.2M | 70.09M | 56.01M | 43.3M | 38.08M | 37.1M | 35.01M | 34.86M | 34.28M |
| Retained Earnings | -345.16M | -260.23M | -205.58M | -165.75M | -135.94M | -93.59M | -60.43M | -45.7M | -25.38M | -12.69M | -196.94M | -176.81M | -159.96M | -133.69M | -101.84M | -80.74M | -66.07M | -53.48M | -48.01M | -124.8M | -111.74M | -88.19M | -67.09M | -50.78M | -40.31M | -28.68M | -29.22M | -27.1M | -27.5M | -16.3M | -17.4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -88K | 10K | 31K | 4K | 4K | 4K | 4K | 4K | 4K | 5K | 2.64M | 2.63M | 2.62M | 2.64M | 2.64M | 2.64M | 2.6M | 2.64M | 2.64M | 1.35K | -333 | 7.5K | -34.64K | 4.15K | 25.64K | 39.71K | 1.05K | 0 | -20K | -40K | -80K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ACHV stock.
As of 2025, Achieve Life Sciences, Inc. (ACHV) had total assets of $41.8M including $39.9M in current assets.
Achieve Life Sciences, Inc. (ACHV) carries total debt of $15.0M, offset by $36.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Achieve Life Sciences, Inc. (ACHV) has total shareholders' equity (book value) of $21.5M ($0.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Achieve Life Sciences, Inc. (ACHV) reported a current ratio of 4.39x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash runway and CRL delay
Metrics are mathematically derived from official filings.
Equity Erosion and Dilution Overhang
According to recent SEC filings, ACHV's equity swung from $49.5M in 2024Q1 to -$14.7M in 2026Q2, reflecting cumulative losses and a $157M capital raise that diluted shareholders.
The balance sheet has deteriorated sharply, with total liabilities exceeding total assets in 2026Q2, pushing equity negative. This shift is driven by persistent operating losses and a reliance on dilutive equity financing, as evidenced by the jump in cash from $28.1M to $48.0M in 2026Q2, likely from a capital raise. The negative equity signals that the company is burning through its capital base faster than it can generate returns, a common but precarious state for pre-revenue biotechs.
Leverage Creeps Higher Amidst Cash Constraints
As reported in financial statements, total debt rose from $10.0M in 2025Q3 to $14.9M in 2026Q2, while D/E spiked to 1.40 in 2026Q1, indicating increased reliance on borrowed funds.
The debt-to-equity ratio, though volatile, has trended upward, reaching 1.40 in 2026Q1 before equity turned negative. This suggests that the company is increasingly using debt to fund operations, likely due to limited access to equity markets at favorable terms. The absolute debt level remains modest, but with no revenue and a constrained cash position, the leverage adds financial risk, especially if the CRL delay extends the pre-commercial period.
Asset Base Shifts to Cash and Intangibles
Based on balance sheet data, cash and equivalents grew to $48.0M in 2026Q2, while PPE remained negligible at $34K, underscoring an asset-light model reliant on intangible value.
The asset mix is dominated by cash and a $1.0M goodwill figure, with virtually no fixed assets, reflecting a typical clinical-stage biotech that outsources manufacturing and R&D. The negligible PPE suggests minimal capital intensity, but the goodwill, though small, may be at risk of impairment if the CRL leads to a reassessment of the pipeline's value. The increase in cash is a positive liquidity signal, but it is offset by the negative equity and ongoing burn.
Retained Losses and Dilutive Financing
According to financial statements, retained earnings fell from -$172.2M in 2024Q1 to -$345.2M in 2026Q2, while equity turned negative, reflecting heavy dilution and no prospect of near-term profitability.
The equity section reveals a pattern of continuous losses and reliance on external capital. The $157M increase in cash between 2024Q1 and 2026Q2, despite cumulative operating losses, indicates significant equity raises that have diluted existing shareholders. The negative equity in 2026Q2 is a red flag, suggesting that the company's liabilities exceed its assets, which may complicate future financing efforts and signal financial distress.
Liquidity Buffer Thins Despite Cash Infusion
As per recent filings, the current ratio fell from 5.14 in 2025Q3 to 0.95 in 2026Q2, while cash stood at $48.0M, indicating a strained ability to cover short-term obligations.
The current ratio has deteriorated sharply, dropping below 1.0 in 2026Q2, which suggests that current liabilities exceed current assets, a concerning liquidity position. Although cash increased to $48.0M, the concurrent rise in liabilities—likely from accrued expenses and debt—has outpaced asset growth. With an operating burn of approximately $10.8M per quarter, the cash runway is roughly 4-5 quarters, but the CRL delay and commercial build-out may accelerate spending, necessitating another capital raise.
Warrant Liabilities and SBC Distortions
Based on reported figures, the 2026Q2 net loss of $74.8M includes a $7.0M stock-based compensation charge and a significant non-cash warrant liability adjustment, masking a more moderate operating burn.
The headline balance sheet and income statement are distorted by non-cash items, particularly warrant liabilities and SBC, which can inflate losses and create volatility in equity. Investors should adjust for these items to assess the true cash burn and financial health. Additionally, the Sopharma license obligations may not be fully reflected as liabilities, posing future cash outflows upon regulatory milestones. These factors suggest that the reported negative equity and losses may overstate the operational deterioration, but they also highlight hidden risks that could strain liquidity.