Operating cash flow of $866.3M in Q1 FY2026 was 10.2x net income, and cumulative OCF of $8.4B over ten quarters far exceeds cumulative net income of $1.5B, though FCF volatility and heavy buybacks ($224.9M in Q1 FY2026) warrant monitoring.
Albertsons Companies, Inc. (ACI) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | TTM | Feb'26 | Feb'25 | Feb'24 | Feb'23 | Feb'22 | Feb'21 | Feb'20 | Feb'19 | Feb'18 | Feb'17 | Feb'16 | Feb'15 |
|---|
| Cash from Operations | 4.05B | 2.37B | 2.68B | 2.66B | 2.85B | 3.51B | 3.9B | 1.9B | 1.69B | 1.02B | 1.81B | 901.6M | -165.1M |
| Operating CF Margin % | - | 2.85% | 3.33% | 3.36% | 3.68% | 4.89% | 5.6% | 3.05% | 2.79% | 1.7% | 3.04% | 1.54% | -0.61% |
| Operating CF Growth % | 307.15% | -11.71% | 0.79% | -6.81% | -18.77% | -9.97% | 104.97% | 12.8% | 65.68% | -43.82% | 101.14% | 646.09% | - |
| Net Income | 65.7M | 217.4M | 958.6M | 1.3B | 1.51B | 1.62B | 850.2M | 466.4M | 131.1M | 46.3M | -373.3M | -502.2M | -1.23B |
| Depreciation & Amortization | 1.51B | 2.64B | 2.5B | 2.44B | 2.46B | 2.31B | 2.12B | 2.26B | 1.74B | 1.9B | 1.8B | 1.61B | 718.1M |
| Stock-Based Compensation | 39.9M | 0 | 106.2M | 104.5M | 138.3M | 101.2M | 59M | 32.8M | 47.7M | 45.9M | 53.3M | 97.8M | 344.1M |
| Deferred Taxes | -144.2M | -208.7M | -105.1M | -112.6M | 12.9M | 219M | -112.3M | -5.9M | -81.5M | -1.09B | -219.5M | -90.4M | -170.1M |
| Other Non-Cash Items | 2.84B | 108.6M | 32.1M | 91.7M | 81.8M | -57M | -96.4M | -275.1M | -324.4M | 344.7M | 296.3M | 249.2M | 207.3M |
| Working Capital Changes | -262.3M | -391.5M | -810.3M | -1.16B | -1.35B | -674.6M | 1.08B | -575.9M | 176.2M | -222.1M | 251.9M | -466.5M | -39.3M |
| Change in Receivables | -120.7M | -96.9M | -113.8M | -36.3M | -127.1M | -22.4M | 400K | 60.8M | 0 | 21.7M | 0 | 0 | 0 |
| Change in Inventory | -282.9M | -250.9M | -72.4M | -215.3M | -549.1M | -313.8M | 9.2M | -38.1M | 80.3M | 45.6M | 2.7M | -245M | -52.4M |
| Change in Payables | 122.3M | 12.8M | -170.1M | 100.5M | -164.2M | 679.5M | 787.4M | 85.3M | 0 | -158.2M | 0 | 0 | 0 |
| Cash from Investing | -2.55B | -1.68B | -1.89B | -1.75B | -1.98B | -1.54B | -1.57B | -378.5M | -86.8M | -469.6M | -1.08B | -811.8M | -5.95B |
| Capital Expenditures | -2.36B | -1.84B | -1.93B | -2.03B | -2.15B | -1.61B | -1.63B | -1.48B | -1.36B | -1.55B | -1.41B | -960M | -328.2M |
| CapEx % of Revenue | 2.84% | 2.21% | 2.4% | 2.56% | 2.77% | 2.23% | 2.34% | 2.36% | 2.25% | 2.58% | 2.37% | 1.63% | 1.21% |
| Acquisitions | 22.1M | 109.5M | 0 | 0 | 195.2M | -25.4M | -97.9M | 1.1B | 0 | 195.4M | -220.6M | -710.8M | -5.67B |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -211.5M | 50.5M | 39.4M | 284.6M | -18.6M | 93M | 156.1M | -100K | 1.28B | 882M | 559.3M | 859M | 56.6M |
| Cash from Financing | -1.38B | -782.2M | -684.1M | -1.18B | -3.37B | -789.5M | -1.04B | -2.01B | -1.31B | -1.1B | -97.8M | -635.9M | 6.93B |
| Debt Issued (Net) | 932.8M | 1.11B | -261.5M | -870.1M | 927.6M | -408.9M | -432.6M | -1.91B | -1.21B | -550.2M | 9.5M | -569.9M | 5.91B |
| Equity Issued (Net) | -1.24B | -1.48B | -82.5M | -38.8M | -44M | -29.4M | -282.1M | -18.8M | -41.1M | -17.5M | -17.4M | 0 | 0 |
| Dividends Paid | -321M | -322.7M | -295.1M | -277M | -4.24B | -322M | -159.7M | 0 | 0 | -250M | 0 | 0 | -34.5M |
| Share Repurchases | -1.24B | -1.48B | -82.5M | -38.8M | -44M | -29.4M | -1.88B | -18.8M | -25.8M | -17.5M | -17.4M | 0 | 0 |
| Other Financing | -751.8M | -87.5M | -45M | 2.5M | -11.7M | -29.2M | -167.4M | -83.5M | -60M | -280.4M | -89.9M | -66M | 1.05B |
| Net Change in Cash | 106.4M | -99.3M | 104.7M | -270.6M | -2.49B | 1.19B | 1.29B | -488.8M | 286.9M | -548.9M | 639.5M | -546.1M | 818.8M |
| Free Cash Flow | 2.27B | 527.3M | 749.4M | 628.2M | 700M | 1.91B | 2.27B | 428.8M | 325.3M | -528.2M | 398.6M | -58.4M | -493.3M |
| FCF Margin % | 2.73% | 0.63% | 0.93% | 0.79% | 0.9% | 2.65% | 3.26% | 0.69% | 0.54% | -0.88% | 0.67% | -0.1% | -1.81% |
| FCF Growth % | 352.64% | -29.64% | 19.29% | -10.26% | -63.29% | -16.08% | 429.92% | 31.82% | 161.59% | -232.51% | 782.53% | 88.16% | - |
| FCF per Share | 4.45 | 0.96 | 1.28 | 1.08 | 1.31 | 4.01 | 3.93 | 0.74 | 0.56 | -0.90 | 0.68 | -0.10 | -0.85 |
| FCF Conversion (FCF/Net Income) | 34.54x | 10.89x | 2.80x | 2.05x | 1.89x | 2.17x | 4.59x | 4.08x | 12.87x | 22.00x | -4.86x | -1.80x | 0.13x |
| Interest Paid | 0 | 0 | 444.3M | 484.2M | 395.3M | 480.3M | 574.3M | 718.5M | 805.9M | 813.5M | 924.2M | 964.3M | 581.4M |
| Taxes Paid | 0 | 0 | 168.4M | 405.4M | 220.9M | 240.9M | 366.2M | 228.8M | 18.2M | 15.8M | 129.2M | 78.3M | 21.5M |
Quick answers to the most common questions about buying ACI stock.
Albertsons Companies, Inc. (ACI) generated $2.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Albertsons Companies, Inc. (ACI) generated $527.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Albertsons Companies, Inc. (ACI) spent $1.84B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Albertsons Companies, Inc. (ACI) returned $322.7M to shareholders via cash dividends and spent $1.48B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Elevated leverage and margin compression
Metrics are mathematically derived from official filings.
Cash Conversion Diverges from Net Income
In Q1 FY2026, operating cash flow of $866.3M was 10.2x net income of $84.7M, per company filings, indicating that earnings understate cash generation due to large non-cash charges.
The OCF/NI ratio of 10.23 in Q1 FY2026, compared to a negative ratio in Q4 FY2025 when net income was -$480.8M, suggests that reported losses are heavily influenced by non-cash items like impairments or write-downs. This divergence implies that the company's underlying cash-generative capacity is stronger than net income suggests, but investors should monitor whether this gap narrows as one-time charges subside.
FCF Volatility Masks Underlying Stability
Free cash flow swung from $1.2B in Q3 FY2025 to $344.2M in Q1 FY2026, per SEC filings, reflecting seasonal and working capital swings rather than a structural decline.
The FCF margin averaged around 1.4% in recent quarters, but Q3 FY2025's 6.2% margin was inflated by a $1.6B operating cash flow quarter. Excluding that outlier, FCF margins remain thin, consistent with the low-margin grocery business. The trajectory appears stable but with high quarter-to-quarter volatility, suggesting that investors should focus on annualized FCF rather than quarterly figures.
Capital Intensity Reflects Store Reinvestment
CapEx averaged 2.1% of revenue in Q1 FY2026, per financial statements, with quarterly spending ranging from $365.9M to $1.4B, indicating a consistent reinvestment in store infrastructure.
The CapEx/Revenue ratio of 2.1% is in line with peers like Kroger, but the spike to 7.4% in Q3 FY2025 suggests a major investment cycle, possibly in digital or supply chain. Given the thin operating margins, such capital intensity leaves little room for error; if sales growth does not materialize, the return on these investments may be inadequate.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes ranged from -$866.0M in Q3 FY2025 to +$676.8M in Q4 FY2025, per reported data, indicating significant timing effects on operating cash flow.
The large negative working capital change in Q3 FY2025 likely reflects inventory build-up ahead of the holiday season, while the positive swing in Q4 FY2025 suggests a release of cash from payables or receivables. These swings are typical for grocers but can obscure underlying cash generation; investors should adjust for these seasonal patterns when assessing the company's cash flow stability.
Capital Returns Prioritize Buybacks Over Dividends
In Q1 FY2026, ACI spent $224.9M on buybacks versus $84.0M on dividends, per SEC filings, indicating a preference for share repurchases despite a strained balance sheet.
Over the past year, buybacks have been substantial, totaling over $1.5B, while dividends have remained steady around $70-85M per quarter. This deployment strategy suggests management believes the stock is undervalued, but it also consumes cash that could be used for debt reduction, especially given the high debt-to-equity ratio of 8.33. Investors should monitor whether this buyback pace is sustainable if cash flows weaken.
Cumulative Cash Generation Exceeds Reported Earnings
Over the last ten quarters, cumulative operating cash flow of $8.4B far exceeds cumulative net income of $1.5B, per company data, highlighting the impact of non-cash charges on reported profitability.
The persistent gap between net income and operating cash flow, with OCF/NI ratios often above 3x, suggests that depreciation and amortization, along with other non-cash items, are significant. This divergence indicates that the company's cash-generative ability is stronger than its earnings suggest, but it also raises questions about the quality of earnings, as the gap may be driven by aggressive depreciation policies or one-time write-offs.
What Could Invalidate the Base Case
Despite strong cash conversion, the $1.4B CapEx spike in Q3 FY2025 and heavy buybacks may signal overinvestment, per reported figures, potentially straining liquidity if sales stagnate.
The cash flow statement obscures the sustainability of buybacks funded by debt, given the high leverage. Additionally, the large working capital swings could mask deteriorating core operations if not adjusted for seasonality. Investors should scrutinize whether the cash generation is truly organic or driven by one-time items, as the thin margins leave little cushion for adverse developments.